Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 45.99%-2,711萬 | -39.47%-5,988.4萬 | -99.92%-7,915萬 | -89.16%-1.95億 | -867.98%-6,178.4萬 | -58.59%-5,019萬 | -21.78%-4,293.6萬 | 9.95%-3,959.1萬 | 32.83%-1.03億 | 120.35%804.5萬 |
| 持續經營淨收入 | -31.51%-8,217.5萬 | -82.15%-7,661.4萬 | -35.06%-6,558.1萬 | -52.32%-2.24億 | -392.43%-7,075.2萬 | -18.20%-6,248.7萬 | -8.41%-4,206.2萬 | -18.64%-4,855.7萬 | 5.07%-1.47億 | 58.79%-1,436.8萬 |
| 持續經營損益 | ---- | ---- | 17.81%-252.5萬 | ---- | ---- | ---- | ---- | -131.67%-307.2萬 | ---- | ---- |
| 折舊和攤銷 | 8.15%214.9萬 | 7.53%208.4萬 | 40.18%204.8萬 | 106.82%737.3萬 | 123.01%198.7萬 | 122.01%198.7萬 | 115.33%193.8萬 | 66.21%146.1萬 | 19.75%356.5萬 | 8.92%89.1萬 |
| 營運資金變化 | 3,750.57%3,544.7萬 | 110.29%135.1萬 | -332.63%-2,732.5萬 | -993.74%-2,397萬 | -129.86%-355.1萬 | -109.82%-97.1萬 | -84.44%-1,313.2萬 | 47.27%-631.6萬 | 107.13%268.2萬 | 188.14%1,189.3萬 |
| -應收款項(增)減 | 10,262.69%4,000萬 | -6,216.21%-2,000萬 | -213.87%-1,905.3萬 | 209.79%1,781.5萬 | 102.47%37萬 | 12.21%38.6萬 | 140.77%32.7萬 | 2,236.91%1,673.2萬 | -575.80%-1,622.6萬 | -4,430.92%-1,498.5萬 |
| -預付費用(增)減 | 107.23%26.6萬 | -646.93%-508.1萬 | 192.38%277.6萬 | -354.00%-890.3萬 | -230.29%-314.9萬 | -857.81%-367.8萬 | 139.48%92.9萬 | -83.12%-300.5萬 | -97.68%-196.1萬 | 603.54%241.7萬 |
| -應付款項及應計費用(減)增 | -86.03%39.7萬 | -92.11%61.8萬 | 49.26%-777.3萬 | -25.78%387.3萬 | 2.32%851.7萬 | -22.36%284.1萬 | 642.56%783.4萬 | -95.90%-1,531.9萬 | 9.35%521.8萬 | 975.45%832.4萬 |
| -其他流動資產變化 | -157.11%-144.5萬 | -338.97%-203.6萬 | 8.72%67.3萬 | -47.03%254.1萬 | -172.64%-146萬 | 245.63%253萬 | -7.09%85.2萬 | -45.61%61.9萬 | 827.85%479.7萬 | 1,346.04%201萬 |
| -其他流動負債變化 | -17.80%-129.7萬 | -183.41%-126.2萬 | -143.78%-115.4萬 | -89.66%192.1萬 | -138.77%-112.7萬 | -117.99%-110.1萬 | -77.21%151.3萬 | -9.57%263.6萬 | 1,950.80%1,858.2萬 | 1,192.86%290.7萬 |
| -其他營運資本變化 | -26.94%-247.4萬 | 218.40%2,911.2萬 | 64.98%-279.4萬 | -433.35%-4,121.7萬 | -159.73%-670.2萬 | -233.16%-194.9萬 | -95.51%-2,458.7萬 | -37.88%-797.9萬 | 79.94%-772.8萬 | 180.11%1,122萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 45.99%-2,711萬 | -39.47%-5,988.4萬 | -99.92%-7,915萬 | -89.16%-1.95億 | -867.98%-6,178.4萬 | -58.59%-5,019萬 | -21.78%-4,293.6萬 | 9.95%-3,959.1萬 | 32.83%-1.03億 | 120.35%804.5萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -49.23%-2.35億 | 283.72%6,002.1萬 | 114.70%4,861.5萬 | -388.86%-4.04億 | 261.80%6,856.8萬 | -360.58%-1.58億 | -56.35%1,564.2萬 | -1,444.81%-3.31億 | 581.74%1.4億 | 138.16%1,895.2萬 |
| 固定資產交易的淨現金流 | -195.77%-18.1萬 | 85.18%-69.5萬 | 93.69%-46.7萬 | 62.77%-1,283.8萬 | 91.95%-93.6萬 | 102.34%18.9萬 | 56.45%-468.9萬 | -84.63%-740.2萬 | -1,115.80%-3,448萬 | -3,016.62%-1,162.5萬 |
| 投資產品交易的淨現金流 | -48.93%-2.35億 | 198.64%6,071.6萬 | 115.19%4,908.2萬 | -324.38%-3.91億 | 127.31%6,950.4萬 | -330.17%-1.58億 | -56.38%2,033.1萬 | -1,230.36%-3.23億 | 646.59%1.74億 | 162.03%3,057.7萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -49.23%-2.35億 | 283.72%6,002.1萬 | 114.70%4,861.5萬 | -388.86%-4.04億 | 261.80%6,856.8萬 | -360.58%-1.58億 | -56.35%1,564.2萬 | -1,444.81%-3.31億 | 581.74%1.4億 | 138.16%1,895.2萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -84.25%3,951萬 | 17,302.69%2.46億 | -99.93%25.8萬 | 14,424.12%6.09億 | 42.97%276.5萬 | 121,904.85%2.51億 | 8.20%141.2萬 | 30,422.52%3.54億 | -97.26%419.2萬 | -0.97%193.4萬 |
| 債務發行/償還的淨現金流 | 34.63%-41.9萬 | -8.52%-38.2萬 | 4.48%-27.7萬 | -1,973.68%-157.6萬 | -131.68%-29.3萬 | -88.53%-64.1萬 | -5.39%-35.2萬 | 11.31%-29萬 | 93.27%-7.6萬 | 403.28%92.5萬 |
| 普通股發行/償還的淨現金流 | -85.65%3,537.7萬 | --2.37億 | --0 | --5.97億 | --0 | --2.47億 | --0 | --3.5億 | --0 | --0 |
| 職工行使股票期權收到的現金 | -9.91%455.2萬 | 399.66%881.4萬 | -86.40%53.5萬 | 223.52%1,380.8萬 | 203.07%305.8萬 | 3,670.90%505.3萬 | 7.63%176.4萬 | 164.67%393.3萬 | -0.84%426.8萬 | -55.31%100.9萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -84.25%3,951萬 | 17,302.69%2.46億 | -99.93%25.8萬 | 14,424.12%6.09億 | 42.97%276.5萬 | 121,904.85%2.51億 | 8.20%141.2萬 | 30,422.52%3.54億 | -97.26%419.2萬 | -0.97%193.4萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 365.11%3.42億 | -3.59%9,577.3萬 | 8.87%1.26億 | 55.35%1.16億 | 34.15%1.17億 | 26.24%7,345.3萬 | 76.44%9,933.5萬 | 55.36%1.16億 | 37.77%7,452.5萬 | -46.32%8,684.5萬 |
| 當期現金流變化 | -617.79%-2.23億 | 1,049.94%2.46億 | -84.14%-3,027.7萬 | -75.10%1,027.3萬 | -66.99%954.9萬 | 50.21%4,304.8萬 | -1,470.87%-2,588.2萬 | 9.78%-1,644.2萬 | 101.89%4,125.2萬 | 133.16%2,893.1萬 |
| 期末現金流 | 1.92%1.19億 | 365.11%3.42億 | -3.59%9,577.3萬 | 8.87%1.26億 | 8.87%1.26億 | 34.15%1.17億 | 26.24%7,345.3萬 | 76.44%9,933.5萬 | 55.35%1.16億 | 55.35%1.16億 |
| 自由現金流 | 45.42%-2,729.1萬 | -27.20%-6,057.9萬 | -69.42%-7,961.7萬 | -51.01%-2.07億 | -1,651.96%-6,272萬 | -25.87%-5,000.1萬 | -3.48%-4,762.5萬 | 2.05%-4,699.3萬 | 11.94%-1.37億 | 91.03%-358萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |