Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 275.90%8,433.3萬 | -31.37%1,921萬 | -10.32%2,592.6萬 | -39.00%2,227.8萬 | -39.00%2,227.8萬 | -51.11%2,243.5萬 | -52.28%2,798.9萬 | -60.98%2,890.9萬 | -61.23%3,652.3萬 | -61.23%3,652.3萬 |
| -現金和現金等價物 | 635.52%4,303.5萬 | -78.83%237.4萬 | -44.76%526.7萬 | -39.37%1,026.6萬 | -39.37%1,026.6萬 | -84.25%585.1萬 | -39.02%1,121.5萬 | -53.49%953.5萬 | -11.18%1,693.2萬 | -11.18%1,693.2萬 |
| -短期投資 | 149.02%4,129.8萬 | 0.37%1,683.6萬 | 6.63%2,065.9萬 | -38.69%1,201.2萬 | -38.69%1,201.2萬 | 89.68%1,658.4萬 | -58.34%1,677.4萬 | -63.85%1,937.4萬 | -73.93%1,959.1萬 | -73.93%1,959.1萬 |
| 應收款項 | -26.32%5.6萬 | 285.71%2.7萬 | -91.04%6,000 | 1,190.08%169萬 | 1,190.08%169萬 | -68.07%7.6萬 | -97.59%7,000 | -45.53%6.7萬 | -78.77%13.1萬 | -78.77%13.1萬 |
| -應收賬款 | -26.32%5.6萬 | 285.71%2.7萬 | -91.04%6,000 | -91.60%1.1萬 | -91.60%1.1萬 | -68.07%7.6萬 | -97.59%7,000 | -45.53%6.7萬 | -78.77%13.1萬 | -78.77%13.1萬 |
| -其他應收款 | ---- | ---- | ---- | --167.9萬 | --167.9萬 | ---- | ---- | ---- | ---- | ---- |
| 存貨 | 242.64%88.4萬 | -39.27%23.2萬 | -81.87%10.1萬 | -69.81%17.6萬 | -69.81%17.6萬 | -94.70%25.8萬 | -92.22%38.2萬 | -88.14%55.7萬 | -87.20%58.3萬 | -87.20%58.3萬 |
| 預付費用 | -38.40%87.1萬 | -48.31%88.6萬 | -48.26%87.5萬 | -60.81%96.6萬 | -60.81%96.6萬 | -67.06%141.4萬 | -44.33%171.4萬 | -44.10%169.1萬 | -52.48%246.5萬 | -52.48%246.5萬 |
| 其他流動資產 | -5.88%6.4萬 | -27.85%5.7萬 | 0.00%5.4萬 | 17.31%6.1萬 | 17.31%6.1萬 | -68.52%6.8萬 | -63.76%7.9萬 | -89.24%5.4萬 | -94.77%5.2萬 | -94.77%5.2萬 |
| 流動資產合計 | 255.48%8,620.8萬 | -32.35%2,041.2萬 | -13.80%2,696.2萬 | -36.68%2,517.1萬 | -36.68%2,517.1萬 | -56.31%2,425.1萬 | -55.07%3,017.1萬 | -62.06%3,127.8萬 | -62.34%3,975.4萬 | -62.34%3,975.4萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -21.68%104.4萬 | -89.98%109.8萬 | -89.51%117.5萬 | -89.08%125.7萬 | -89.08%125.7萬 | -93.99%133.3萬 | -51.37%1,095.8萬 | -51.41%1,120.1萬 | -50.33%1,150.7萬 | -50.33%1,150.7萬 |
| -固定資產 | -21.68%104.4萬 | -89.98%109.8萬 | -89.51%117.5萬 | -88.19%135.9萬 | -88.19%135.9萬 | -93.99%133.3萬 | -51.37%1,095.8萬 | -51.41%1,120.1萬 | -56.06%1,150.7萬 | -56.06%1,150.7萬 |
| -累計折舊 | ---- | ---- | ---- | ---10.2萬 | ---10.2萬 | ---- | ---- | ---- | --0 | --0 |
| 長期預付費用 | ---- | ---- | ---- | -30.80%48.3萬 | -30.80%48.3萬 | ---- | ---- | ---- | -28.92%69.8萬 | -28.92%69.8萬 |
| 其他非流動資產 | -62.24%29.6萬 | -79.48%59.2萬 | -77.65%65.9萬 | -91.14%20.9萬 | -91.14%20.9萬 | -66.51%78.4萬 | -6.60%288.5萬 | -35.75%294.8萬 | -35.24%235.8萬 | -35.24%235.8萬 |
| 非流動資產合計 | -36.70%134萬 | -87.79%169萬 | -87.04%183.4萬 | -86.62%194.9萬 | -86.62%194.9萬 | -91.66%211.7萬 | -51.88%1,384.3萬 | -48.81%1,414.9萬 | -47.60%1,456.3萬 | -47.60%1,456.3萬 |
| 總資產 | 232.02%8,754.8萬 | -49.78%2,210.2萬 | -36.61%2,879.6萬 | -50.07%2,712萬 | -50.07%2,712萬 | -67.40%2,636.8萬 | -54.11%4,401.4萬 | -58.73%4,542.7萬 | -59.26%5,431.7萬 | -59.26%5,431.7萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 16.83%456.7萬 | 51.66%557.8萬 | 6.00%397.6萬 | -0.05%375.7萬 | -0.05%375.7萬 | -16.95%390.9萬 | 4.49%367.8萬 | 69.81%375.1萬 | -0.69%375.9萬 | -0.69%375.9萬 |
| -應付賬款 | 20.29%447.1萬 | 48.80%547.3萬 | 2.64%385萬 | 4.53%359.8萬 | 4.53%359.8萬 | -21.03%371.7萬 | 4.49%367.8萬 | 69.81%375.1萬 | 6.96%344.2萬 | 6.96%344.2萬 |
| -應付稅費 | -50.00%9.6萬 | --10.5萬 | --12.6萬 | -49.84%15.9萬 | -49.84%15.9萬 | --19.2萬 | ---- | ---- | -44.09%31.7萬 | -44.09%31.7萬 |
| 應計費用 | -5.45%313.9萬 | -52.53%245.8萬 | -68.26%166.3萬 | 15.04%397萬 | 15.04%397萬 | -54.19%332萬 | -42.59%517.8萬 | -45.69%523.9萬 | -44.66%345.1萬 | -44.66%345.1萬 |
| 現行撥備 | ---- | ---- | ---- | ---- | ---- | --9.6萬 | ---- | ---- | ---- | ---- |
| 短期借款與租賃負債 | -88.69%37.9萬 | --255.1萬 | --513萬 | 48.24%358萬 | 48.24%358萬 | --335.2萬 | ---- | ---- | -78.14%241.5萬 | -78.14%241.5萬 |
| -短期借款 | --10.6萬 | --199.7萬 | --323.3萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -短期租賃負債 | -91.86%27.3萬 | --55.4萬 | --189.7萬 | 48.24%358萬 | 48.24%358萬 | --335.2萬 | ---- | ---- | -1.63%241.5萬 | -1.63%241.5萬 |
| 遞延負債 | ---- | ---- | ---- | ---- | ---- | 94.44%3.5萬 | -50.67%7.4萬 | ---- | ---- | ---- |
| 流動負債總額 | -24.52%808.5萬 | 18.56%1,058.7萬 | 19.79%1,076.9萬 | 12.77%1,130.7萬 | 12.77%1,130.7萬 | -10.52%1,071.2萬 | -37.69%893萬 | -49.25%899萬 | -55.56%1,002.7萬 | -55.56%1,002.7萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -34.85%44.5萬 | -96.43%50.7萬 | -96.09%56.6萬 | -95.79%62.5萬 | -95.79%62.5萬 | -95.59%68.3萬 | -10.56%1,421萬 | -11.19%1,446.4萬 | -10.93%1,485.8萬 | -10.93%1,485.8萬 |
| -長期借款 | 0.00%14.6萬 | 0.00%14.6萬 | --14.6萬 | --14.6萬 | --14.6萬 | --14.6萬 | --14.6萬 | ---- | ---- | ---- |
| -長期租賃負債 | -44.32%29.9萬 | -97.43%36.1萬 | -97.10%42萬 | -96.78%47.9萬 | -96.78%47.9萬 | -96.53%53.7萬 | -11.48%1,406.4萬 | -11.19%1,446.4萬 | -10.93%1,485.8萬 | -10.93%1,485.8萬 |
| 其他非流動負債 | 1,132.84%82.6萬 | 1,190.63%82.6萬 | 844.90%46.3萬 | -84.35%6.4萬 | -84.35%6.4萬 | -18.29%6.7萬 | 45.45%6.4萬 | -56.25%4.9萬 | 224.60%40.9萬 | 224.60%40.9萬 |
| 非流動負債總額 | 69.47%127.1萬 | -90.66%133.3萬 | -92.91%102.9萬 | -95.49%68.9萬 | -95.49%68.9萬 | -95.18%75萬 | -10.41%1,427.4萬 | -11.50%1,451.3萬 | -9.16%1,526.7萬 | -9.16%1,526.7萬 |
| 總負債 | -18.37%935.6萬 | -48.63%1,192萬 | -49.80%1,179.8萬 | -52.57%1,199.6萬 | -52.57%1,199.6萬 | -58.38%1,146.2萬 | -23.33%2,320.4萬 | -31.10%2,350.3萬 | -35.75%2,529.4萬 | -35.75%2,529.4萬 |
| 所有者權益 | ||||||||||
| 股本 | 300.00%4,000 | 100.00%2,000 | 100.00%2,000 | 0.00%1,000 | 0.00%1,000 | -94.74%1,000 | -94.44%1,000 | -94.12%1,000 | 0.00%1,000 | 0.00%1,000 |
| -普通股股本 | 300.00%4,000 | 100.00%2,000 | 100.00%2,000 | 0.00%1,000 | 0.00%1,000 | -94.74%1,000 | -94.44%1,000 | -94.12%1,000 | 0.00%1,000 | 0.00%1,000 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -9.65%-4億 | -9.71%-3.9億 | -9.56%-3.81億 | -10.50%-3.73億 | -10.50%-3.73億 | -17.65%-3.65億 | -21.53%-3.56億 | -25.68%-3.48億 | -34.78%-3.38億 | -34.78%-3.38億 |
| 資本公積 | 25.95%4.78億 | 6.35%4.01億 | 7.66%3.98億 | 5.88%3.88億 | 5.88%3.88億 | 4.47%3.79億 | 4.97%3.77億 | 4.60%3.7億 | 6.04%3.67億 | 6.04%3.67億 |
| 不影響留存收益的損益 | -114.81%-4,000 | --0 | 250.00%6,000 | -50.00%5,000 | -50.00%5,000 | 2,600.00%2.7萬 | 97.95%-8,000 | 99.51%-4,000 | 100.78%1萬 | 100.78%1萬 |
| 股東權益總額 | 424.57%7,819.2萬 | -51.07%1,018.2萬 | -22.47%1,699.8萬 | -47.89%1,512.4萬 | -47.89%1,512.4萬 | -72.06%1,490.6萬 | -68.30%2,081萬 | -71.14%2,192.4萬 | -69.11%2,902.3萬 | -69.11%2,902.3萬 |
| 總權益 | 424.57%7,819.2萬 | -51.07%1,018.2萬 | -22.47%1,699.8萬 | -47.89%1,512.4萬 | -47.89%1,512.4萬 | -72.06%1,490.6萬 | -68.30%2,081萬 | -71.14%2,192.4萬 | -69.11%2,902.3萬 | -69.11%2,902.3萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |