Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -86.87%339.7萬 | -89.15%365.9萬 | -80.90%596.5萬 | -83.81%346.5萬 | -83.81%346.5萬 | -19.60%2,587.7萬 | -11.78%3,372.5萬 | -22.98%3,123.2萬 | -67.28%2,140.8萬 | -67.28%2,140.8萬 |
| -現金和現金等價物 | -86.87%339.7萬 | -89.15%365.9萬 | -80.90%596.5萬 | -83.81%346.5萬 | -83.81%346.5萬 | -19.60%2,587.7萬 | -11.78%3,372.5萬 | -22.98%3,123.2萬 | -67.28%2,140.8萬 | -67.28%2,140.8萬 |
| 應收款項 | ---- | ---- | ---- | --0 | --0 | --0 | --500萬 | --500萬 | --500萬 | --500萬 |
| -其他應收款 | ---- | ---- | ---- | ---- | ---- | ---- | --500萬 | --500萬 | --500萬 | --500萬 |
| 受限制現金 | 25.88%555.9萬 | 14.67%533.1萬 | 31.66%834.6萬 | 76.78%1,308.7萬 | 76.78%1,308.7萬 | -33.91%441.6萬 | 39.07%464.9萬 | 44.17%633.9萬 | 67.83%740.3萬 | 67.83%740.3萬 |
| 遞延資產 | --482.7萬 | --580.4萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他流動資產 | 17.00%6,932.7萬 | 20.90%7,299.2萬 | 16.91%7,135.8萬 | 15.65%7,381.6萬 | 15.65%7,381.6萬 | -1.83%5,925.3萬 | -0.76%6,037.6萬 | 4.27%6,103.6萬 | 12.09%6,382.6萬 | 12.09%6,382.6萬 |
| 流動資產合計 | -7.19%8,311萬 | -15.39%8,778.6萬 | -17.31%8,566.9萬 | -7.44%9,036.8萬 | -7.44%9,036.8萬 | -9.76%8,954.6萬 | 1.31%1.04億 | 0.12%1.04億 | -22.99%9,763.7萬 | -22.99%9,763.7萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -15.03%53.7萬 | -43.99%57.3萬 | -43.99%62萬 | -47.65%63.6萬 | -47.65%63.6萬 | -31.68%63.2萬 | -2.11%102.3萬 | -6.82%110.7萬 | -8.58%121.5萬 | -8.58%121.5萬 |
| -固定資產 | -15.03%53.7萬 | -43.99%57.3萬 | -70.16%62萬 | -47.65%63.6萬 | -47.65%63.6萬 | -63.93%63.2萬 | -43.98%102.3萬 | 8.06%207.8萬 | -39.76%121.5萬 | -39.76%121.5萬 |
| -累計折舊 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -32.11%-97.1萬 | ---- | ---- |
| 商譽及其他無形資產 | 29.13%220.3萬 | 20.77%213.4萬 | 19.00%215.5萬 | 8.18%207.6萬 | 8.18%207.6萬 | -17.18%170.6萬 | -12.57%176.7萬 | -9.18%181.1萬 | 3.90%191.9萬 | 3.90%191.9萬 |
| -其他無形資產 | ---- | ---- | ---- | 8.18%207.6萬 | 8.18%207.6萬 | ---- | ---- | -9.18%181.1萬 | 3.90%191.9萬 | 3.90%191.9萬 |
| 長期預付費用 | 0.00%9.1萬 | 0.00%9.1萬 | 0.00%9.1萬 | 0.00%9.1萬 | 0.00%9.1萬 | 0.00%9.1萬 | 0.00%9.1萬 | 0.00%9.1萬 | 0.00%9.1萬 | 0.00%9.1萬 |
| 非流動資產合計 | 16.55%283.1萬 | -2.88%279.8萬 | -4.75%286.6萬 | -13.09%280.3萬 | -13.09%280.3萬 | -21.03%242.9萬 | -8.74%288.1萬 | -8.07%300.9萬 | -1.29%322.5萬 | -1.29%322.5萬 |
| 總資產 | -6.56%8,594.1萬 | -15.05%9,058.4萬 | -16.96%8,853.5萬 | -7.63%9,317.1萬 | -7.63%9,317.1萬 | -10.10%9,197.5萬 | 1.01%1.07億 | -0.13%1.07億 | -22.44%1.01億 | -22.44%1.01億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -32.16%1,076萬 | -41.07%1,021.3萬 | -30.63%1,115.6萬 | -34.55%1,009.9萬 | -34.55%1,009.9萬 | 119.38%1,586.1萬 | 150.85%1,733.1萬 | 123.92%1,608.2萬 | 24.08%1,543萬 | 24.08%1,543萬 |
| -應付賬款 | 232.02%302.8萬 | 73.68%252.7萬 | 83.46%304萬 | 65.12%149.1萬 | 65.12%149.1萬 | 24.08%91.2萬 | 49.38%145.5萬 | 9.30%165.7萬 | -28.56%90.3萬 | -28.56%90.3萬 |
| -應付稅費 | -48.28%773.2萬 | -51.59%768.6萬 | -43.74%811.6萬 | -40.74%860.8萬 | -40.74%860.8萬 | 130.16%1,494.9萬 | 167.50%1,587.6萬 | 154.59%1,442.5萬 | 30.03%1,452.7萬 | 30.03%1,452.7萬 |
| -其他應付款 | ---- | ---- | ---- | -31.61%244.7萬 | -31.61%244.7萬 | -42.19%231.3萬 | -19.08%288.8萬 | -11.36%303.5萬 | 8.99%357.8萬 | 8.99%357.8萬 |
| 應計費用 | -37.19%488.5萬 | -45.42%728.9萬 | -65.93%450.9萬 | -68.89%431.1萬 | -68.89%431.1萬 | 300.88%777.7萬 | 365.33%1,335.5萬 | 246.49%1,323.6萬 | 473.83%1,385.8萬 | 473.83%1,385.8萬 |
| 短期借款與租賃負債 | 14.15%1.12億 | 11.07%1.11億 | 3,230.16%1.12億 | 2,874.32%1.15億 | 2,874.32%1.15億 | 2,190.74%9,845.6萬 | 2,490.37%1億 | -10.57%336.9萬 | -86.48%387.5萬 | -86.48%387.5萬 |
| -短期借款 | 14.94%1.1億 | 12.18%1.09億 | --1.09億 | --1.13億 | --1.13億 | --9,588.7萬 | --9,707.1萬 | ---- | ---- | ---- |
| -短期租賃負債 | -15.38%217.4萬 | -22.19%253.2萬 | -9.77%304萬 | -32.23%262.6萬 | -32.23%262.6萬 | -40.23%256.9萬 | -15.98%325.4萬 | -10.57%336.9萬 | 5.73%387.5萬 | 5.73%387.5萬 |
| 遞延負債 | 2.74%501.6萬 | -0.95%544.1萬 | 10.76%571.1萬 | -2.55%482.3萬 | -2.55%482.3萬 | 129.85%488.2萬 | 176.31%549.3萬 | 157.54%515.6萬 | 18.31%494.9萬 | 18.31%494.9萬 |
| 其他流動負債 | --514.7萬 | --355.8萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 流動負債總額 | 9.79%1.44億 | 3.51%1.44億 | 255.32%1.39億 | 227.92%1.39億 | 227.92%1.39億 | 593.01%1.31億 | 678.53%1.39億 | 118.81%3,917萬 | -15.54%4,229.5萬 | -15.54%4,229.5萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -2.64%40.5萬 | -3.02%41.8萬 | -99.54%43.1萬 | -99.49%44.4萬 | -99.49%44.4萬 | -99.51%41.6萬 | -99.51%43.1萬 | 12.59%9,467.2萬 | 6.56%8,646.4萬 | 6.56%8,646.4萬 |
| -長期借款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 12.46%9,415萬 | 6.39%8,585萬 | 6.39%8,585萬 |
| -長期租賃負債 | -2.64%40.5萬 | -3.02%41.8萬 | -17.43%43.1萬 | -27.69%44.4萬 | -27.69%44.4萬 | 90.83%41.6萬 | 45.61%43.1萬 | 40.32%52.2萬 | 37.98%61.4萬 | 37.98%61.4萬 |
| 衍生品負債 | ---- | ---- | ---- | 771.58%82.8萬 | 771.58%82.8萬 | ---- | --14.8萬 | ---- | -89.47%9.5萬 | -89.47%9.5萬 |
| 其他非流動負債 | -89.55%8.6萬 | --35.2萬 | 138.91%61.4萬 | ---- | ---- | 528.24%82.3萬 | ---- | -66.62%25.7萬 | ---- | ---- |
| 非流動負債總額 | -60.37%49.1萬 | 32.99%77萬 | -98.90%104.5萬 | -98.53%127.2萬 | -98.53%127.2萬 | -98.55%123.9萬 | -99.34%57.9萬 | 11.87%9,492.9萬 | 5.50%8,655.9萬 | 5.50%8,655.9萬 |
| 總負債 | 9.13%1.44億 | 3.63%1.45億 | 4.57%1.4億 | 8.62%1.4億 | 8.62%1.4億 | 26.92%1.32億 | 31.87%1.4億 | 30.50%1.34億 | -2.47%1.29億 | -2.47%1.29億 |
| 所有者權益 | ||||||||||
| 股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -普通股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -20.19%-1.67億 | -24.60%-1.62億 | -25.21%-1.54億 | -21.15%-1.48億 | -21.15%-1.48億 | -46.02%-1.39億 | -40.99%-1.3億 | -43.50%-1.23億 | -42.70%-1.23億 | -42.70%-1.23億 |
| 資本公積 | 10.07%1.09億 | 11.19%1.08億 | 7.14%1.02億 | 7.52%1.02億 | 7.52%1.02億 | 5.79%9,861.9萬 | 5.58%9,704.8萬 | 6.51%9,562.3萬 | 12.82%9,454.4萬 | 12.82%9,454.4萬 |
| 股東權益總額 | -44.98%-5,837.2萬 | -64.09%-5,406.2萬 | -88.07%-5,168.7萬 | -67.17%-4,679.4萬 | -67.17%-4,679.4萬 | -2,031.45%-4,026.3萬 | -11,666.43%-3,294.6萬 | -786.90%-2,748.3萬 | -1,254.89%-2,799.2萬 | -1,254.89%-2,799.2萬 |
| 總權益 | -44.98%-5,837.2萬 | -64.09%-5,406.2萬 | -88.07%-5,168.7萬 | -67.17%-4,679.4萬 | -67.17%-4,679.4萬 | -2,031.45%-4,026.3萬 | -11,666.43%-3,294.6萬 | -786.90%-2,748.3萬 | -1,254.89%-2,799.2萬 | -1,254.89%-2,799.2萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |