Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 35.02%2.62億 | 19.51%2.01億 | 6.27%1.89億 | 17.28%1.84億 | 17.28%1.84億 | 15.40%1.94億 | 17.61%1.68億 | 111.61%1.78億 | 55.65%1.57億 | 55.65%1.57億 |
| -現金和現金等價物 | 35.02%2.62億 | 19.51%2.01億 | 6.27%1.89億 | 17.28%1.84億 | 17.28%1.84億 | 15.40%1.94億 | 17.61%1.68億 | 111.61%1.78億 | 79.92%1.57億 | 79.92%1.57億 |
| 預付費用 | 20.11%3,442.2萬 | 22.35%4,250.2萬 | -2.98%3,090.7萬 | 9.42%2,858.5萬 | 9.42%2,858.5萬 | 21.54%2,865.8萬 | 4.24%3,473.9萬 | --3,185.6萬 | --2,612.3萬 | --2,612.3萬 |
| 受限制現金 | -7.66%2,834.3萬 | -6.34%4,639.8萬 | -0.17%4,637萬 | 5.58%3,220.2萬 | 5.58%3,220.2萬 | -16.60%3,069.4萬 | -9.09%4,953.7萬 | 26.43%4,645.1萬 | 5.73%3,049.9萬 | 5.73%3,049.9萬 |
| 其他流動資產 | 13.36%3,924.2萬 | 4.90%3,268.9萬 | -2.74%2,970.1萬 | 8.60%3,370.5萬 | 8.60%3,370.5萬 | 63.74%3,461.7萬 | 63.39%3,116.3萬 | -30.75%3,053.8萬 | -42.21%3,103.5萬 | -42.21%3,103.5萬 |
| 流動資產合計 | 26.38%3.64億 | 13.74%3.23億 | 3.23%2.96億 | 13.88%2.78億 | 13.88%2.78億 | 11.07%2.88億 | 9.53%2.84億 | 62.89%2.87億 | 33.38%2.45億 | 33.38%2.45億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 2.06%5.28億 | 3.35%5.33億 | 1.90%5.32億 | -1.45%5.18億 | -1.45%5.18億 | -3.12%5.17億 | -3.67%5.16億 | -3.13%5.22億 | -2.48%5.26億 | -2.48%5.26億 |
| -固定資產 | 2.06%5.28億 | 3.35%5.33億 | 1.90%5.32億 | 5.28%8.63億 | 5.28%8.63億 | -3.12%5.17億 | -3.67%5.16億 | -3.13%5.22億 | 3.79%8.2億 | 3.79%8.2億 |
| -累計折舊 | ---- | ---- | ---- | -17.30%-3.45億 | -17.30%-3.45億 | ---- | ---- | ---- | -17.30%-2.94億 | -17.30%-2.94億 |
| 商譽及其他無形資產 | 3.49%7,851萬 | 46.23%7,388.2萬 | 46.10%7,447.9萬 | 45.74%7,495.4萬 | 45.74%7,495.4萬 | 46.22%7,585.9萬 | -3.45%5,052.5萬 | -3.41%5,097.7萬 | -3.39%5,142.9萬 | -3.39%5,142.9萬 |
| -商譽 | -9.82%6,114.5萬 | 40.89%5,919.8萬 | 40.89%5,919.8萬 | 40.49%5,903.1萬 | 40.49%5,903.1萬 | 61.37%6,780.1萬 | 0.00%4,201.7萬 | 0.00%4,201.7萬 | 0.00%4,201.7萬 | 0.00%4,201.7萬 |
| -其他無形資產 | 115.50%1,736.5萬 | 72.59%1,468.4萬 | 70.55%1,528.1萬 | 69.18%1,592.3萬 | 69.18%1,592.3萬 | -18.31%805.8萬 | -17.53%850.8萬 | -16.73%896萬 | -16.11%941.2萬 | -16.11%941.2萬 |
| 其他非流動資產 | -27.76%662.7萬 | -16.65%698.5萬 | -21.30%697.8萬 | -45.24%512.8萬 | -45.24%512.8萬 | 96.99%917.4萬 | 78.07%838萬 | 78.77%886.7萬 | -22.06%936.4萬 | -22.06%936.4萬 |
| 非流動資產合計 | 1.79%6.13億 | 6.83%6.14億 | 5.42%6.13億 | 1.99%5.98億 | 1.99%5.98億 | 1.61%6.02億 | -3.39%5.75億 | -2.82%5.81億 | -2.95%5.87億 | -2.95%5.87億 |
| 總資產 | 9.74%9.77億 | 9.11%9.37億 | 4.70%9.09億 | 5.49%8.77億 | 5.49%8.77億 | 4.49%8.9億 | 0.53%8.58億 | 12.11%8.68億 | 5.50%8.31億 | 5.50%8.31億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 22.19%2,065萬 | 16.23%983.1萬 | -49.22%1,068.6萬 | -14.20%1,386萬 | -14.20%1,386萬 | 6.17%1,690萬 | -37.30%845.8萬 | --2,104.4萬 | -2.69%1,615.4萬 | -2.69%1,615.4萬 |
| -應付賬款 | 22.19%2,065萬 | 16.23%983.1萬 | -49.22%1,068.6萬 | -14.20%1,386萬 | -14.20%1,386萬 | 6.17%1,690萬 | -37.30%845.8萬 | --2,104.4萬 | -2.69%1,615.4萬 | -2.69%1,615.4萬 |
| 應計費用 | 2.66%5,484.8萬 | 8.83%5,742.2萬 | 21.77%5,347.9萬 | 18.72%5,805.4萬 | 18.72%5,805.4萬 | 5.21%5,342.7萬 | 18.21%5,276.4萬 | --4,391.8萬 | -10.14%4,890.1萬 | -10.14%4,890.1萬 |
| 短期借款與租賃負債 | -46.53%83.1萬 | -30.85%113.2萬 | -15.92%151.6萬 | -4.87%187.4萬 | -4.87%187.4萬 | -11.90%155.4萬 | -6.30%163.7萬 | -92.79%180.3萬 | -92.12%197萬 | -92.12%197萬 |
| -短期借款 | --1萬 | -82.61%8,000 | -58.70%1.9萬 | -38.30%2.9萬 | -38.30%2.9萬 | ---- | 0.00%4.6萬 | -99.80%4.6萬 | -99.80%4.7萬 | -99.80%4.7萬 |
| -短期租賃負債 | -47.17%82.1萬 | -29.35%112.4萬 | -14.80%149.7萬 | -4.06%184.5萬 | -4.06%184.5萬 | -9.55%155.4萬 | -6.47%159.1萬 | 4.40%175.7萬 | 15.63%192.3萬 | 15.63%192.3萬 |
| 遞延負債 | 15.29%3.62億 | 19.41%3.82億 | 22.03%3.55億 | 26.35%3.19億 | 26.35%3.19億 | 25.41%3.14億 | 17.12%3.2億 | 16.49%2.91億 | 2.90%2.52億 | 2.90%2.52億 |
| 流動負債總額 | 13.59%4.39億 | 17.66%4.5億 | 17.61%4.21億 | 22.94%3.92億 | 22.94%3.92億 | 21.03%3.86億 | 14.94%3.83億 | 9.01%3.58億 | -6.42%3.19億 | -6.42%3.19億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 6.24%6.63億 | 0.59%6.27億 | 0.59%6.26億 | 0.59%6.25億 | 0.59%6.25億 | 0.29%6.25億 | 0.16%6.24億 | 18.17%6.23億 | 17.44%6.22億 | 17.44%6.22億 |
| -長期借款 | 6.24%6.63億 | 0.59%6.27億 | 0.59%6.26億 | 0.59%6.25億 | 0.59%6.25億 | 0.58%6.25億 | 0.52%6.24億 | 18.76%6.23億 | 17.44%6.22億 | 17.44%6.22億 |
| 遞延負債 | --254.5萬 | -62.04%239.4萬 | -17.67%213.4萬 | 67.00%353.7萬 | 67.00%353.7萬 | --0 | 333.70%630.6萬 | 74.43%259.2萬 | --211.8萬 | --211.8萬 |
| 可轉換優先證券 | --8,182.1萬 | --8,058萬 | --7,935.9萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他非流動負債 | -52.70%74.5萬 | -40.74%82.2萬 | -45.02%91.7萬 | -47.30%102.4萬 | -47.30%102.4萬 | 1,669.66%157.5萬 | 1,458.43%138.7萬 | 1,774.16%166.8萬 | -36.27%194.3萬 | -36.27%194.3萬 |
| 非流動負債總額 | 19.56%7.49億 | 12.64%7.11億 | 13.05%7.09億 | 0.66%6.3億 | 0.66%6.3億 | 0.29%6.26億 | 1.15%6.31億 | 18.63%6.27億 | 17.53%6.26億 | 17.53%6.26億 |
| 總負債 | 17.29%11.87億 | 14.53%11.61億 | 14.71%11.29億 | 8.19%10.22億 | 8.19%10.22億 | 7.31%10.12億 | 5.94%10.14億 | 14.94%9.84億 | 8.18%9.45億 | 8.18%9.45億 |
| 所有者權益 | ||||||||||
| 股本 | -99.99%6,000 | -99.99%6,000 | -99.99%6,000 | 6.31%7,816.1萬 | 6.31%7,816.1萬 | 6.31%7,697.4萬 | 6.32%7,580.5萬 | 6.32%7,465.4萬 | 6.32%7,351.9萬 | 6.32%7,351.9萬 |
| -普通股股本 | 0.00%6,000 | 20.00%6,000 | 20.00%6,000 | 20.00%6,000 | 20.00%6,000 | 20.00%6,000 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 |
| -優先股股本 | --0 | --0 | --0 | 6.31%7,815.5萬 | 6.31%7,815.5萬 | 6.31%7,696.8萬 | 6.32%7,580萬 | 6.32%7,464.9萬 | 6.32%7,351.4萬 | 6.32%7,351.4萬 |
| 留存收益 | -14.93%-3.85億 | -7.60%-3.82億 | -12.02%-3.66億 | -12.62%-3.63億 | -12.62%-3.63億 | -15.05%-3.35億 | -20.49%-3.55億 | -23.25%-3.26億 | -20.89%-3.22億 | -20.89%-3.22億 |
| 資本公積 | 18.78%1.28億 | 18.78%1.18億 | 14.27%1.13億 | 12.70%1.09億 | 12.70%1.09億 | 16.41%1.08億 | 10.88%9,935.1萬 | 14.20%9,905.9萬 | 15.85%9,713.9萬 | 15.85%9,713.9萬 |
| 不影響留存收益的損益 | --0 | --0 | --29.4萬 | --28.8萬 | --28.8萬 | ---- | ---- | ---- | --0 | --0 |
| 股東權益總額 | -71.16%-2.57億 | -46.82%-2.64億 | -65.12%-2.52億 | -15.45%-1.75億 | -15.45%-1.75億 | -19.07%-1.5億 | -34.51%-1.8億 | -41.53%-1.53億 | -33.49%-1.52億 | -33.49%-1.52億 |
| 非控制性權益 | 66.90%4,596.8萬 | 61.71%3,918.6萬 | -12.51%3,175.6萬 | -22.13%2,942.4萬 | -22.13%2,942.4萬 | -19.54%2,754.2萬 | -20.58%2,423.3萬 | 41.24%3,629.7萬 | 35.49%3,778.4萬 | 35.49%3,778.4萬 |
| 總權益 | -72.12%-2.11億 | -44.49%-2.25億 | -89.32%-2.2億 | -27.92%-1.46億 | -27.92%-1.46億 | -33.49%-1.22億 | -50.82%-1.55億 | -41.61%-1.16億 | -32.83%-1.14億 | -32.83%-1.14億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |