Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
阿里健康
00241
5
攜程集團-S
09961
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 144.07%4,649.5萬 | 704.71%7,843.5萬 | 14.72%4,007.1萬 | 7.32%1.16億 | 106.58%5,445.3萬 | -57.18%1,905萬 | -56.50%974.7萬 | 133.34%3,492.9萬 | 212.57%1.08億 | 174.37%2,635.9萬 |
| 持續經營淨收入 | 35.86%2,483.2萬 | 1,153.83%2,355.3萬 | 106.83%2,077.9萬 | 90.84%-2.59億 | 101.95%2,938.7萬 | 110.23%1,827.8萬 | 99.54%-223.5萬 | 53.29%-3.04億 | -10,411.61%-28.26億 | -138,983.47%-15.06億 |
| 持續經營損益 | ---- | ---- | ---- | 672.61%587.5萬 | 126.96%53.3萬 | 690.74%332.9萬 | 476.92%60萬 | 230.44%141.1萬 | 47.14%-102.6萬 | -515.34%-197.7萬 |
| 折舊攤銷及損耗 | -8.94%2,922萬 | -9.02%2,870.2萬 | 13.59%2,832.4萬 | 32.98%1.17億 | 16.23%2,873萬 | 36.72%3,208.9萬 | 33.25%3,154.8萬 | 52.55%2,493.6萬 | 137.52%8,821.2萬 | 136.98%2,471.9萬 |
| 遞延稅費 | 176.85%1,069.2萬 | 100.53%789.1萬 | 74.24%757.6萬 | 149.78%1,969萬 | 949.66%754.5萬 | 0.68%386.2萬 | 27.26%393.5萬 | 135.92%434.8萬 | -7.00%788.3萬 | -158.08%-88.8萬 |
| 其他非現金項目 | -47.55%402萬 | -4.74%658.5萬 | -98.22%571.5萬 | -88.38%3.35億 | -100.09%-139.4萬 | -96.13%766.5萬 | -98.61%691.3萬 | -51.01%3.22億 | 478,106.63%28.82億 | 108,317.51%15.3億 |
| 營運資金變化 | 61.07%-1,331.6萬 | 208.05%2,888.5萬 | -115.56%-1,751.4萬 | -505.70%-7,561萬 | 43.31%-448.9萬 | -687.48%-3,420.3萬 | -320.68%-2,673.4萬 | -101.56%-812.5萬 | 53.34%-1,248.3萬 | -574.99%-791.8萬 |
| -應收款項(增)減 | 171.19%967.8萬 | 210.52%2,493.6萬 | -15,854.17%-1,148.7萬 | -494.97%-5,451.7萬 | 3.22%-1,828.8萬 | -333.73%-1,359.4萬 | -317.21%-2,256.2萬 | 98.89%-7.2萬 | -13.19%-916.3萬 | -53.65%-1,889.7萬 |
| -存貨(增)減 | -1,533.33%-4.3萬 | -291.84%-9.4萬 | 438.46%17.6萬 | -1,663.64%-17.2萬 | -300.00%-17.2萬 | -87.50%3,000 | 58.06%4.9萬 | -5,100.00%-5.2萬 | 157.89%1.1萬 | -152.94%-4.3萬 |
| -應付款項及應計費用(減)增 | 224.69%712.7萬 | -539.84%-1,071萬 | 24.52%-989.6萬 | 16.24%-420.4萬 | 81.39%1,424.6萬 | -3,925.35%-571.6萬 | 183.76%243.5萬 | -33.46%-1,311.1萬 | 26.67%-501.9萬 | -4.39%785.4萬 |
| -其他流動資產變動 | -20,759.70%-1,397.6萬 | 529.84%877.3萬 | -476.06%-1,126.3萬 | -104.17%-57.9萬 | -118.18%-146.6萬 | -101.15%-6.7萬 | -236.80%-204.1萬 | 411.09%299.5萬 | 1,094.56%1,389.4萬 | 252.60%806.4萬 |
| -其他流動負債變動 | 44.80%-56.3萬 | 79.22%-17.5萬 | 92.29%-11.3萬 | -583.68%-589.6萬 | -705.90%-256.9萬 | -152.44%-102萬 | 62.69%-84.2萬 | -232.34%-146.5萬 | 157.75%121.9萬 | 230.46%42.4萬 |
| -其他營運資本變動 | -12.53%-1,553.9萬 | 263.13%615.5萬 | 320.92%1,506.9萬 | 23.71%-1,024.2萬 | 170.68%376萬 | -79.99%-1,380.9萬 | 65.71%-377.3萬 | -66.13%358萬 | -61.96%-1,342.5萬 | -239.78%-532萬 |
| 已支付退稅 | -3.61%-895.3萬 | -366.90%-1,718.2萬 | -32.22%-480.9萬 | 12.82%-2,715.8萬 | -1.16%-1,120.1萬 | -0.89%-864.1萬 | 44.90%-368萬 | 24.76%-363.7萬 | -242.57%-3,115萬 | -129.59%-1,107.3萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 144.07%4,649.5萬 | 704.70%7,843.4萬 | 14.72%4,007.1萬 | 7.32%1.16億 | 106.57%5,445.3萬 | -57.18%1,905萬 | -56.50%974.7萬 | 133.34%3,492.8萬 | 212.57%1.08億 | 174.35%2,636萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -366.58%-1,074.6萬 | 96.78%-465.3萬 | 494.66%384萬 | 53.30%-1.49億 | 79.19%-691.8萬 | 771.83%403.1萬 | -4,501.11%-1.45億 | 99.65%-97.3萬 | -176.03%-3.18億 | 3.23%-3,323.9萬 |
| 固定資產交易淨額 | 48.02%-55萬 | -281.27%-138.4萬 | 29.64%-25.4萬 | -157.14%-293.4萬 | -299.04%-124.5萬 | -159.31%-105.8萬 | -101.67%-36.3萬 | -49.79%-36.1萬 | -45.72%-114.1萬 | 36.46%-31.2萬 |
| 業務交易淨額 | -301.57%-1,145.9萬 | 97.02%-429.4萬 | -36.79%-93.7萬 | 55.66%-1.41億 | 97.16%-94.6萬 | 2,253.41%568.5萬 | -6,155.96%-1.44億 | 99.76%-68.5萬 | -176.71%-3.17億 | 1.73%-3,327.3萬 |
| 已收到的利息(投資活動產生的現金流) | 957.26%131.1萬 | 268.33%110.5萬 | 935.82%69.4萬 | ---- | ---- | --12.4萬 | --30萬 | --6.7萬 | ---- | ---- |
| 其他投資活動淨額 | 93.33%-4.8萬 | 70.48%-8萬 | 61,857.14%433.7萬 | -2,079.41%-518.7萬 | -1,311.24%-420.3萬 | -1,100.00%-72萬 | 58.69%-27.1萬 | 800.00%7,000 | ---23.8萬 | --34.7萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -366.58%-1,074.6萬 | 96.78%-465.3萬 | 495.06%384萬 | 53.30%-1.49億 | 79.19%-691.8萬 | 771.83%403.1萬 | -4,502.58%-1.45億 | 99.65%-97.2萬 | -176.03%-3.18億 | 3.23%-3,323.8萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -785.33%-9,179.1萬 | -196.23%-4,181.4萬 | -106.92%-566.3萬 | -65.16%1億 | -311.89%-1,683.9萬 | 81.75%-1,036.8萬 | 446.84%4,345.2萬 | -76.53%8,180.2萬 | 137.68%2.87億 | -85.83%794.7萬 |
| 債務發行/償還的淨額 | -1,838.25%-8,791.9萬 | -177.31%-3,771.9萬 | -102.07%-182.6萬 | -6.27%1.22億 | -215.07%-1,083.5萬 | 91.22%-453.6萬 | 2,621.34%4,878.8萬 | -49.29%8,819萬 | 679.61%1.3億 | -49.50%941.6萬 |
| 優先股發行/回購的淨額 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --1.81億 | --0 |
| 已支付現金股息 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---2.4萬 | --0 |
| 已付利息(籌資活動產生的現金流) | 35.29%-375.8萬 | 24.28%-398.3萬 | -49.20%-391.8萬 | -74.76%-1,922.9萬 | -34.23%-553.7萬 | -91.78%-580.7萬 | -53.98%-526萬 | -503.68%-262.6萬 | -2,678.54%-1,100.3萬 | -1,400.00%-412.5萬 |
| 其他融資活動的淨現金流額 | -356.00%-11.4萬 | -48.68%-11.3萬 | 102.15%8.1萬 | 82.09%-234.1萬 | -117.59%-46.7萬 | 98.82%-2.5萬 | 98.94%-7.6萬 | 41.59%-376.2萬 | -112.50%-1,307.3萬 | -92.96%265.5萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -785.33%-9,179.1萬 | -196.23%-4,181.5萬 | -106.92%-566.3萬 | -65.16%1億 | -311.92%-1,683.9萬 | 81.75%-1,036.8萬 | 446.84%4,345.2萬 | -76.53%8,180.2萬 | 137.68%2.87億 | -85.83%794.6萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 72.86%2.9億 | -2.96%2.52億 | 44.01%2.11億 | 118.39%1.47億 | 27.78%1.8億 | 7.48%1.68億 | 73.79%2.6億 | 118.39%1.47億 | 147.45%6,708.5萬 | 310.58%1.41億 |
| 當期現金流變化 | -540.82%-5,604.2萬 | 134.95%3,196.7萬 | -66.96%3,824.8萬 | -12.30%6,750.3萬 | 2,774.16%3,069.6萬 | 198.31%1,271.3萬 | -1,457.78%-9,146萬 | 41.01%1.16億 | 92.02%7,696.7萬 | -96.59%106.8萬 |
| 利率變動影響 | -1,713.89%-116.2萬 | 1,112.64%561萬 | 215.57%286.5萬 | -223.28%-302.9萬 | -101.63%-7萬 | 103.94%7.2萬 | -76.43%-55.4萬 | -920.86%-247.9萬 | 2,396.26%245.7萬 | 216.11%429.6萬 |
| 期末現金流 | 28.89%2.32億 | 72.66%2.9億 | -2.96%2.52億 | 44.01%2.11億 | 44.01%2.11億 | 27.78%1.8億 | 7.61%1.68億 | 73.79%2.6億 | 118.39%1.47億 | 118.39%1.47億 |
| 自由現金流 | 155.07%4,589.3萬 | 720.32%7,697.9萬 | 15.19%3,981.7萬 | 5.73%1.13億 | 104.27%5,320.8萬 | -59.19%1,799.2萬 | -57.78%938.4萬 | 134.70%3,456.7萬 | 216.43%1.07億 | 185.71%2,604.8萬 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。