Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (FY)2025/10/04 | (Q4)2025/10/04 | (Q3)2025/06/28 | (Q2)2025/03/29 | (Q1)2024/12/28 | (FY)2024/09/28 | (Q4)2024/09/28 | (Q3)2024/06/29 | (Q2)2024/03/30 | (Q1)2023/12/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -40.70%6,434萬 | -40.70%6,434萬 | -42.66%4,268.4萬 | 104.50%1,725.2萬 | 38.37%1,161.5萬 | 95.79%1.09億 | 95.79%1.09億 | 283.11%7,443.8萬 | -3.05%843.6萬 | 211.93%839.4萬 |
| -現金和現金等價物 | -40.70%6,434萬 | -40.70%6,434萬 | -42.66%4,268.4萬 | 104.50%1,725.2萬 | 38.37%1,161.5萬 | 95.79%1.09億 | 95.79%1.09億 | 283.11%7,443.8萬 | -3.05%843.6萬 | 211.93%839.4萬 |
| 應收款項 | -41.67%2,651.9萬 | -41.67%2,651.9萬 | -27.74%3,479.4萬 | -6.80%3,203.6萬 | 32.53%2,980.3萬 | 54.67%4,546.7萬 | 54.67%4,546.7萬 | -2.25%4,815.4萬 | -43.04%3,437.5萬 | -51.51%2,248.8萬 |
| -應收賬款 | -51.75%2,073.6萬 | -51.75%2,073.6萬 | -19.46%3,381.4萬 | 5.92%3,147.5萬 | 22.34%2,438.5萬 | 70.86%4,297.5萬 | 70.86%4,297.5萬 | -5.59%4,198.5萬 | -14.30%2,971.7萬 | -54.17%1,993.2萬 |
| -應收稅費 | --330.2萬 | --330.2萬 | ---- | ---- | ---- | --0 | --0 | --233.7萬 | -92.48%168.2萬 | ---- |
| -其他應收款 | -0.34%470.7萬 | -0.34%470.7萬 | -46.77%321萬 | -41.37%273.7萬 | 85.86%786萬 | -19.95%472.3萬 | -19.95%472.3萬 | -6.29%603.1萬 | -2.85%466.8萬 | -6.27%422.9萬 |
| -應收賬款調整額 | 0.22%-222.6萬 | 0.22%-222.6萬 | -1.41%-223萬 | -28.61%-217.6萬 | -45.97%-244.2萬 | -34.72%-223.1萬 | -34.72%-223.1萬 | -33.60%-219.9萬 | -13.48%-169.2萬 | -2.83%-167.3萬 |
| 存貨 | -11.23%2.08億 | -11.23%2.08億 | -9.60%2.73億 | -11.60%3.35億 | -18.84%2.71億 | -24.87%2.34億 | -24.87%2.34億 | -30.77%3.02億 | -23.00%3.79億 | -22.23%3.34億 |
| 預付費用 | -23.14%1,901.4萬 | -23.14%1,901.4萬 | -6.70%2,152.7萬 | 5.53%1,972.7萬 | 28.91%1,948.2萬 | 39.64%2,473.9萬 | 39.64%2,473.9萬 | 31.32%2,307.4萬 | 23.93%1,869.3萬 | -3.87%1,511.3萬 |
| 其他流動資產 | 15.82%1,093.3萬 | 15.82%1,093.3萬 | 41.59%1,293.3萬 | 3.18%1,345.3萬 | -19.83%963.5萬 | 59.54%944萬 | 59.54%944萬 | -34.21%913.4萬 | -14.54%1,303.8萬 | -15.36%1,201.8萬 |
| 流動資產合計 | -22.17%3.29億 | -22.17%3.29億 | -15.73%3.85億 | -7.95%4.18億 | -12.86%3.42億 | 0.51%4.22億 | 0.51%4.22億 | -14.85%4.57億 | -23.34%4.54億 | -22.90%3.92億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -6.34%3.46億 | -6.34%3.46億 | -5.74%3.55億 | -1.03%3.46億 | 7.92%3.57億 | 7.96%3.69億 | 7.96%3.69億 | 12.19%3.77億 | 12.18%3.5億 | 7.06%3.31億 |
| -固定資產 | 0.11%6.57億 | 0.11%6.57億 | -5.74%3.55億 | -1.03%3.46億 | 7.92%3.57億 | -6.52%6.56億 | -6.52%6.56億 | 12.19%3.77億 | 12.18%3.5億 | 7.06%3.31億 |
| -累計折舊 | -8.40%-3.11億 | -8.40%-3.11億 | ---- | ---- | ---- | 20.26%-2.87億 | 20.26%-2.87億 | ---- | ---- | ---- |
| 商譽及其他無形資產 | -85.71%3,073.2萬 | -85.71%3,073.2萬 | -1.68%2.12億 | -1.69%2.13億 | -1.69%2.14億 | -1.70%2.15億 | -1.70%2.15億 | -1.73%2.16億 | 0.17%2.17億 | -0.10%2.18億 |
| -商譽 | --0 | --0 | 0.00%1.81億 | 0.00%1.81億 | 0.00%1.81億 | 0.00%1.81億 | 0.00%1.81億 | 0.00%1.81億 | 2.47%1.81億 | 2.57%1.81億 |
| -其他無形資產 | -10.74%3,073.2萬 | -10.74%3,073.2萬 | -10.28%3,170.9萬 | -10.08%3,261.7萬 | -9.92%3,352.1萬 | -9.77%3,442.9萬 | -9.77%3,442.9萬 | -9.69%3,534.3萬 | -9.88%3,627.5萬 | -11.31%3,721.1萬 |
| 非流動遞延資產 | --0 | --0 | --0 | -15.06%2,913.2萬 | 0.83%1,612.1萬 | -45.14%416.8萬 | -45.14%416.8萬 | 7,842.78%1,540.9萬 | --3,429.7萬 | --1,598.8萬 |
| 其他非流動資產 | -8.17%3,642.2萬 | -8.17%3,642.2萬 | -7.87%3,688.8萬 | -9.42%3,650.9萬 | -8.90%3,815.1萬 | -13.69%3,966.1萬 | -13.69%3,966.1萬 | -10.86%4,003.8萬 | -6.00%4,030.5萬 | 1.50%4,187.8萬 |
| 非流動資產合計 | -34.27%4.13億 | -34.27%4.13億 | -6.76%6.04億 | -2.53%6.25億 | 3.12%6.25億 | 2.24%6.28億 | 2.24%6.28億 | 7.90%6.48億 | 12.27%6.42億 | 6.72%6.06億 |
| 總資產 | -29.41%7.41億 | -29.41%7.41億 | -10.47%9.89億 | -4.77%10.43億 | -3.16%9.67億 | 1.54%10.5億 | 1.54%10.5億 | -2.83%11.05億 | -5.84%10.95億 | -7.27%9.99億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -20.82%6,099.1萬 | -20.82%6,099.1萬 | -15.17%1.06億 | 1.94%1.21億 | -9.40%6,122.8萬 | 4.83%7,703.1萬 | 4.83%7,703.1萬 | -25.30%1.24億 | -19.25%1.19億 | -44.73%6,758.4萬 |
| -應付賬款 | -23.26%5,189.4萬 | -23.26%5,189.4萬 | -15.93%9,158.7萬 | 2.07%1.15億 | -11.54%5,620.8萬 | 15.48%6,762.2萬 | 15.48%6,762.2萬 | -26.11%1.09億 | -19.57%1.12億 | -45.82%6,354.1萬 |
| -應付稅費 | -3.32%909.7萬 | -3.32%909.7萬 | -9.88%1,391.6萬 | -0.40%650.6萬 | 24.17%502萬 | -36.97%940.9萬 | -36.97%940.9萬 | -19.04%1,544.2萬 | -13.30%653.2萬 | -19.27%404.3萬 |
| 應計費用 | -36.01%4,964.4萬 | -36.01%4,964.4萬 | -4.54%6,532.1萬 | 17.24%5,631.3萬 | 4.15%4,585.8萬 | 33.37%7,758.6萬 | 33.37%7,758.6萬 | 21.28%6,842.5萬 | -5.00%4,803.3萬 | 13.23%4,403.2萬 |
| 現行撥備 | 8.71%1,009.6萬 | 8.71%1,009.6萬 | 3.90%1,166.6萬 | -2.88%1,114.6萬 | 5.55%1,058萬 | 1.63%928.7萬 | 1.63%928.7萬 | 17.98%1,122.8萬 | 18.78%1,147.7萬 | 19.09%1,002.4萬 |
| 短期借款與租賃負債 | 4.57%7,472萬 | 4.57%7,472萬 | -5.71%6,575.5萬 | -7.37%6,453.4萬 | -8.59%6,506.3萬 | 0.79%7,145.7萬 | 0.79%7,145.7萬 | 0.43%6,973.8萬 | -0.02%6,967.1萬 | -0.24%7,117.8萬 |
| -短期借款 | ---- | ---- | ---- | ---- | ---- | 0.00%810萬 | 0.00%810萬 | 0.00%810萬 | 0.00%810萬 | 0.00%810萬 |
| -短期租賃負債 | 17.93%7,472萬 | 17.93%7,472萬 | 6.68%6,575.5萬 | 4.81%6,453.4萬 | 3.15%6,506.3萬 | 0.90%6,335.7萬 | 0.90%6,335.7萬 | 0.48%6,163.8萬 | -0.03%6,157.1萬 | -0.27%6,307.8萬 |
| 遞延負債 | 17.75%1,361萬 | 17.75%1,361萬 | 13.32%1,372.6萬 | -53.01%655.3萬 | -4.30%1,125萬 | -18.27%1,155.8萬 | -18.27%1,155.8萬 | -9.67%1,211.3萬 | -7.91%1,394.7萬 | -13.96%1,175.5萬 |
| 其他流動負債 | ---- | ---- | ---- | --779.2萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 流動負債總額 | -15.33%2.09億 | -15.33%2.09億 | -8.36%2.62億 | 2.10%2.68億 | -5.18%1.94億 | 9.34%2.47億 | 9.34%2.47億 | -9.33%2.86億 | -10.36%2.62億 | -19.65%2.05億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -4.19%9.37億 | -4.19%9.37億 | -1.67%9.69億 | -1.91%10.41億 | -0.07%9.88億 | 1.20%9.78億 | 1.20%9.78億 | -1.35%9.85億 | -5.45%10.61億 | -5.26%9.89億 |
| -長期借款 | -2.21%7.52億 | -2.21%7.52億 | 0.38%7.72億 | -1.68%8.53億 | -2.36%7.91億 | -0.54%7.69億 | -0.54%7.69億 | -4.63%7.69億 | -8.58%8.67億 | -6.84%8.1億 |
| -長期租賃負債 | -11.48%1.85億 | -11.48%1.85億 | -8.94%1.97億 | -2.91%1.88億 | 10.28%1.98億 | 8.20%2.09億 | 8.20%2.09億 | 12.31%2.17億 | 11.69%1.94億 | 2.55%1.79億 |
| 遞延負債 | --28.7萬 | --28.7萬 | --154.9萬 | ---- | ---- | --0 | --0 | ---- | --0 | --0 |
| 其他非流動負債 | 23.32%298.8萬 | 23.32%298.8萬 | 52.51%321.8萬 | 28.82%405萬 | 32.48%458.9萬 | -30.15%242.3萬 | -30.15%242.3萬 | -30.82%211萬 | 2.91%314.4萬 | 13.20%346.4萬 |
| 非流動負債總額 | -4.09%9.4億 | -4.09%9.4億 | -1.39%9.74億 | -1.82%10.45億 | 0.05%9.93億 | 1.09%9.81億 | 1.09%9.81億 | -1.44%9.87億 | -5.48%10.64億 | -5.27%9.93億 |
| 總負債 | -6.36%11.49億 | -6.36%11.49億 | -2.96%12.36億 | -1.04%13.12億 | -0.85%11.87億 | 2.65%12.27億 | 2.65%12.27億 | -3.33%12.73億 | -6.49%13.26億 | -8.08%11.97億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%9,000 | 0.00%9,000 | 0.54%18.6萬 | 0.00%18.5萬 | 0.54%18.5萬 | -95.11%9,000 | -95.11%9,000 | 0.54%18.5萬 | 0.54%18.5萬 | 0.00%18.4萬 |
| -普通股股本 | 0.00%9,000 | 0.00%9,000 | 0.54%18.6萬 | 0.00%18.5萬 | 0.54%18.5萬 | -95.11%9,000 | -95.11%9,000 | 0.54%18.5萬 | 0.54%18.5萬 | 0.00%18.4萬 |
| 留存收益 | -83.38%-5.21億 | -83.38%-5.21億 | -30.65%-3.58億 | -13.48%-3.8億 | -9.45%-3.29億 | -8.96%-2.84億 | -8.96%-2.84億 | 1.09%-2.74億 | 4.27%-3.35億 | 5.64%-3億 |
| 資本公積 | 5.72%1.13億 | 5.72%1.13億 | 5.73%1.12億 | 6.43%1.1億 | 6.89%1.09億 | 7.82%1.07億 | 7.82%1.07億 | 8.87%1.06億 | 9.58%1.04億 | 9.77%1.02億 |
| 股東權益總額 | -130.31%-4.08億 | -130.31%-4.08億 | -46.39%-2.46億 | -16.66%-2.69億 | -10.77%-2.2億 | -9.78%-1.77億 | -9.78%-1.77億 | 6.48%-1.68億 | 9.41%-2.31億 | 11.96%-1.99億 |
| 總權益 | -130.31%-4.08億 | -130.31%-4.08億 | -46.39%-2.46億 | -16.66%-2.69億 | -10.77%-2.2億 | -9.78%-1.77億 | -9.78%-1.77億 | 6.48%-1.68億 | 9.41%-2.31億 | 11.96%-1.99億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | 無保留意見 | -- | -- | -- | -- | -- | -- | -- | -- | -- |