Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -8.05%5.06億 | 30.49%6.65億 | -11.03%4.63億 | 30.37%4.89億 | 30.37%4.89億 | 53.70%5.5億 | 38.73%5.1億 | 31.16%5.21億 | -7.93%3.75億 | -7.93%3.75億 |
| -現金和現金等價物 | 2.02%1.13億 | 396.68%3.36億 | -3.79%8,996.6萬 | 9.36%1.2億 | 9.36%1.2億 | 36.60%1.11億 | 29.07%6,761.2萬 | 86.45%9,351萬 | 60.78%1.1億 | 60.78%1.1億 |
| -短期投資 | -10.59%3.93億 | -25.48%3.3億 | -12.61%3.73億 | 39.10%3.68億 | 39.10%3.68億 | 58.70%4.39億 | 40.34%4.42億 | 23.16%4.27億 | -21.80%2.65億 | -21.80%2.65億 |
| 應收款項 | --0 | 2,247.42%4,000萬 | 885.22%2,000萬 | -94.95%94.7萬 | -94.95%94.7萬 | -65.14%131.7萬 | -58.66%170.4萬 | -38.86%203萬 | 639.53%1,876.2萬 | 639.53%1,876.2萬 |
| -應收賬款 | ---- | --4,000萬 | ---- | --0 | --0 | --0 | --0 | --0 | --1,500萬 | --1,500萬 |
| -其他應收款 | ---- | ---- | 885.22%2,000萬 | -74.83%94.7萬 | -74.83%94.7萬 | -65.14%131.7萬 | -58.66%170.4萬 | -38.86%203萬 | 48.29%376.2萬 | 48.29%376.2萬 |
| 其他流動資產 | 29.77%2,261.6萬 | 66.41%2,288.2萬 | 21.27%1,780.1萬 | 76.26%2,057.7萬 | 76.26%2,057.7萬 | 23.68%1,742.8萬 | 0.32%1,375萬 | 29.30%1,467.9萬 | 20.19%1,167.4萬 | 20.19%1,167.4萬 |
| 流動資產合計 | -7.11%5.28億 | 38.62%7.28億 | -6.76%5.01億 | 25.89%5.1億 | 25.89%5.1億 | 51.38%5.69億 | 36.33%5.25億 | 30.54%5.37億 | -3.36%4.05億 | -3.36%4.05億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -11.31%8,807.5萬 | -5.80%9,461.7萬 | -2.80%9,590.6萬 | -3.18%9,786.4萬 | -3.18%9,786.4萬 | 9.01%9,930.9萬 | 20.75%1億 | 33.27%9,866.5萬 | 354.43%1.01億 | 354.43%1.01億 |
| -固定資產 | -2.61%1.1億 | 1.69%1.15億 | 4.42%1.14億 | 2.17%1.14億 | 2.17%1.14億 | 12.66%1.13億 | 22.90%1.13億 | 33.45%1.09億 | 282.75%1.12億 | 282.75%1.12億 |
| -累計折舊 | -58.70%-2,235.5萬 | -61.97%-2,020.6萬 | -72.00%-1,812.2萬 | -53.96%-1,607.3萬 | -53.96%-1,607.3萬 | -47.51%-1,408.6萬 | -43.54%-1,247.5萬 | -35.23%-1,053.6萬 | -51.46%-1,044萬 | -51.46%-1,044萬 |
| 投資和預付款 | 31.03%4.73億 | 54.66%2.98億 | 39.19%3.12億 | 489.51%3.62億 | 489.51%3.62億 | 368.95%3.61億 | 83.70%1.92億 | 88.54%2.24億 | -59.67%6,143.4萬 | -59.67%6,143.4萬 |
| 其他非流動資產 | 118.16%1,261.6萬 | 35.77%1,049.5萬 | 14.82%912萬 | -2.33%774.4萬 | -2.33%774.4萬 | -32.72%578.3萬 | -10.15%773萬 | -14.61%794.3萬 | -13.32%792.9萬 | -13.32%792.9萬 |
| 非流動資產合計 | 23.09%5.74億 | 33.97%4.03億 | 26.09%4.17億 | 174.44%4.68億 | 174.44%4.68億 | 163.82%4.66億 | 52.95%3.01億 | 63.57%3.31億 | -7.23%1.7億 | -7.23%1.7億 |
| 總資產 | 6.49%11.02億 | 36.93%11.31億 | 5.77%9.18億 | 69.87%9.78億 | 69.87%9.78億 | 87.34%10.35億 | 41.94%8.26億 | 41.43%8.68億 | -4.54%5.76億 | -4.54%5.76億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -15.21%550.6萬 | -11.20%578.1萬 | 50.66%1,026.3萬 | -15.35%598.9萬 | -15.35%598.9萬 | 30.45%649.4萬 | 73.83%651萬 | 5.07%681.2萬 | 63.21%707.5萬 | 63.21%707.5萬 |
| -應付賬款 | -15.21%550.6萬 | -11.20%578.1萬 | 50.66%1,026.3萬 | -15.35%598.9萬 | -15.35%598.9萬 | 30.45%649.4萬 | 73.83%651萬 | 5.07%681.2萬 | 63.21%707.5萬 | 63.21%707.5萬 |
| 應計費用 | 7.95%2,863.9萬 | 17.65%2,797.6萬 | 44.51%2,311.7萬 | 2.96%3,486.7萬 | 2.96%3,486.7萬 | 0.56%2,653萬 | 5.74%2,378萬 | -13.54%1,599.7萬 | 23.13%3,386.4萬 | 23.13%3,386.4萬 |
| 短期借款與租賃負債 | 6.94%1,374.3萬 | 10.07%1,366.6萬 | 33.87%1,324萬 | 106.65%1,311.2萬 | 106.65%1,311.2萬 | 257.47%1,285.1萬 | 226.99%1,241.6萬 | 154.05%989萬 | 60.92%634.5萬 | 60.92%634.5萬 |
| -短期租賃負債 | 6.94%1,374.3萬 | 10.07%1,366.6萬 | 33.87%1,324萬 | 106.65%1,311.2萬 | 106.65%1,311.2萬 | 257.47%1,285.1萬 | 226.99%1,241.6萬 | 154.05%989萬 | 60.92%634.5萬 | 60.92%634.5萬 |
| 遞延負債 | 16.26%2,327.9萬 | 107.70%4,000萬 | -49.25%1,147.6萬 | -64.16%1,357.6萬 | -64.16%1,357.6萬 | -26.79%2,002.4萬 | -20.75%1,925.9萬 | -29.88%2,261.3萬 | 7.44%3,788.3萬 | 7.44%3,788.3萬 |
| 其他流動負債 | -35.55%40.8萬 | -34.27%11.7萬 | 8.37%89.3萬 | -57.44%22.3萬 | -57.44%22.3萬 | -26.22%63.3萬 | -33.58%17.8萬 | 2.11%82.4萬 | 72.94%52.4萬 | 72.94%52.4萬 |
| 流動負債總額 | 7.58%7,157.5萬 | 40.87%8,754萬 | 5.08%5,898.9萬 | -20.92%6,776.7萬 | -20.92%6,776.7萬 | 5.33%6,653.2萬 | 13.81%6,214.3萬 | -9.36%5,613.6萬 | 20.11%8,569.1萬 | 20.11%8,569.1萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -6.80%7,025.4萬 | -4.91%7,204.8萬 | -5.24%7,309萬 | -4.70%7,464.9萬 | -4.70%7,464.9萬 | -2.42%7,538萬 | 6.32%7,576.5萬 | 18.91%7,713.1萬 | 484.89%7,832.9萬 | 484.89%7,832.9萬 |
| -長期租賃負債 | -6.80%7,025.4萬 | -4.91%7,204.8萬 | -5.24%7,309萬 | -4.70%7,464.9萬 | -4.70%7,464.9萬 | -2.42%7,538萬 | 6.32%7,576.5萬 | 18.91%7,713.1萬 | 484.89%7,832.9萬 | 484.89%7,832.9萬 |
| 遞延負債 | --1,395.7萬 | ---- | ---- | --0 | --0 | --0 | -84.38%318.9萬 | -4.36%2,378.1萬 | -40.11%1,676.8萬 | -40.11%1,676.8萬 |
| 非流動負債總額 | 11.72%8,421.1萬 | -8.75%7,204.8萬 | -27.57%7,309萬 | -21.50%7,464.9萬 | -21.50%7,464.9萬 | -19.53%7,538萬 | -14.10%7,895.4萬 | 12.17%1.01億 | 128.38%9,509.7萬 | 128.38%9,509.7萬 |
| 總負債 | 9.78%1.56億 | 13.11%1.6億 | -15.90%1.32億 | -21.22%1.42億 | -21.22%1.42億 | -9.52%1.42億 | -3.70%1.41億 | 3.39%1.57億 | 60.01%1.81億 | 60.01%1.81億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%7,000 | 16.67%7,000 | 16.67%7,000 | 16.67%7,000 | 16.67%7,000 | 16.67%7,000 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 |
| -普通股股本 | 0.00%7,000 | 16.67%7,000 | 16.67%7,000 | 16.67%7,000 | 16.67%7,000 | 16.67%7,000 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 |
| -優先股股本 | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 留存收益 | -43.16%-9.79億 | -44.33%-8.97億 | -41.58%-8.2億 | -42.18%-7.55億 | -42.18%-7.55億 | -32.43%-6.84億 | -34.06%-6.21億 | -36.40%-5.79億 | -38.29%-5.31億 | -38.29%-5.31億 |
| 資本公積 | 22.15%19.24億 | 42.77%18.68億 | 24.31%16.06億 | 71.84%15.92億 | 71.84%15.92億 | 72.23%15.75億 | 44.96%13.08億 | 45.24%12.92億 | 5.39%9.26億 | 5.39%9.26億 |
| 不影響留存收益的損益 | -22.27%150.1萬 | 113.29%27.9萬 | 96.74%-5.8萬 | -169.02%-148.5萬 | -169.02%-148.5萬 | 178.82%193.1萬 | 42.26%-209.9萬 | 41.51%-177.7萬 | 88.85%-55.2萬 | 88.85%-55.2萬 |
| 股東權益總額 | 5.97%9.46億 | 41.84%9.71億 | 10.55%7.86億 | 111.56%8.36億 | 111.56%8.36億 | 125.75%8.93億 | 57.30%6.85億 | 53.94%7.11億 | -19.42%3.95億 | -19.42%3.95億 |
| 總權益 | 5.97%9.46億 | 41.84%9.71億 | 10.55%7.86億 | 111.56%8.36億 | 111.56%8.36億 | 125.75%8.93億 | 57.30%6.85億 | 53.94%7.11億 | -19.42%3.95億 | -19.42%3.95億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |