Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
Clean Energy Fuels
CLNE
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -28.81%975萬 | 17.79%772.6萬 | -10.11%4,798.2萬 | -19.83%825萬 | 61.84%1,947.8萬 | -18.81%1,369.5萬 | -53.76%655.9萬 | 81.11%5,337.9萬 | -39.38%1,029.1萬 | |
| 持續經營淨收入 | -17.91%760.3萬 | 19.78%1,105.2萬 | 5.23%681.5萬 | -7.10%3,082.4萬 | 40.27%585.9萬 | 1.33%926.2萬 | -13.58%922.7萬 | -29.50%647.6萬 | 28.42%3,318萬 | -8.02%417.7萬 |
| 持續經營損益 | ---- | -153.30%-28.3萬 | -1,800.00%-1.7萬 | -62.09%75.9萬 | -13.61%25.4萬 | 91.29%-2.7萬 | -72.57%53.1萬 | -98.78%1,000 | 191.37%200.2萬 | 29,300.00%29.4萬 |
| 折舊和攤銷 | ---- | 14.35%532.3萬 | 20.66%494.1萬 | 16.16%1,829.7萬 | 18.79%484.3萬 | 16.32%470.4萬 | 16.35%465.5萬 | 12.81%409.5萬 | 10.72%1,575.2萬 | 13.95%407.7萬 |
| 遞延稅費 | ---- | ---- | ---- | -293.22%-377.1萬 | ---- | ---- | ---- | ---- | -100.63%-95.9萬 | ---- |
| 其他非現金項目 | -189.98%-862.5萬 | 136.67%5.5萬 | 58.25%-4.3萬 | -329.73%-31.8萬 | -14,091.18%-965萬 | 20,936.96%958.5萬 | -752.17%-15萬 | -705.88%-10.3萬 | -285.00%-7.4萬 | -666.67%-6.8萬 |
| 營運資金變化 | ---- | -219.41%-687.7萬 | 30.43%-459.1萬 | -133.05%-408.3萬 | -68.90%41.4萬 | 326.93%425.5萬 | 8.34%-215.3萬 | -678.35%-659.9萬 | 88.29%-175.2萬 | -76.44%133.1萬 |
| -應收款項(增)減 | ---- | 0.27%-371.4萬 | -152.01%-588.7萬 | -80.45%55.9萬 | 9.86%687.6萬 | 80.79%-25.7萬 | -1,170.11%-372.4萬 | 3.03%-233.6萬 | 54.26%286萬 | -9.58%625.9萬 |
| -存貨(增)減 | -44.97%453.1萬 | -768.36%-922.2萬 | -13.79%-919.1萬 | 75.34%-94.2萬 | 78.36%-3.7萬 | 107.09%823.4萬 | 85.68%-106.2萬 | -3,801.93%-807.7萬 | 76.43%-382萬 | 82.09%-17.1萬 |
| -預付費用(增)減 | 46.26%-30.9萬 | -376.71%-68.9萬 | -85.12%25.7萬 | 695.71%277.6萬 | 253.29%137.5萬 | -1,123.40%-57.5萬 | 145.69%24.9萬 | 68.82%172.7萬 | 69.22%-46.6萬 | -219.60%-89.7萬 |
| -應付款項及應計費用(減)增 | ---- | 119.61%908.1萬 | 194.86%1,209.8萬 | -76.91%60.8萬 | -26.55%-575.3萬 | 38.66%-187.7萬 | -37.30%413.5萬 | 12.60%410.3萬 | -41.64%263.3萬 | -1,495.09%-454.6萬 |
| -其他流動資產變化 | --0 | -68.00%8,000 | 87.37%-2.4萬 | -105.49%-7.9萬 | -100.33%-5,000 | 333.33%9.1萬 | 155.56%2.5萬 | -2,211.11%-19萬 | 4,097.22%143.9萬 | 21,528.57%151.4萬 |
| -其他流動負債變化 | -97.39%-272.4萬 | -27.64%-234.1萬 | -69.75%-223.9萬 | -65.29%-672.4萬 | -124.49%-219.1萬 | -15.87%-138萬 | -40.21%-183.4萬 | -122.43%-131.9萬 | -12.04%-406.8萬 | -10.41%-97.6萬 |
| -其他營運資本變化 | ---- | --0 | 177.91%39.5萬 | 14.85%-28.1萬 | 0.68%14.9萬 | 110.80%1.9萬 | 141.67%5.8萬 | -55.52%-50.7萬 | -600.00%-33萬 | 55.79%14.8萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -94.96%98.2萬 | -28.81%975萬 | 17.79%772.6萬 | -10.11%4,798.2萬 | -19.83%825萬 | 61.84%1,947.8萬 | -18.81%1,369.5萬 | -53.76%655.9萬 | 81.11%5,337.9萬 | -39.38%1,029.1萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -355.58%-236.9萬 | 144.46%353.3萬 | 80.60%-585.5萬 | 13.11%-767.5萬 | 28.97%1,028.7萬 | 96.45%-52萬 | 45.88%-794.7萬 | -69.09%-3,017.4萬 | -596.61%-883.3萬 | |
| 固定資產交易的淨現金流 | ---- | 117.00%24.9萬 | -15.09%-103.7萬 | 53.66%-393.4萬 | 35.28%-74.3萬 | 59.24%-82.5萬 | 43.26%-146.5萬 | 67.06%-90.1萬 | 42.13%-848.9萬 | 9.46%-114.8萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 200.00%400萬 | --0 |
| 投資產品交易的淨現金流 | ---- | -377.04%-261.8萬 | 164.86%457萬 | 92.66%-192.1萬 | 15.34%-693.2萬 | 11.12%1,111.2萬 | 105.25%94.5萬 | 29.54%-704.6萬 | -3,274.30%-2,618.8萬 | ---818.8萬 |
| 其他投資活動的淨現金流 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --50.3萬 | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -58.36%428.3萬 | -355.58%-236.9萬 | 144.46%353.3萬 | 80.60%-585.5萬 | 13.11%-767.5萬 | 28.97%1,028.7萬 | 96.45%-52萬 | 45.88%-794.7萬 | -69.09%-3,017.4萬 | -596.61%-883.3萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -32.78%-930.5萬 | -21.37%-1,037萬 | -107.91%-3,361.9萬 | -20.63%-789.4萬 | -0.66%-1,017.3萬 | 2.72%-700.8萬 | -211.19%-854.4萬 | -680.78%-1,617萬 | 9.07%-654.4萬 | |
| 債務發行/償還的淨現金流 | ---- | -3.97%-28.8萬 | -6.12%-29.5萬 | -116.05%-112.2萬 | -3.97%-28.8萬 | -8.56%-27.9萬 | -17.87%-27.7萬 | -103.58%-27.8萬 | 18.37%699萬 | -18.38%-27.7萬 |
| 現金股利支付 | ---- | -28.94%-903.1萬 | -50.48%-901.7萬 | -48.34%-3,101.6萬 | -100.65%-801萬 | -0.58%-1,001萬 | -0.56%-700.4萬 | ---599.2萬 | -200.24%-2,090.9萬 | 42.68%-399.2萬 |
| 職工行使股票期權收到的現金 | -10.34%10.4萬 | -28.57%19.5萬 | --0 | 489.43%72.5萬 | 1,320.00%28.4萬 | 12.62%11.6萬 | --27.3萬 | --5.2萬 | 141.18%12.3萬 | --2萬 |
| 其他融資活動的淨現金流額 | -28.05%-3,052.7萬 | ---18.1萬 | 54.51%-105.8萬 | 7.08%-220.6萬 | 1,144.01%2,396萬 | ---2,384萬 | --0 | -3,001.33%-232.6萬 | -123.33%-237.4萬 | -229,600.00%-229.5萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -15.91%-1,179.2萬 | -32.78%-930.5萬 | -21.37%-1,037萬 | -107.91%-3,361.9萬 | -20.63%-789.4萬 | -0.66%-1,017.3萬 | 2.72%-700.8萬 | -211.19%-854.4萬 | -680.78%-1,617萬 | 9.07%-654.4萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 58.19%3,054.9萬 | 147.06%3,247.3萬 | 36.87%3,158.4萬 | 43.86%2,307.6萬 | 38.14%3,890.3萬 | 5.77%1,931.1萬 | -43.41%1,314.4萬 | 43.86%2,307.6萬 | 147.43%1,604.1萬 | 273.95%2,816.2萬 |
| 當期現金流變化 | -133.31%-652.7萬 | -131.20%-192.4萬 | 108.95%88.9萬 | 20.94%850.8萬 | -43.90%-731.9萬 | 97.80%1,959.2萬 | 224.13%616.7萬 | -238.25%-993.2萬 | -26.40%703.5萬 | -159.76%-508.6萬 |
| 期末現金流 | -38.25%2,402.2萬 | 58.19%3,054.9萬 | 147.06%3,247.3萬 | 36.87%3,158.4萬 | 36.87%3,158.4萬 | 38.14%3,890.3萬 | 5.77%1,931.1萬 | -43.41%1,314.4萬 | 43.86%2,307.6萬 | 43.86%2,307.6萬 |
| 自由現金流 | -108.16%-151.9萬 | -21.21%958.3萬 | 17.66%663萬 | -0.31%4,391.4萬 | -20.40%749萬 | 97.43%1,862.6萬 | -11.73%1,216.3萬 | -50.68%563.5萬 | 199.10%4,404.9萬 | -40.09%941萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |