Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -78.95%5,145.6萬 | -31.27%1.71億 | 20.53%1.92億 | -18.25%8.29億 | -39.85%1.77億 | -11.24%2.44億 | 3.22%2.48億 | -21.84%1.59億 | 91.30%10.15億 | 23.97%2.95億 |
| 持續經營淨收入 | -41.66%4,305.5萬 | -34.50%7,101.6萬 | -75.44%2,011.1萬 | -43.21%3.16億 | -43.83%5,189.3萬 | -50.34%7,380.4萬 | -28.98%1.08億 | -49.68%8,189.2萬 | 39.00%5.56億 | -39.69%9,238.3萬 |
| 持續經營損益 | -97.74%16.2萬 | 702.77%2,611.4萬 | -1,184.83%-1,490.4萬 | 80.41%-137萬 | -81,653.85%-1,062.8萬 | 288.16%716.5萬 | 188.88%325.3萬 | -338.19%-116萬 | -51.94%-699.4萬 | 99.17%-1.3萬 |
| 折舊和攤銷 | -2.70%1.23億 | 4.92%1.29億 | 3.70%1.28億 | 19.82%5.05億 | 11.61%1.32億 | 15.96%1.26億 | 23.68%1.23億 | 30.49%1.23億 | 30.49%4.22億 | 34.24%1.18億 |
| 遞延稅費 | ---- | ---- | ---- | -68.73%3,705.4萬 | --3,705.4萬 | ---- | ---- | ---- | 85.96%1.18億 | ---- |
| 其他非現金項目 | 97.11%-2.1萬 | 292.49%159萬 | 1,049.11%128.7萬 | -130.22%-115萬 | -91.84%29.1萬 | 63.97%-72.7萬 | -275.37%-82.6萬 | -93.74%11.2萬 | -27.82%380.6萬 | -35.23%356.5萬 |
| 營運資金變化 | -454.59%-9,577.6萬 | 52.63%2,193.2萬 | 176.60%3,980.2萬 | 91.58%-940.5萬 | 102.48%117.7萬 | 79.12%2,701萬 | 186.08%1,436.9萬 | 17.08%-5,196.1萬 | 59.82%-1.12億 | -20.04%-4,739.7萬 |
| -應收款項(增)減 | -62.17%3,018萬 | -152.75%-6,097.8萬 | 91.31%-418.3萬 | 24,569.96%5,946.2萬 | -58.97%5,194.2萬 | 2,142.77%7,977萬 | -196.31%-2,412.6萬 | 67.48%-4,812.4萬 | 99.87%-24.3萬 | 33.75%1.27億 |
| -存貨(增)減 | 79.13%1,584.9萬 | -15.60%171.5萬 | 85.19%-68.2萬 | 157.89%6.6萬 | -980.00%-621萬 | 180.84%884.8萬 | 131.83%203.2萬 | -125.88%-460.4萬 | 99.87%-11.4萬 | 97.98%-57.5萬 |
| -預付費用(增)減 | ---- | 57.44%-1,070.9萬 | -197.67%-1,596.9萬 | 57.40%-2,819.6萬 | ---- | ---- | -103.35%-2,516.2萬 | 209.61%1,635萬 | -17.84%-6,618.2萬 | ---- |
| -應付款項及應計費用(減)增 | -253.71%-1.05億 | 49.13%9,190.4萬 | 489.12%6,063.6萬 | 9.74%-4,073.7萬 | 62.10%-5,705.7萬 | -164.65%-2,972.2萬 | 368.11%6,162.5萬 | -118.90%-1,558.3萬 | -181.56%-4,513.3萬 | -79.34%-1.51億 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -78.95%5,145.6萬 | -31.27%1.71億 | 20.53%1.92億 | -18.25%8.29億 | -39.85%1.77億 | -11.24%2.44億 | 3.22%2.48億 | -21.84%1.59億 | 91.30%10.15億 | 23.97%2.95億 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 30.58%-1.13億 | 44.64%-8,311.8萬 | 25.23%-1.06億 | 4.35%-6.43億 | -30.76%-1.88億 | 5.40%-1.63億 | 33.76%-1.5億 | -9.52%-1.42億 | -49.19%-6.72億 | -23.22%-1.44億 |
| 固定資產交易的淨現金流 | 28.77%-1.19億 | -1.14%-1.38億 | 7.63%-1.34億 | -7.91%-6.51億 | -47.37%-2.03億 | 3.67%-1.67億 | 14.56%-1.36億 | -8.90%-1.45億 | -31.35%-6.03億 | -4.33%-1.38億 |
| 業務交易的淨現金流 | --0 | --0 | ---1,520.8萬 | --0 | --0 | --0 | --0 | --0 | ---7,565.6萬 | --0 |
| 投資產品交易的淨現金流 | --0 | 417.19%5,092.8萬 | --2,991.1萬 | 20.84%-1,605.6萬 | --0 | --0 | ---1,605.6萬 | --0 | -35.22%-2,028.3萬 | -253.00%-1,028.3萬 |
| 其他投資活動的淨現金流 | 49.92%563.1萬 | 83.92%346.5萬 | 336.08%1,305.2萬 | -10.90%2,397.7萬 | 242.81%1,534.4萬 | -67.49%375.6萬 | -74.53%188.4萬 | -14.09%299.3萬 | 13.71%2,690.9萬 | -49.47%447.6萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 30.58%-1.13億 | 44.64%-8,311.8萬 | 25.23%-1.06億 | 4.35%-6.43億 | -30.76%-1.88億 | 5.40%-1.63億 | 33.76%-1.5億 | -9.52%-1.42億 | -49.19%-6.72億 | -23.22%-1.44億 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 162.48%5,549.5萬 | -0.52%-9,223.4萬 | -170.73%-8,184.9萬 | 41.97%-2.03億 | 105.74%809.9萬 | 17.86%-8,881.6萬 | -2,848.43%-9,175.5萬 | 68.86%-3,023.3萬 | -526.35%-3.49億 | -39.01%-1.41億 |
| 債務發行/償還的淨現金流 | 292.37%7,311.1萬 | -120.36%-6,652萬 | -88.92%185.5萬 | 100.20%19.8萬 | 157.44%5,164.4萬 | 46.03%-3,800.5萬 | -140.20%-3,018.7萬 | 240.95%1,674.6萬 | -209.97%-9,710.8萬 | -139.16%-8,990.9萬 |
| 普通股發行/償還的淨現金流 | --0 | 96.88%-92.4萬 | 20.58%-2,395.8萬 | 36.36%-1.29億 | 22.83%-3,015.6萬 | -34.40%-3,935.1萬 | 50.78%-2,957.6萬 | 59.59%-3,016.7萬 | -62.07%-2.03億 | 29.23%-3,907.9萬 |
| 現金股利支付 | -13.24%-1,295.6萬 | -12.50%-1,375.3萬 | -13.31%-1,319.1萬 | -28.20%-4,831萬 | -11.39%-1,300.2萬 | -35.54%-1,144.1萬 | -39.03%-1,222.5萬 | -32.64%-1,164.2萬 | -311.22%-3,768.4萬 | -29.47%-1,167.3萬 |
| 其他融資活動的淨現金流額 | -24,426.32%-466萬 | 44.16%-1,103.7萬 | -800.48%-4,655.5萬 | -121.86%-2,534.3萬 | -23.25%-38.7萬 | ---1.9萬 | -112.09%-1,976.7萬 | -188.99%-517萬 | -19.04%-1,142.3萬 | -175.48%-31.4萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 162.48%5,549.5萬 | -0.52%-9,223.4萬 | -170.73%-8,184.9萬 | 41.97%-2.03億 | 105.74%809.9萬 | 17.86%-8,881.6萬 | -2,848.43%-9,175.5萬 | 68.86%-3,023.3萬 | -526.35%-3.49億 | -39.01%-1.41億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -34.88%1,956.3萬 | 1.31%2,410萬 | -45.67%1,998.4萬 | -15.78%3,678.4萬 | -13.50%2,301.2萬 | -5.13%3,004.3萬 | 13.95%2,378.8萬 | -15.78%3,678.4萬 | 118.40%4,367.6萬 | 10.64%2,660.3萬 |
| 當期現金流變化 | 14.99%-608.3萬 | -175.62%-476.3萬 | 131.91%409.4萬 | -132.92%-1,644.4萬 | -127.92%-275.7萬 | -48.50%-715.6萬 | -41.10%629.9萬 | 43.75%-1,283萬 | -129.49%-706萬 | -49.52%987.4萬 |
| 利率變動影響 | -120.80%-2.6萬 | 613.64%22.6萬 | 113.25%2.2萬 | -311.90%-35.6萬 | -188.27%-27.1萬 | 151.02%12.5萬 | -145.83%-4.4萬 | -1,760.00%-16.6萬 | 164.62%16.8萬 | 338.57%30.7萬 |
| 期末現金流 | -41.53%1,345.4萬 | -34.88%1,956.3萬 | 1.31%2,410萬 | -45.67%1,998.4萬 | -45.67%1,998.4萬 | -13.50%2,301.2萬 | -5.13%3,004.3萬 | 13.95%2,378.8萬 | -15.78%3,678.4萬 | -15.78%3,678.4萬 |
| 自由現金流 | -186.27%-6,720.9萬 | -70.53%3,307.8萬 | 303.80%5,818.8萬 | -56.64%1.78億 | -116.72%-2,620萬 | -24.01%7,790.4萬 | 38.03%1.12億 | -79.65%1,441萬 | 478.92%4.11億 | 48.64%1.57億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |