Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 46.66%6,295.61億 | 1.13%4,598.93億 | 2.84%4,733.87億 | 2.84%4,733.87億 | 4.78%4,309.5億 | 2.24%4,292.57億 | 7.14%4,547.64億 | 15.98%4,603.33億 | 15.98%4,603.33億 | 11.18%4,112.81億 |
| -現金和現金等價物 | 41.73%5,483.02億 | 2.90%4,302.2億 | 4.70%4,447.44億 | 4.70%4,447.44億 | 2.70%3,914.7億 | -1.97%3,868.62億 | 4.66%4,181.06億 | 13.73%4,247.92億 | 13.73%4,247.92億 | 13.75%3,811.72億 |
| -短期投資 | 91.67%812.59億 | -19.05%296.73億 | -19.41%286.43億 | -19.41%286.43億 | 31.12%394.8億 | 68.11%423.95億 | 46.64%366.58億 | 51.87%355.41億 | 51.87%355.41億 | -13.49%301.09億 |
| -應收賬款 | 2.25%3,668.05億 | 58.99%6,026.32億 | -0.47%3,825.84億 | -0.47%3,825.84億 | -1.95%3,642.08億 | -5.94%3,587.47億 | 7.49%3,790.29億 | 0.89%3,843.81億 | 0.89%3,843.81億 | -0.88%3,714.51億 |
| -應收稅費 | --167.27億 | --112.45億 | 34.06%104.98億 | 34.06%104.98億 | ---- | ---- | ---- | --78.31億 | --78.31億 | ---- |
| 存貨 | 1.72%5,348.26億 | -6.72%5,268.66億 | -3.41%5,218.13億 | -3.41%5,218.13億 | 0.42%5,569.99億 | -9.70%5,257.67億 | -1.87%5,648.06億 | 0.15%5,402.25億 | 0.15%5,402.25億 | -0.31%5,546.86億 |
| 其他流動資產 | 14.44%562.69億 | -4.14%500.22億 | 1.89%474.66億 | 1.89%474.66億 | 7.64%499.79億 | 6.22%491.68億 | 11.46%521.83億 | 16.47%465.84億 | 16.47%465.84億 | 4.47%464.31億 |
| 流動資產合計 | 17.70%1.6萬億 | 13.78%1.65萬億 | -0.25%1.44萬億 | -0.25%1.44萬億 | 1.32%1.4萬億 | -4.67%1.36萬億 | 3.66%1.45萬億 | 6.04%1.44萬億 | 6.04%1.44萬億 | 2.85%1.38萬億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 3.31%7,683.93億 | -1.21%7,604.75億 | -1.99%7,337.42億 | -1.99%7,337.42億 | 5.16%7,352.55億 | 6.48%7,437.75億 | 13.02%7,697.55億 | 15.16%7,486.32億 | 15.16%7,486.32億 | 12.91%6,991.62億 |
| -固定資產 | 3.31%7,683.93億 | -1.21%7,604.75億 | -1.99%7,337.42億 | -1.99%7,337.42億 | 5.16%7,352.55億 | 6.48%7,437.75億 | 13.02%7,697.55億 | 15.16%7,486.32億 | 15.16%7,486.32億 | 12.91%6,991.62億 |
| 商譽及其他無形資產 | 0.11%4,232.76億 | -6.55%4,199.59億 | -2.47%4,242.89億 | -2.47%4,242.89億 | 2.28%4,359.68億 | -3.36%4,228.29億 | 3.64%4,493.9億 | 3.85%4,350.5億 | 3.85%4,350.5億 | 2.20%4,262.55億 |
| -商譽 | 2.19%2,848.3億 | -2.62%2,819.19億 | -0.23%2,822.39億 | -0.23%2,822.39億 | 3.06%2,862.98億 | -0.91%2,787.2億 | 3.60%2,895.12億 | 4.32%2,828.79億 | 4.32%2,828.79億 | 3.45%2,778億 |
| -其他無形資產 | -3.93%1,384.46億 | -13.66%1,380.4億 | -6.65%1,420.5億 | -6.65%1,420.5億 | 0.82%1,496.7億 | -7.76%1,441.09億 | 3.71%1,598.78億 | 2.97%1,521.71億 | 2.97%1,521.71億 | -0.07%1,484.55億 |
| 其他非流動資產 | 17.52%1,036.11億 | 13.64%1,028.03億 | 16.18%1,034.08億 | 16.18%1,034.08億 | 44.69%890.97億 | 42.10%881.62億 | 48.06%904.62億 | 47.75%890.1億 | 47.75%890.1億 | 20.31%615.76億 |
| 非流動資產合計 | -6.41%2.85萬億 | -2.72%2.92萬億 | 1.64%3.08萬億 | 1.64%3.08萬億 | 8.38%3.19萬億 | 2.01%3.05萬億 | 2.57%3萬億 | 10.58%3.03萬億 | 10.58%3.03萬億 | 11.21%2.94萬億 |
| 總資產 | 1.04%4.45萬億 | 2.66%4.57萬億 | 1.03%4.51萬億 | 1.03%4.51萬億 | 6.12%4.59萬億 | -0.16%4.41萬億 | 2.92%4.45萬億 | 9.07%4.47萬億 | 9.07%4.47萬億 | 8.39%4.33萬億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 18.70%2,336.03億 | 18.98%2,701.67億 | -5.31%2,221.97億 | -5.31%2,221.97億 | -4.47%2,070.74億 | -6.56%1,968.04億 | 10.32%2,270.68億 | 6.14%2,346.63億 | 6.14%2,346.63億 | -3.24%2,167.73億 |
| -應付賬款 | 15.33%2,139.57億 | 4.34%2,218.87億 | -2.41%2,070.29億 | -2.41%2,070.29億 | -0.86%1,949.61億 | -4.12%1,855.19億 | 10.88%2,126.6億 | 4.06%2,121.33億 | 4.06%2,121.33億 | -4.08%1,966.55億 |
| -應付稅費 | 74.09%196.46億 | 235.09%482.8億 | -32.68%151.68億 | -32.68%151.68億 | -39.79%121.13億 | -34.15%112.85億 | 2.67%144.08億 | 30.81%225.3億 | 30.81%225.3億 | 5.76%201.18億 |
| 現行撥備 | 2.41%77.72億 | -5.86%83.52億 | 10.70%93.81億 | 10.70%93.81億 | 32.46%84.63億 | -1.49%75.89億 | 8.38%88.72億 | 5.74%84.74億 | 5.74%84.74億 | -20.18%63.89億 |
| 短期借款與租賃負債 | 84.14%631.51億 | 85.07%674.67億 | 106.75%698.25億 | 106.75%698.25億 | 0.76%352.48億 | 6.19%342.96億 | -64.34%364.55億 | -31.65%337.72億 | -31.65%337.72億 | -72.36%349.81億 |
| -短期借款 | 306.24%376.42億 | 318.59%420.06億 | 372.49%443.86億 | 372.49%443.86億 | 0.08%96.42億 | -4.77%92.66億 | -87.41%100.35億 | -67.67%93.94億 | -67.67%93.94億 | -91.14%96.34億 |
| -短期租賃負債 | 1.91%255.09億 | -3.63%254.61億 | 4.35%254.39億 | 4.35%254.39億 | 1.02%256.06億 | 10.91%250.3億 | 17.26%264.2億 | 19.79%243.78億 | 19.79%243.78億 | 42.49%253.47億 |
| 其他流動負債 | 14.03%514.52億 | 16.43%604.54億 | 7.92%485.72億 | 7.92%485.72億 | 22.60%563.14億 | 2.18%451.22億 | -5.30%519.23億 | 7.20%450.08億 | 7.20%450.08億 | -6.80%459.32億 |
| 流動負債總額 | 17.63%5,006.95億 | 14.91%5,319.76億 | 4.57%4,916.82億 | 4.57%4,916.82億 | 3.02%4,400.18億 | -3.31%4,256.35億 | -8.80%4,629.64億 | 1.98%4,701.89億 | 1.98%4,701.89億 | -19.14%4,271.35億 |
| 非流動負債 | ||||||||||
| 長期撥備 | 29.40%157.29億 | 24.73%152.48億 | 37.73%159.68億 | 37.73%159.68億 | 22.51%129.54億 | 15.43%121.55億 | 15.04%122.25億 | 13.23%115.94億 | 13.23%115.94億 | 7.94%105.74億 |
| 長期借款與租賃負債 | 2.15%2,749.56億 | 0.14%2,733.56億 | 0.79%2,725.57億 | 0.79%2,725.57億 | 4.52%2,752.36億 | 1.39%2,691.75億 | 50.33%2,729.73億 | 68.60%2,704.19億 | 68.60%2,704.19億 | 366.32%2,633.33億 |
| -長期借款 | 2.34%2,057.91億 | 1.53%2,047.73億 | 1.41%2,025.77億 | 1.41%2,025.77億 | 1.22%2,023.77億 | 0.65%2,010.91億 | 68.86%2,016.94億 | 85.43%1,997.6億 | 85.43%1,997.6億 | 1,118.07%1,999.47億 |
| -長期租賃負債 | 1.59%691.65億 | -3.78%685.83億 | -0.96%699.8億 | -0.96%699.8億 | 14.94%728.59億 | 3.64%680.84億 | 14.72%712.79億 | 34.17%706.59億 | 34.17%706.59億 | 58.24%633.86億 |
| 其他非流動負債 | -4.35%98.41億 | -8.73%96.79億 | 4.89%103.14億 | 4.89%103.14億 | 11.55%108.92億 | 1.54%102.89億 | -1.05%106.05億 | -9.02%98.33億 | -9.02%98.33億 | -11.01%97.64億 |
| 非流動負債總額 | -6.43%7,008.57億 | -0.36%7,222.65億 | 4.59%7,763.91億 | 4.59%7,763.91億 | 8.52%7,911.46億 | 0.93%7,490.23億 | 11.92%7,248.4億 | 27.11%7,423.29億 | 27.11%7,423.29億 | 56.04%7,290.14億 |
| 總負債 | 2.29%1.2萬億 | 5.59%1.25萬億 | 4.58%1.27萬億 | 4.58%1.27萬億 | 6.49%1.23萬億 | -0.65%1.17萬億 | 2.82%1.19萬億 | 16.02%1.21萬億 | 16.02%1.21萬億 | 16.14%1.16萬億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%1,157.03億 | 0.00%1,157.03億 | 0.00%1,157.03億 | 0.00%1,157.03億 | 0.00%1,157.03億 | 0.00%1,157.03億 | 0.00%1,157.03億 | 0.00%1,157.03億 | 0.00%1,157.03億 | 0.00%1,157.03億 |
| -普通股股本 | 0.00%1,157.03億 | 0.00%1,157.03億 | 0.00%1,157.03億 | 0.00%1,157.03億 | 0.00%1,157.03億 | 0.00%1,157.03億 | 0.00%1,157.03億 | 0.00%1,157.03億 | 0.00%1,157.03億 | 0.00%1,157.03億 |
| 留存收益 | 8.77%2.14萬億 | 7.81%2.12萬億 | -1.27%1.94萬億 | -1.27%1.94萬億 | -0.59%1.92萬億 | 1.83%1.97萬億 | 2.90%1.97萬億 | 2.88%1.97萬億 | 2.88%1.97萬億 | 1.87%1.93萬億 |
| 資本公積 | 0.01%1,188.13億 | 0.04%1,188.02億 | 0.04%1,188.02億 | 0.04%1,188.02億 | 0.04%1,188.02億 | 0.04%1,188億 | 0.04%1,187.56億 | -0.33%1,187.54億 | -0.33%1,187.54億 | -3.08%1,187.54億 |
| 減:庫存股 | 35.49%1,937.46億 | -0.10%1,429.94億 | -0.10%1,429.94億 | -0.10%1,429.94億 | -0.10%1,429.94億 | 2.09%1,429.93億 | 5.10%1,431.42億 | 53.51%1,431.41億 | 53.51%1,431.41億 | 53.51%1,431.38億 |
| 其他權益 | -9.07%1.04萬億 | -8.52%1.07萬億 | 1.46%1.18萬億 | 1.46%1.18萬億 | 17.98%1.32萬億 | -2.58%1.15萬億 | 3.80%1.17萬億 | 20.31%1.17萬億 | 20.31%1.17萬億 | 20.85%1.12萬億 |
| 股東權益總額 | 0.55%3.23萬億 | 1.67%3.29萬億 | -0.24%3.22萬億 | -0.24%3.22萬億 | 6.05%3.33萬億 | 0.06%3.21萬億 | 2.91%3.23萬億 | 6.67%3.23萬億 | 6.67%3.23萬億 | 5.90%3.14萬億 |
| 非控制性權益 | 5.67%262.3億 | -7.66%252.45億 | -6.66%254.46億 | -6.66%254.46億 | -1.93%258.48億 | -4.61%248.23億 | 8.85%273.4億 | 8.80%272.63億 | 8.80%272.63億 | -3.57%263.57億 |
| 總權益 | 0.59%3.25萬億 | 1.59%3.31萬億 | -0.30%3.24萬億 | -0.30%3.24萬億 | 5.99%3.36萬億 | 0.02%3.23萬億 | 2.96%3.26萬億 | 6.69%3.25萬億 | 6.69%3.25萬億 | 5.81%3.17萬億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |