Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
阿里巴巴
BABA
5
台積電
TSM
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -81.64%195.6萬 | -66.04%513.9萬 | -72.39%572.8萬 | -75.98%674.6萬 | -75.98%674.6萬 | -67.31%1,065.3萬 | -73.99%1,513.1萬 | -66.48%2,074.4萬 | -58.64%2,808.3萬 | -58.64%2,808.3萬 |
| -現金和現金等價物 | -81.64%195.6萬 | -66.04%513.9萬 | -72.39%572.8萬 | -75.98%674.6萬 | -75.98%674.6萬 | -67.31%1,065.3萬 | -73.99%1,513.1萬 | -66.48%2,074.4萬 | -58.64%2,808.3萬 | -58.64%2,808.3萬 |
| 應收款項 | 4.84%612.6萬 | 11.29%586.4萬 | 47.95%516.5萬 | 92.44%600.4萬 | 92.44%600.4萬 | 65.57%584.3萬 | 580.75%526.9萬 | 556.20%349.1萬 | 201.16%312萬 | 201.16%312萬 |
| -應收賬款 | 4.84%612.6萬 | 11.29%586.4萬 | 47.95%516.5萬 | 92.44%600.4萬 | 92.44%600.4萬 | 65.57%584.3萬 | 580.75%526.9萬 | 556.20%349.1萬 | 201.16%312萬 | 201.16%312萬 |
| 存貨 | -2.59%711.1萬 | 5.96%762.2萬 | 12.26%680.2萬 | 18.93%672.3萬 | 18.93%672.3萬 | 20.80%730萬 | 136.77%719.3萬 | 100.17%605.9萬 | 93.00%565.3萬 | 93.00%565.3萬 |
| 預付費用 | ---- | ---- | ---- | -23.43%104.6萬 | -23.43%104.6萬 | ---- | ---- | ---- | 228.37%136.6萬 | 228.37%136.6萬 |
| 受限制現金 | --23.4萬 | --21.4萬 | --19.4萬 | --19.7萬 | --19.7萬 | ---- | ---- | ---- | --0 | --0 |
| 其他流動資產 | 5.56%191.9萬 | -8.55%187.1萬 | -22.59%192.9萬 | -42.20%57.8萬 | -42.20%57.8萬 | -19.34%181.8萬 | 10.83%204.6萬 | 73.78%249.2萬 | 329.18%100萬 | 329.18%100萬 |
| 流動資產合計 | -32.28%1,734.6萬 | -30.13%2,071萬 | -39.55%1,981.8萬 | -45.71%2,129.4萬 | -45.71%2,129.4萬 | -42.33%2,561.4萬 | -53.57%2,963.9萬 | -50.97%3,278.6萬 | -45.91%3,922.2萬 | -45.91%3,922.2萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -60.13%86.2萬 | -56.88%108.4萬 | -55.42%123.4萬 | -54.69%141.5萬 | -54.69%141.5萬 | -30.79%216.2萬 | 96.41%251.4萬 | 96.31%276.8萬 | 202.62%312.3萬 | 202.62%312.3萬 |
| -固定資產 | -60.13%86.2萬 | -56.88%108.4萬 | -55.42%123.4萬 | -10.72%844.9萬 | -10.72%844.9萬 | -30.79%216.2萬 | 96.41%251.4萬 | 96.31%276.8萬 | 103.22%946.4萬 | 103.22%946.4萬 |
| -累計折舊 | ---- | ---- | ---- | -10.93%-703.4萬 | -10.93%-703.4萬 | ---- | ---- | ---- | -74.92%-634.1萬 | -74.92%-634.1萬 |
| 商譽及其他無形資產 | -72.92%475.5萬 | -74.16%475.5萬 | -60.80%753.8萬 | -62.43%753.8萬 | -62.43%753.8萬 | -16.02%1,755.8萬 | --1,840萬 | --1,923.2萬 | --2,006.3萬 | --2,006.3萬 |
| -商譽 | -36.92%475.5萬 | -36.92%475.5萬 | 0.00%753.8萬 | 0.00%753.8萬 | 0.00%753.8萬 | 0.00%753.8萬 | --753.8萬 | --753.8萬 | --753.8萬 | --753.8萬 |
| -其他無形資產 | ---- | ---- | ---- | ---- | ---- | -25.05%1,002萬 | --1,086.2萬 | --1,169.4萬 | --1,252.5萬 | --1,252.5萬 |
| 其他非流動資產 | -52.98%20.5萬 | -46.98%22.8萬 | -49.31%21.9萬 | -69.39%24萬 | -69.39%24萬 | -43.52%43.6萬 | -37.59%43萬 | -37.57%43.2萬 | 12.97%78.4萬 | 12.97%78.4萬 |
| 非流動資產合計 | -71.12%582.2萬 | -71.58%606.7萬 | -59.92%899.1萬 | -61.65%919.3萬 | -61.65%919.3萬 | -18.74%2,015.6萬 | 984.00%2,134.4萬 | 967.17%2,243.2萬 | 1,288.76%2,397萬 | 1,288.76%2,397萬 |
| 總資產 | -49.38%2,316.8萬 | -47.48%2,677.7萬 | -47.83%2,880.9萬 | -51.75%3,048.7萬 | -51.75%3,048.7萬 | -33.88%4,577萬 | -22.53%5,098.3萬 | -19.95%5,521.8萬 | -14.88%6,319.2萬 | -14.88%6,319.2萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 5.19%525.1萬 | 26.07%611.3萬 | 4.39%446.6萬 | -0.93%502.2萬 | -0.93%502.2萬 | -11.77%499.2萬 | 70.38%484.9萬 | 140.20%427.8萬 | 159.95%506.9萬 | 159.95%506.9萬 |
| -應付賬款 | 5.19%525.1萬 | 26.07%611.3萬 | 4.39%446.6萬 | -0.93%502.2萬 | -0.93%502.2萬 | -11.77%499.2萬 | 70.38%484.9萬 | 140.20%427.8萬 | 159.95%506.9萬 | 159.95%506.9萬 |
| 應計費用 | -15.52%125.2萬 | -24.60%117.4萬 | -21.05%117.4萬 | -34.51%133.2萬 | -34.51%133.2萬 | -12.87%148.2萬 | 66.35%155.7萬 | 189.86%148.7萬 | 58.66%203.4萬 | 58.66%203.4萬 |
| 短期借款與租賃負債 | -84.08%14.9萬 | -74.64%29.6萬 | -54.14%57.1萬 | -33.80%85.8萬 | -33.80%85.8萬 | -24.82%93.6萬 | 89.45%116.7萬 | 99.52%124.5萬 | 129.79%129.6萬 | 129.79%129.6萬 |
| -短期租賃負債 | -84.08%14.9萬 | -74.64%29.6萬 | -54.14%57.1萬 | -33.80%85.8萬 | -33.80%85.8萬 | -24.82%93.6萬 | 89.45%116.7萬 | 99.52%124.5萬 | 129.79%129.6萬 | 129.79%129.6萬 |
| 遞延負債 | -14.29%116.4萬 | -16.36%116.6萬 | -7.20%132.7萬 | -17.02%124.8萬 | -17.02%124.8萬 | -15.70%135.8萬 | 220.46%139.4萬 | 300.56%143萬 | 399.67%150.4萬 | 399.67%150.4萬 |
| 其他流動負債 | 39.15%123.7萬 | 60.62%161.1萬 | -7.20%153.3萬 | -6.71%176.5萬 | -6.71%176.5萬 | -65.79%88.9萬 | 64.70%100.3萬 | 171.71%165.2萬 | 176.20%189.2萬 | 176.20%189.2萬 |
| 流動負債總額 | -6.25%905.3萬 | 3.91%1,036萬 | -10.12%907.1萬 | -13.31%1,022.5萬 | -13.31%1,022.5萬 | -24.64%965.7萬 | 83.20%997萬 | 159.90%1,009.2萬 | 146.65%1,179.5萬 | 146.65%1,179.5萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 95.56%8.8萬 | -35.77%7.9萬 | -86.44%4.8萬 | -96.38%2.2萬 | -96.38%2.2萬 | -94.74%4.5萬 | -77.26%12.3萬 | -46.12%35.4萬 | 82.28%60.7萬 | 82.28%60.7萬 |
| -長期租賃負債 | 95.56%8.8萬 | -35.77%7.9萬 | -86.44%4.8萬 | -96.38%2.2萬 | -96.38%2.2萬 | -94.74%4.5萬 | -77.26%12.3萬 | -46.12%35.4萬 | 82.28%60.7萬 | 82.28%60.7萬 |
| 遞延負債 | -7.07%120.9萬 | -10.43%117.7萬 | -14.00%117.3萬 | -12.08%132.4萬 | -12.08%132.4萬 | -20.91%130.1萬 | 56.24%131.4萬 | 52.40%136.4萬 | 69.21%150.6萬 | 69.21%150.6萬 |
| 其他非流動負債 | -92.79%6.3萬 | -98.23%5.1萬 | -97.82%6.1萬 | -97.58%6.7萬 | -97.58%6.7萬 | -58.93%87.4萬 | 22,123.08%288.9萬 | 11,537.50%279.3萬 | 4,103.03%277.4萬 | 4,103.03%277.4萬 |
| 非流動負債總額 | -38.74%136萬 | -69.79%130.7萬 | -71.58%128.2萬 | -71.09%141.3萬 | -71.09%141.3萬 | -52.04%222萬 | 210.11%432.6萬 | 186.23%451.1萬 | 279.13%488.7萬 | 279.13%488.7萬 |
| 總負債 | -12.33%1,041.3萬 | -18.39%1,166.7萬 | -29.10%1,035.3萬 | -30.24%1,163.8萬 | -30.24%1,163.8萬 | -31.91%1,187.7萬 | 109.10%1,429.6萬 | 167.50%1,460.3萬 | 174.78%1,668.2萬 | 174.78%1,668.2萬 |
| 所有者權益 | ||||||||||
| 股本 | 88.54%865.2萬 | 78.02%802.5萬 | 21.52%546.1萬 | 2.30%459萬 | 2.30%459萬 | 2.41%458.9萬 | 1.65%450.8萬 | 1.10%449.4萬 | -0.04%448.7萬 | -0.04%448.7萬 |
| -普通股股本 | 88.54%865.2萬 | 78.02%802.5萬 | 21.52%546.1萬 | 2.30%459萬 | 2.30%459萬 | 2.41%458.9萬 | 1.65%450.8萬 | 1.10%449.4萬 | -0.04%448.7萬 | -0.04%448.7萬 |
| 留存收益 | -11.96%-2.79億 | -12.07%-2.76億 | -11.36%-2.7億 | -12.27%-2.65億 | -12.27%-2.65億 | -8.38%-2.5億 | -10.66%-2.46億 | -11.05%-2.42億 | -10.35%-2.36億 | -10.35%-2.36億 |
| 資本公積 | 1.65%2.87億 | 1.65%2.87億 | 1.55%2.86億 | 0.42%2.82億 | 0.42%2.82億 | 0.47%2.82億 | 0.50%2.82億 | 0.48%2.81億 | 0.45%2.81億 | 0.45%2.81億 |
| 減:庫存股 | 0.00%320.3萬 | 0.00%320.3萬 | 0.00%320.3萬 | 0.00%320.3萬 | 0.00%320.3萬 | 0.00%320.3萬 | 0.00%320.3萬 | 6.52%320.3萬 | 31.76%320.3萬 | 31.76%320.3萬 |
| 股東權益總額 | -62.37%1,275.5萬 | -58.81%1,511萬 | -54.56%1,845.6萬 | -59.47%1,884.9萬 | -59.47%1,884.9萬 | -34.54%3,389.3萬 | -37.79%3,668.7萬 | -36.06%4,061.5萬 | -31.77%4,651萬 | -31.77%4,651萬 |
| 總權益 | -62.37%1,275.5萬 | -58.81%1,511萬 | -54.56%1,845.6萬 | -59.47%1,884.9萬 | -59.47%1,884.9萬 | -34.54%3,389.3萬 | -37.79%3,668.7萬 | -36.06%4,061.5萬 | -31.77%4,651萬 | -31.77%4,651萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |