Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Comcast
CMCSA
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -51.98%6,414.6萬 | -73.30%2,568.3萬 | 37.47%7,762.5萬 | 3.28%3.68億 | -60.78%8,197.2萬 | 272.63%1.34億 | -22.60%9,620.3萬 | 547.38%5,646.8萬 | 326.57%3.57億 | 195.00%2.09億 |
| 持續經營淨收入 | -47.63%3,694.4萬 | 42.69%7,386.9萬 | -27.94%4,288.2萬 | 6.41%2.46億 | -6.97%6,397.8萬 | 18.51%7,054.8萬 | 42.24%5,176.9萬 | -10.24%5,950.7萬 | -5.91%2.31億 | 33.26%6,877.1萬 |
| 折舊和攤銷 | 54.39%1,470.1萬 | 1.66%1,019.1萬 | 1.39%963.7萬 | 12.06%4,263.5萬 | 27.65%1,358.3萬 | 3.66%952.2萬 | 10.26%1,002.5萬 | 4.14%950.5萬 | 2.48%3,804.6萬 | 14.43%1,064.1萬 |
| 遞延稅費 | ---- | ---- | ---- | -78.83%-670.6萬 | ---- | ---- | ---- | ---- | -3,052.76%-375萬 | ---- |
| 其他非現金項目 | -2,069.06%-1,896.2萬 | -40.42%98.3萬 | -205.33%-170萬 | -104.76%-25.5萬 | 9.86%-448.2萬 | -20.94%96.3萬 | -74.50%165萬 | -38.91%161.4萬 | 1,005.24%535.9萬 | 45.53%-497.2萬 |
| 營運資金變化 | -56.28%2,176.5萬 | -361.08%-6,536.8萬 | 156.73%1,187.5萬 | -14.98%5,949.9萬 | -95.73%561.1萬 | 236.60%4,978.4萬 | -63.43%2,503.8萬 | 77.63%-2,093.4萬 | 131.75%6,998.2萬 | 670.65%1.32億 |
| -應收款項(增)減 | -166.14%-6,320.5萬 | -124.79%-802.2萬 | 253.54%3,780.2萬 | -337.58%-3,541.2萬 | -175.88%-1,940萬 | 56.59%-2,374.9萬 | -21.45%3,235.7萬 | -963.56%-2,462萬 | -73.71%1,490.5萬 | 34.39%2,556.5萬 |
| -存貨(增)減 | -366.66%-7,153.4萬 | -757.13%-6,495.7萬 | -3,478.14%-5,156.1萬 | 1.69%1.03億 | -37.08%6,772.2萬 | 39.57%2,682.6萬 | -71.21%988.5萬 | 97.59%-144.1萬 | 142.89%1.01億 | 23.32%1.08億 |
| -應付款項及應計費用(減)增 | 219.25%1.56億 | 628.92%4,120.6萬 | 144.53%180.9萬 | 129.77%648.2萬 | -482.36%-4,412.8萬 | 4,536.11%4,901.9萬 | -74.32%565.3萬 | 92.51%-406.2萬 | 38.19%-2,177.4萬 | 111.51%1,154.1萬 |
| -其他營運資本變化 | 100.56%1.3萬 | -46.98%-3,359.5萬 | 159.28%2,382.5萬 | 40.40%-1,456.3萬 | 110.71%141.7萬 | -1,705.56%-231.2萬 | 21.35%-2,285.7萬 | -48.11%918.9萬 | -327.08%-2,443.3萬 | -219.49%-1,322.5萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -51.98%6,414.6萬 | -73.30%2,568.3萬 | 37.47%7,762.5萬 | 3.28%3.68億 | -60.78%8,197.2萬 | 272.63%1.34億 | -22.60%9,620.3萬 | 547.38%5,646.8萬 | 326.57%3.57億 | 195.00%2.09億 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -585.40%-3,449.6萬 | -16,913.24%-8.51億 | 25.96%-476.2萬 | 43.12%-2,226萬 | 25.78%-579.5萬 | 55.41%-503.3萬 | 39.36%-500萬 | 45.48%-643.2萬 | -29.95%-3,913.8萬 | 7.09%-780.8萬 |
| 資本性支出 | -108.20%-924.4萬 | 8.87%-412.1萬 | 24.98%-423.5萬 | 40.82%-2,212.2萬 | -9.06%-751.5萬 | 57.55%-444萬 | 44.08%-452.2萬 | 52.75%-564.5萬 | -31.65%-3,738.4萬 | 66.81%-689.1萬 |
| 業務交易的淨現金流 | ---2,931.4萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 其他投資活動的淨現金流 | 784.99%406.2萬 | 5,019.87%2,351.7萬 | 33.04%-52.7萬 | 92.13%-13.8萬 | 287.57%172萬 | 28.30%-59.3萬 | -200.63%-47.8萬 | -628.19%-78.7萬 | -1.92%-175.4萬 | -25.44%-91.7萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -585.40%-3,449.6萬 | -16,913.24%-8.51億 | 25.96%-476.2萬 | 43.12%-2,226萬 | 25.78%-579.5萬 | 55.41%-503.3萬 | 39.36%-500萬 | 45.48%-643.2萬 | -29.95%-3,913.8萬 | 7.09%-780.8萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 26.15%-5,443.8萬 | 820.85%5.94億 | 30.65%-3,787.6萬 | -54.37%-2.4億 | 48.67%-2,960.3萬 | -154.42%-7,371.2萬 | 4.23%-8,242.6萬 | -420.96%-5,461.4萬 | 8.90%-1.56億 | 12.28%-5,767.6萬 |
| 債務發行/償還的淨現金流 | -400.00%-2,500萬 | 2,216.67%6.35億 | 0.00%-500萬 | -350.00%-4,500萬 | -100.00%-500萬 | -100.00%-500萬 | 42.86%-3,000萬 | -110.53%-500萬 | ---1,000萬 | 93.75%-250萬 |
| 普通股發行/償還的淨現金流 | 98.69%-53.7萬 | 81.65%-450.3萬 | 81.39%-405.2萬 | -179.26%-8,329.5萬 | 115.19%415.1萬 | -1,541.58%-4,113.8萬 | -778.03%-2,453.8萬 | -501.55%-2,177萬 | 59.80%-2,982.7萬 | -2,997.24%-2,732.1萬 |
| 現金股利支付 | -4.81%-2,890.1萬 | -3.60%-2,889.3萬 | -3.52%-2,882.4萬 | -3.21%-1.12億 | -3.23%-2,875.4萬 | -2.27%-2,757.4萬 | -3.49%-2,788.8萬 | -3.86%-2,784.4萬 | -4.74%-1.09億 | -4.56%-2,785.5萬 |
| 其他融資活動的淨現金流額 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -205.02%-729.7萬 | --0 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 26.15%-5,443.8萬 | 820.85%5.94億 | 30.65%-3,787.6萬 | -54.37%-2.4億 | 48.67%-2,960.3萬 | -154.42%-7,371.2萬 | 4.23%-8,242.6萬 | -420.96%-5,461.4萬 | 8.90%-1.56億 | 12.28%-5,767.6萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -52.08%1.07億 | 65.87%3.57億 | 55.34%3.34億 | 263.39%2.15億 | 246.18%2.69億 | 172.14%2.24億 | 308.26%2.15億 | 263.39%2.15億 | -68.07%5,917.9萬 | 34.06%7,782.8萬 |
| 當期現金流變化 | -145.20%-2,478.8萬 | -2,729.69%-2.31億 | 864.24%3,498.7萬 | -34.69%1.06億 | -67.55%4,657.4萬 | 1,343.58%5,484.2萬 | -70.73%877.7萬 | 38.16%-457.8萬 | 237.70%1.62億 | 4,450.99%1.44億 |
| 利率變動影響 | 97.26%-26.6萬 | -4,104.35%-1,842萬 | -369.09%-1,234.3萬 | 329.39%1,340.1萬 | 385.97%1,806.5萬 | -5,295.00%-971.1萬 | 286.99%46萬 | 409.10%458.7萬 | 32.87%-584.2萬 | -242.76%-631.7萬 |
| 期末現金流 | -69.41%8,242.8萬 | -52.08%1.07億 | 65.87%3.57億 | 55.34%3.34億 | 55.34%3.34億 | 246.18%2.69億 | 172.14%2.24億 | 308.26%2.15億 | 263.39%2.15億 | 263.39%2.15億 |
| 自由現金流 | -57.49%5,490.2萬 | -76.48%2,156.2萬 | 44.40%7,339萬 | 8.44%3.46億 | -63.16%7,445.7萬 | 408.65%1.29億 | -21.11%9,168.1萬 | 306.87%5,082.3萬 | 478.32%3.19億 | 219.92%2.02億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |