Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 8.61%1.26萬億 | -3.11%2.06萬億 | -43.44%6,302.49億 | -7.95%5.07萬億 | -35.98%6,657.42億 | -34.83%1.16萬億 | 20.34%2.12萬億 | 21.88%1.11萬億 | 52.99%5.5萬億 | 182.47%1.04萬億 |
| 持續經營淨收入 | 16.20%4,452.53億 | 78.61%7,332.82億 | 44.22%5,667.99億 | -58.17%4,066.69億 | -1,239.20%-7,800.46億 | 32.91%3,831.71億 | -5.08%4,105.41億 | 26.93%3,930.03億 | -29.84%9,721.82億 | -107.98%-582.47億 |
| 持續經營損益 | 150.16%910.04億 | 482.37%478.42億 | 214.68%239.6億 | -4,278.99%-1,825.6億 | -62.44%-2,140.41億 | 138.52%363.79億 | -116.76%-125.12億 | -79.80%76.14億 | 98.85%-41.69億 | 63.66%-1,317.63億 |
| 折舊和攤銷 | 0.30%9,817.15億 | 1.21%9,909.98億 | -0.54%9,827.52億 | 1.60%3.93萬億 | -4.23%9,835.21億 | 10.45%9,787.98億 | -0.39%9,791.13億 | 1.69%9,881.16億 | 4.23%3.87萬億 | -23.71%1.03萬億 |
| 遞延稅費 | 17.71%1,481.86億 | 65.32%2,416.47億 | 6.65%1,450.31億 | -50.85%1,648.45億 | -918.12%-2,432.04億 | 102.96%1,258.96億 | 26.40%1,461.68億 | 6.26%1,359.85億 | -33.69%3,353.67億 | 254.32%297.27億 |
| 其他非現金項目 | 3.46%2,395.29億 | -71.74%-786.2億 | -154.36%-1,948.53億 | -143.67%-3,729.44億 | -70.85%-4,820.85億 | 8.02%2,315.26億 | -13,857.01%-457.79億 | 9.77%-766.06億 | 63.00%-1,530.55億 | 7.02%-2,821.62億 |
| 營運資金變化 | 10.41%-4,934.77億 | -86.26%982.01億 | -154.04%-8,289.89億 | 544.75%6,441.35億 | 1,706.66%8,063億 | -263.72%-5,508.02億 | 265.31%7,149.54億 | 14.59%-3,263.17億 | 106.87%999.04億 | 96.45%-501.85億 |
| -應收款項(增)減 | -68.49%-2,874.29億 | -115.26%-272.65億 | -220.55%-6,481.55億 | 125.25%3,054.38億 | -41.30%4,995.08億 | 93.18%-1,705.95億 | 209.11%1,787.28億 | -133.39%-2,022.03億 | 26.34%-1.21萬億 | 151.09%8,508.93億 |
| -存貨(增)減 | -70.01%172.94億 | 766.51%4,833.14億 | 359.81%1,415.28億 | 78.71%-675.98億 | 71.39%-835.37億 | 160.41%576.73億 | -149.19%-725.14億 | 139.75%307.8億 | -77.14%-3,175.31億 | -42.90%-2,920.29億 |
| -應付款項及應計費用(減)增 | 502.63%6,981.1億 | -46.95%2,139.6億 | 74.13%-737.51億 | -154.99%-5,228.43億 | 67.77%-4,677.04億 | -105.65%-1,733.87億 | 77.32%4,033.2億 | 68.10%-2,850.72億 | 29.39%9,507.35億 | -430.13%-1.45萬億 |
| -其他流動資產變化 | -498.41%-4,095.2億 | -300.08%-1,246.74億 | -393.08%-797.24億 | 14.23%3,201.48億 | 79.84%2,990.7億 | -191.40%-684.35億 | 64.69%623.11億 | 2,069.22%272.02億 | 189.61%2,802.64億 | 158.01%1,662.99億 |
| -其他流動負債變化 | -277.24%-2,065.27億 | -409.51%-4,476.03億 | -262.42%-1,705.28億 | 54.29%6,174.26億 | -38.78%2,512.96億 | 81.77%1,165.23億 | 355.74%1,446.16億 | 687.72%1,049.91億 | 1,374.81%4,001.64億 | 892.38%4,104.69億 |
| -其他營運資本變化 | 2.30%-3,054.05億 | 131.12%4.69億 | 181.44%16.41億 | -101.91%-84.36億 | 15.98%3,076.67億 | -14.51%-3,125.81億 | -144.77%-15.07億 | -1,375.32%-20.15億 | 81.43%-41.78億 | 1.46%2,652.72億 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 8.61%1.26萬億 | -3.11%2.06萬億 | -43.44%6,302.49億 | -7.95%5.07萬億 | -35.98%6,657.42億 | -34.83%1.16萬億 | 20.34%2.12萬億 | 21.88%1.11萬億 | 52.99%5.5萬億 | 167.76%1.04萬億 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -34.50%-7,667.52億 | -41.23%-6,955.96億 | -154.93%-1.72萬億 | 38.42%-2.85萬億 | 3.48%-1.11萬億 | 56.16%-5,700.95億 | 25.16%-4,925.27億 | 55.40%-6,755.13億 | 4.51%-4.62萬億 | -15.64%-1.15萬億 |
| 固定資產交易的淨現金流 | 18.23%-6,691.47億 | -2.43%-6,535.33億 | -146.75%-1.35萬億 | 21.45%-2.82萬億 | 24.72%-8,209.38億 | 3.29%-8,183.53億 | -2.17%-6,380.52億 | 47.18%-5,451.04億 | -10.09%-3.59萬億 | -39.84%-1.09萬億 |
| 無形資產交易淨現金流 | -27.05%-581.44億 | -16.91%-401.9億 | 1.40%-3,026.25億 | 8.46%-4,316.98億 | -909.15%-446.45億 | -326,978.57%-457.63億 | 65.01%-343.78億 | 16.81%-3,069.12億 | 10.19%-4,716.07億 | -134.92%-44.24億 |
| 業務交易的淨現金流 | 8,927.48%427.25億 | 348.97%540.22億 | 1,669.70%722.06億 | 73.30%-278.81億 | 95.85%-10.99億 | 98.76%-4.84億 | 18.60%-216.98億 | 62.36%-46億 | 62.77%-1,044.18億 | 53.05%-264.73億 |
| 投資產品交易的淨現金流 | -126.41%-787.61億 | -121.53%-430.71億 | -180.64%-1,437.88億 | 191.50%4,321.78億 | -606.46%-2,443.92億 | 170.66%2,982.6億 | 120.32%2,000.08億 | 267.54%1,783.02億 | 39.01%-4,723.25億 | 78.81%-345.94億 |
| 其他投資活動的淨現金流 | 8.79%-34.25億 | -905.02%-128.24億 | -201.07%-28.31億 | -79.00%44.11億 | -57.05%37.72億 | -154.86%-37.55億 | 198.31%15.93億 | -42.14%28.01億 | 304.43%210.02億 | 268.69%87.82億 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -34.50%-7,667.52億 | -41.23%-6,955.96億 | -154.93%-1.72萬億 | 38.42%-2.85萬億 | 3.48%-1.11萬億 | 56.16%-5,700.95億 | 25.16%-4,925.27億 | 55.40%-6,755.13億 | 4.51%-4.62萬億 | -15.64%-1.15萬億 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 4.50%-4,041.03億 | 17.76%-6,947.84億 | 259.22%5,085.94億 | -207.00%-1.39萬億 | 262.38%1,973.38億 | -151.65%-4,231.42億 | 40.05%-8,448.15億 | -223.49%-3,194.34億 | -167.65%-4,527.92億 | -226.16%-1,215.27億 |
| 債務發行/償還的淨現金流 | -14.62%-3,424.21億 | -40.56%-2,670.36億 | 288.05%5,491.63億 | -82.57%-5,493.99億 | 354.99%2,313.41億 | -314.15%-2,987.34億 | 74.07%-1,899.77億 | -176.25%-2,920.29億 | -129.72%-3,009.33億 | -47.71%-907.25億 |
| 普通股發行/償還的淨現金流 | ---506.26億 | ---1,521.77億 | -74.16%-471.97億 | 90.97%-271億 | --0 | --0 | --0 | 77.78%-271億 | ---3,000.86億 | --0 |
| 現金股利支付 | -17.73%-1,447.57億 | 53.96%-2,883.92億 | --0 | -65.59%-8,723.5億 | -683,044.44%-1,229.66億 | -22,669.44%-1,229.55億 | -19.03%-6,264.14億 | ---1,500萬 | -10.49%-5,268.26億 | ---1,800萬 |
| 其他融資活動的淨現金流額 | 9,301.72%1,337.01億 | 145.11%128.21億 | 2,385.52%66.28億 | -91.29%587.96億 | 388.99%889.63億 | -100.21%-14.53億 | -202.05%-284.24億 | 87.56%-2.9億 | 405.68%6,750.53億 | -227.40%-307.84億 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 4.50%-4,041.03億 | 17.76%-6,947.84億 | 259.22%5,085.94億 | -207.00%-1.39萬億 | 262.38%1,973.38億 | -151.65%-4,231.42億 | 40.05%-8,448.15億 | -223.49%-3,194.34億 | -167.65%-4,527.92億 | -226.16%-1,215.27億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 0.20%3.79萬億 | 4.41%3.13萬億 | 29.07%3.72萬億 | 17.58%2.88萬億 | 27.12%3.95萬億 | 109.73%3.79萬億 | 42.26%3萬億 | 17.58%2.88萬億 | -18.89%2.45萬億 | 0.49%3.11萬億 |
| 當期現金流變化 | -45.43%930.29億 | -15.17%6,656.59億 | -588.81%-5,832.45億 | 93.10%8,303.06億 | -6.76%-2,442.22億 | -86.93%1,704.91億 | 358.12%7,847.17億 | 134.91%1,193.2億 | 175.14%4,299.89億 | 64.30%-2,287.65億 |
| 利率變動影響 | 185.97%28.56億 | -421.59%-42.45億 | -124.21%-4.39億 | 1,255.86%68.2億 | 440.90%70.09億 | -1,282.21%-33.22億 | 374.82%13.2億 | -9.35%18.13億 | -70.70%5.03億 | 60.24%-20.56億 |
| 期末現金流 | -1.61%3.89萬億 | 0.20%3.79萬億 | 4.41%3.13萬億 | 29.07%3.72萬億 | 29.07%3.72萬億 | 27.12%3.95萬億 | 109.73%3.79萬億 | 42.26%3萬億 | 17.58%2.88萬億 | 17.58%2.88萬億 |
| 自由現金流 | 83.94%5,297.18億 | -5.70%1.36萬億 | -537.61%-1.05萬億 | 27.86%1.7萬億 | -128.47%-2,677.84億 | -69.15%2,879.84億 | 42.46%1.44萬億 | 148.16%2,395.93億 | 441.11%1.33萬億 | 73.37%-1,172.09億 |
| 貨幣單位 | 韓元 | 韓元 | 韓元 | 韓元 | 韓元 | 韓元 | 韓元 | 韓元 | 韓元 | 韓元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |