Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
美國原油ETF
USO
5
Power Shares德銀石油基金
DBO
| (Q1)2026/03/31 | (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 170.83%4.57億 | 210.39%4.94億 | 210.39%4.94億 | 186.66%4.56億 | 169.11%4.33億 | 130.04%1.69億 | 130.90%1.59億 | 130.90%1.59億 | 157.05%1.59億 | 157.66%1.61億 |
| -現金和現金等價物 | 107.99%3.51億 | 210.39%4.94億 | 210.39%4.94億 | 186.66%4.56億 | 169.11%4.33億 | 130.04%1.69億 | 130.90%1.59億 | 130.90%1.59億 | 157.05%1.59億 | 157.66%1.61億 |
| -短期投資 | --1.06億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 應收款項 | 73.94%9,660.2萬 | 34.79%8,292.7萬 | 34.79%8,292.7萬 | 39.45%6,948.8萬 | 52.62%6,266.3萬 | 47.94%5,553.6萬 | 43.63%6,152.2萬 | 43.63%6,152.2萬 | 22.88%4,983.1萬 | 17.23%4,105.8萬 |
| -應收賬款 | 82.61%9,497.5萬 | 39.17%8,071.5萬 | 39.17%8,071.5萬 | 35.23%6,606.2萬 | 44.87%5,885.4萬 | 40.43%5,200.9萬 | 37.50%5,799.7萬 | 37.50%5,799.7萬 | 22.95%4,885萬 | 21.39%4,062.6萬 |
| -應收利息 | --53.6萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -其他應收款 | -69.07%109.1萬 | -37.25%221.2萬 | -37.25%221.2萬 | 249.24%342.6萬 | 781.71%380.9萬 | 601.19%352.7萬 | 438.99%352.5萬 | 438.99%352.5萬 | 19.63%98.1萬 | -72.24%43.2萬 |
| 存貨 | 58.21%1,514.2萬 | 22.46%986.7萬 | 22.46%986.7萬 | 2.52%1,413.5萬 | 74.45%967.3萬 | 51.01%957.1萬 | 96.56%805.7萬 | 96.56%805.7萬 | 26.08%1,378.8萬 | -46.63%554.5萬 |
| 預付費用 | 32.24%1,979.9萬 | 61.08%1,783.8萬 | 61.08%1,783.8萬 | 39.68%1,637.8萬 | 48.27%1,493.2萬 | 13.28%1,497.2萬 | -23.73%1,107.4萬 | -23.73%1,107.4萬 | 11.45%1,172.5萬 | 20.76%1,007.1萬 |
| 遞延資產 | 0.08%117.9萬 | 10.29%121.1萬 | 10.29%121.1萬 | 21.02%125.5萬 | 28.50%123.1萬 | 22.58%117.8萬 | 8.71%109.8萬 | 8.71%109.8萬 | -4.16%103.7萬 | -28.93%95.8萬 |
| 流動資產合計 | 135.90%5.9億 | 151.51%6.06億 | 151.51%6.06億 | 136.65%5.57億 | 138.62%5.21億 | 90.26%2.5億 | 83.36%2.41億 | 83.36%2.41億 | 88.38%2.35億 | 85.88%2.18億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -2.03%313.1萬 | 36.23%335.4萬 | 36.23%335.4萬 | 41.19%359.9萬 | 36.69%355.4萬 | 97.65%319.6萬 | 41.17%246.2萬 | 41.17%246.2萬 | 29.59%254.9萬 | 16.85%260萬 |
| -固定資產 | 10.90%478.1萬 | 37.62%481.4萬 | 37.62%481.4萬 | 40.93%490.3萬 | 36.90%476.4萬 | 76.17%431.1萬 | 38.37%349.8萬 | 38.37%349.8萬 | 28.66%347.9萬 | 19.30%348萬 |
| -累計折舊 | -47.98%-165萬 | -40.93%-146萬 | -40.93%-146萬 | -40.22%-130.4萬 | -37.50%-121萬 | -34.34%-111.5萬 | -32.14%-103.6萬 | -32.14%-103.6萬 | -26.19%-93萬 | -27.17%-88萬 |
| 商譽及其他無形資產 | 43.67%2.55億 | -0.78%1.73億 | -0.78%1.73億 | -0.76%1.75億 | -0.03%1.77億 | -0.16%1.78億 | -2.72%1.74億 | -2.72%1.74億 | -2.72%1.76億 | -3.05%1.77億 |
| -商譽 | 28.96%1.74億 | 0.71%1.35億 | 0.71%1.35億 | 0.71%1.35億 | 0.71%1.35億 | 0.71%1.35億 | 0.00%1.34億 | 0.00%1.34億 | 0.00%1.34億 | 0.00%1.34億 |
| -其他無形資產 | 89.66%8,163.6萬 | -5.66%3,827.7萬 | -5.66%3,827.7萬 | -5.40%3,999.6萬 | -2.30%4,252萬 | -2.79%4,304.4萬 | -10.71%4,057.4萬 | -10.71%4,057.4萬 | -10.44%4,227.9萬 | -11.35%4,352萬 |
| 投資和預付款 | --2,675.8萬 | --3,060.8萬 | --3,060.8萬 | --3,209萬 | --3,126.9萬 | ---- | --0 | --0 | ---- | ---- |
| 金融資產 | -25.30%1,476.2萬 | -25.30%1,476.2萬 | -25.30%1,476.2萬 | 35.89%1,476.2萬 | 169.67%1,476.2萬 | 261.02%1,976.2萬 | 261.02%1,976.2萬 | 261.02%1,976.2萬 | --1,086.3萬 | --547.4萬 |
| 非流動遞延資產 | 14,488.30%1.46億 | 12,034.13%1.27億 | 12,034.13%1.27億 | -15.54%94.6萬 | -4.27%96.5萬 | 6.38%100萬 | 25.78%104.9萬 | 25.78%104.9萬 | 46.02%112萬 | 19.15%100.8萬 |
| 長期預付費用 | 55.69%340.8萬 | 68.20%311萬 | 68.20%311萬 | 780.65%295.9萬 | --316.3萬 | 1,872.07%218.9萬 | 34.57%184.9萬 | 34.57%184.9萬 | -39.57%33.6萬 | --0 |
| 其他非流動資產 | 11.11%167萬 | 28.34%156.7萬 | 28.34%156.7萬 | 23.98%149.4萬 | 22.62%151.8萬 | 22.89%150.3萬 | -30.19%122.1萬 | -30.19%122.1萬 | -34.15%120.5萬 | -29.94%123.8萬 |
| 非流動資產合計 | 119.59%4.51億 | 76.27%3.54億 | 76.27%3.54億 | 20.02%2.3億 | 23.92%2.32億 | 9.61%2.05億 | 5.41%2.01億 | 5.41%2.01億 | 0.29%1.92億 | -3.49%1.88億 |
| 總資產 | 128.55%10.41億 | 117.33%9.6億 | 117.33%9.6億 | 84.25%7.87億 | 85.64%7.54億 | 42.87%4.55億 | 37.26%4.42億 | 37.26%4.42億 | 35.07%4.27億 | 30.19%4.06億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 321.51%2,196.9萬 | 53.96%841.1萬 | 53.96%841.1萬 | -53.42%889.1萬 | -80.17%296.6萬 | -44.48%521.2萬 | -7.34%546.3萬 | -7.34%546.3萬 | 47.95%1,908.8萬 | 110.31%1,495.5萬 |
| -應付賬款 | 321.51%2,196.9萬 | 53.96%841.1萬 | 53.96%841.1萬 | -53.42%889.1萬 | -70.43%296.6萬 | -44.48%521.2萬 | -7.34%546.3萬 | -7.34%546.3萬 | 47.95%1,908.8萬 | 41.06%1,003.1萬 |
| -應付稅費 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --492.4萬 |
| 應計費用 | 49.00%2,627.6萬 | 22.39%2,890.4萬 | 22.39%2,890.4萬 | -12.89%1,694.1萬 | 3.07%1,953.2萬 | 17.27%1,763.5萬 | 23.85%2,361.7萬 | 23.85%2,361.7萬 | 30.45%1,944.8萬 | 18.80%1,895萬 |
| 現行撥備 | -0.99%180.5萬 | -26.45%207.2萬 | -26.45%207.2萬 | -56.12%149.4萬 | -46.97%170.9萬 | -37.12%182.3萬 | -14.25%281.7萬 | -14.25%281.7萬 | 57.71%340.5萬 | 51.81%322.3萬 |
| 短期借款與租賃負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -90.95%35.6萬 | -94.74%34.9萬 |
| -短期租賃負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3.52%35.6萬 | -31.84%34.9萬 |
| 遞延負債 | 15.42%4,819.7萬 | 16.35%4,637.7萬 | 16.35%4,637.7萬 | 21.35%4,605萬 | 20.79%4,283.3萬 | 17.58%4,175.7萬 | 17.47%3,986萬 | 17.47%3,986萬 | 12.76%3,794.7萬 | 14.15%3,546萬 |
| 其他流動負債 | 28.42%262.1萬 | 123.53%390.5萬 | 123.53%390.5萬 | 91.07%338.2萬 | 68.58%225.9萬 | -17.37%204.1萬 | -4.80%174.7萬 | -4.80%174.7萬 | -22.10%177萬 | -44.35%134萬 |
| 流動負債總額 | 48.36%1.1億 | 25.15%9,679萬 | 25.15%9,679萬 | -3.91%8,194.3萬 | -6.02%7,295.1萬 | 0.02%7,403.4萬 | 9.21%7,733.8萬 | 9.21%7,733.8萬 | 17.30%8,527.4萬 | 13.00%7,762.8萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 118,124.33%3.11億 | 86,358.50%3.1億 | 86,358.50%3.1億 | 68,312.58%3.1億 | 56,786.58%3.09億 | -85.35%26.3萬 | -79.82%35.9萬 | -79.82%35.9萬 | -74.26%45.3萬 | -80.65%54.4萬 |
| -長期借款 | --3.11億 | --3.1億 | --3.1億 | --3.1億 | --3.09億 | ---- | ---- | ---- | ---- | ---- |
| -長期租賃負債 | ---- | --0 | --0 | -85.21%6.7萬 | -69.67%16.5萬 | -58.52%26.3萬 | -50.35%35.9萬 | -50.35%35.9萬 | -44.07%45.3萬 | -39.08%54.4萬 |
| 遞延負債 | 317.32%2,021.9萬 | -18.88%433萬 | -18.88%433萬 | 111.02%415.5萬 | 382.03%450.7萬 | 305.10%484.5萬 | 189.79%533.8萬 | 189.79%533.8萬 | 43.83%196.9萬 | -46.84%93.5萬 |
| 衍生品負債 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 |
| 其他非流動負債 | --225.6萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -76.03%11.6萬 |
| 非流動負債總額 | 6,427.11%3.33億 | 5,424.24%3.15億 | 5,424.24%3.15億 | 12,867.13%3.14億 | 19,584.64%3.14億 | 3.93%510.8萬 | 48.44%569.7萬 | 48.44%569.7萬 | -28.91%242.2萬 | -70.44%159.5萬 |
| 總負債 | 460.06%4.43億 | 395.58%4.12億 | 395.58%4.12億 | 351.57%3.96億 | 388.39%3.87億 | 0.26%7,914.2萬 | 11.23%8,303.5萬 | 11.23%8,303.5萬 | 15.23%8,769.6萬 | 6.92%7,922.3萬 |
| 所有者權益 | ||||||||||
| 股本 | 6.58%8.1萬 | 5.33%7.9萬 | 5.33%7.9萬 | 5.41%7.8萬 | 5.41%7.8萬 | 7.04%7.6萬 | 7.14%7.5萬 | 7.14%7.5萬 | 8.82%7.4萬 | 8.82%7.4萬 |
| -普通股股本 | 6.58%8.1萬 | 5.33%7.9萬 | 5.33%7.9萬 | 5.41%7.8萬 | 5.41%7.8萬 | 7.04%7.6萬 | 7.14%7.5萬 | 7.14%7.5萬 | 8.82%7.4萬 | 8.82%7.4萬 |
| 留存收益 | 52.30%-1.36億 | 52.07%-1.39億 | 52.07%-1.39億 | 9.95%-2.69億 | 9.01%-2.78億 | 3.26%-2.85億 | -1.60%-2.9億 | -1.60%-2.9億 | -5.74%-2.98億 | -11.05%-3.06億 |
| 資本公積 | 10.90%7.34億 | 5.99%6.87億 | 5.99%6.87億 | 3.44%6.6億 | 1.97%6.45億 | 23.72%6.61億 | 21.80%6.48億 | 21.80%6.48億 | 22.13%6.38億 | 23.28%6.33億 |
| 不影響留存收益的損益 | 66.67%7.5萬 | 9.09%4.8萬 | 9.09%4.8萬 | 2,050.00%12.9萬 | -1,033.33%-5.6萬 | 350.00%4.5萬 | 388.89%4.4萬 | 388.89%4.4萬 | 100.00%6,000 | -70.00%6,000 |
| 股東權益總額 | 58.83%5.98億 | 52.89%5.48億 | 52.89%5.48億 | 15.24%3.91億 | 12.23%3.67億 | 56.89%3.76億 | 45.12%3.59億 | 45.12%3.59億 | 41.36%3.4億 | 37.44%3.27億 |
| 總權益 | 58.83%5.98億 | 52.89%5.48億 | 52.89%5.48億 | 15.24%3.91億 | 12.23%3.67億 | 56.89%3.76億 | 45.12%3.59億 | 45.12%3.59億 | 41.36%3.4億 | 37.44%3.27億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |