Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | -6.49%1.72億 | -6.92%1.32億 | -1.52%1.4億 | -0.54%6.83億 | 5.94%2.15億 | -4.09%1.84億 | -3.26%1.42億 | -2.20%1.42億 | -5.63%6.87億 | -1.88%2.03億 |
| 營業收入 | -6.49%1.72億 | -6.92%1.32億 | -1.52%1.4億 | -0.54%6.83億 | 5.94%2.15億 | -4.09%1.84億 | -3.26%1.42億 | -2.20%1.42億 | -5.63%6.87億 | -1.88%2.03億 |
| 主營業務成本 | -4.24%1.11億 | -6.99%8,102.3萬 | 5.61%8,944.8萬 | -2.27%4.22億 | 3.66%1.34億 | -3.56%1.16億 | -3.68%8,711.6萬 | -7.53%8,469.5萬 | -7.55%4.32億 | -2.64%1.29億 |
| 毛利 | -10.37%6,042.4萬 | -6.80%5,083.9萬 | -12.01%5,063.7萬 | 2.38%2.61億 | 9.93%8,118.9萬 | -4.98%6,741.7萬 | -2.57%5,455萬 | 6.88%5,754.7萬 | -2.18%2.55億 | -0.53%7,385.5萬 |
| 營業費用 | -9.14%5,342.7萬 | 2.67%5,480.9萬 | -11.09%4,953.8萬 | 5.31%2.34億 | 13.08%6,571.5萬 | 2.55%5,880.4萬 | 3.47%5,338.3萬 | 1.69%5,571.7萬 | -5.45%2.22億 | -3.21%5,811.6萬 |
| 銷售和管理費用 | -9.14%5,342.7萬 | 2.67%5,480.9萬 | -11.09%4,953.8萬 | 5.31%2.34億 | 13.08%6,571.5萬 | 2.55%5,880.4萬 | 3.47%5,338.3萬 | 1.69%5,571.7萬 | -3.33%2.22億 | -3.21%5,811.6萬 |
| -銷售費用 | -10.46%1,793.9萬 | 15.03%1,731.4萬 | 11.67%1,807萬 | 6.67%7,381萬 | 15.89%2,254.3萬 | 16.99%2,003.4萬 | -4.32%1,505.2萬 | -4.17%1,618.1萬 | -7.68%6,919.4萬 | -1.30%1,945.2萬 |
| -管理費用 | -8.47%3,548.8萬 | -2.18%3,749.5萬 | -20.41%3,146.8萬 | 4.69%1.6億 | 11.66%4,317.2萬 | -3.59%3,877萬 | 6.88%3,833.1萬 | 4.30%3,953.6萬 | -1.23%1.53億 | -4.15%3,866.4萬 |
| 營業利潤 | -18.76%699.7萬 | -440.19%-397萬 | -39.95%109.9萬 | -17.42%2,708.4萬 | -1.68%1,547.4萬 | -36.72%861.3萬 | -73.45%116.7萬 | 292.63%183萬 | 27.70%3,279.7萬 | 10.82%1,573.9萬 |
| 淨非營業利息收入(費用) | 14.07%-501.3萬 | 2.00%-505.4萬 | 12.45%-491.5萬 | -2.21%-2,220.8萬 | 0.27%-560.3萬 | -11.21%-583.4萬 | 6.71%-515.7萬 | -5.21%-561.4萬 | -26.29%-2,172.8萬 | -9.62%-561.8萬 |
| 利息費用 | -14.07%501.3萬 | -2.00%505.4萬 | -12.45%491.5萬 | 2.21%2,220.8萬 | -0.27%560.3萬 | 11.21%583.4萬 | -6.71%515.7萬 | 5.21%561.4萬 | 26.29%2,172.8萬 | 9.62%561.8萬 |
| 其他淨收入(費用) | 66.38%-31.2萬 | -135.05%-3,345.7萬 | -202.87%-52.7萬 | -2,360.94%-1,461.8萬 | 163.94%71.8萬 | -846.94%-92.8萬 | -929.00%-1,423.4萬 | 84.04%-17.4萬 | -207.80%-59.4萬 | 21.96%-112.3萬 |
| 出售證券收益 | 99.14%-8,000 | 98.45%-22萬 | -202.87%-52.7萬 | -2,829.46%-1,461.8萬 | 297.25%71.8萬 | -846.94%-92.8萬 | -7,325.38%-1,423.4萬 | 25.64%-17.4萬 | -125.32%-49.9萬 | -1,815.79%-36.4萬 |
| 特殊收入(費用) | ---30.4萬 | ---3,323.7萬 | ---- | --0 | --0 | --0 | --0 | --0 | 93.31%-9.5萬 | 46.55%-75.9萬 |
| -減:重組與併購 | --30.4萬 | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -39.72%85.6萬 | --0 |
| -減:資本性資產減值 | --0 | --3,323.7萬 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -減:其他特殊費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---76.1萬 | --75.9萬 |
| 稅前利潤 | -9.67%167.2萬 | -133.10%-4,248.1萬 | -9.73%-434.3萬 | -193.00%-974.2萬 | 17.68%1,058.9萬 | -77.61%185.1萬 | -3,215.21%-1,822.4萬 | 46.34%-395.8萬 | 16.02%1,047.5萬 | 17.81%899.8萬 |
| 所得稅 | 89.85%286.1萬 | -4,780.70%-278.2萬 | -167.62%-14.2萬 | -46.46%333.1萬 | -49.56%167.1萬 | -50.02%150.7萬 | -104.59%-5.7萬 | 115.58%21萬 | 8.62%622.2萬 | 43.54%331.3萬 |
| 除稅後的權益收益 | --0 | --0 | --0 | 83.48%-209.2萬 | --0 | --0 | --0 | 24.67%-209.2萬 | -33.78%-1,266.5萬 | -44.70%-297.8萬 |
| 除稅後利潤 | -445.64%-118.9萬 | -118.52%-3,969.9萬 | 32.89%-420.1萬 | -80.28%-1,516.5萬 | 229.44%891.8萬 | -91.82%34.4萬 | -178.63%-1,816.7萬 | 28.90%-626萬 | -36.43%-841.2萬 | -17.27%270.7萬 |
| 持續經營利潤 | -445.64%-118.9萬 | -118.52%-3,969.9萬 | 32.89%-420.1萬 | -80.28%-1,516.5萬 | 229.44%891.8萬 | -91.82%34.4萬 | -178.63%-1,816.7萬 | 28.90%-626萬 | -36.43%-841.2萬 | -17.27%270.7萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | -445.64%-118.9萬 | -118.52%-3,969.9萬 | 32.89%-420.1萬 | -80.28%-1,516.5萬 | 229.44%891.8萬 | -91.82%34.4萬 | -178.63%-1,816.7萬 | 28.90%-626萬 | -36.43%-841.2萬 | -17.27%270.7萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -445.64%-118.9萬 | -118.52%-3,969.9萬 | 32.89%-420.1萬 | -80.28%-1,516.5萬 | 229.44%891.8萬 | -91.82%34.4萬 | -178.63%-1,816.7萬 | 28.90%-626萬 | -36.43%-841.2萬 | -17.27%270.7萬 |
| 基本每股收益 | -350.00%-0.05 | -115.29%-1.83 | 34.48%-0.19 | -77.50%-0.71 | 241.67%0.41 | -90.00%0.02 | -174.19%-0.85 | 29.27%-0.29 | -37.93%-0.4 | -20.00%0.12 |
| 稀釋每股收益 | -350.00%-0.05 | -115.29%-1.83 | 34.48%-0.19 | -77.50%-0.71 | 241.67%0.41 | -90.00%0.02 | -174.19%-0.85 | 29.27%-0.29 | -37.93%-0.4 | -20.00%0.12 |
| 每股派息 | 0.00%0.0425 | 0.00%0.0425 | 0.00%0.0425 | 0.00%0.17 | 0.00%0.0425 | 0.00%0.0425 | 0.00%0.0425 | 0.00%0.0425 | 0.00%0.17 | 0.00%0.0425 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |