Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Microsoft
MSFT
| (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | (Q1)2023/09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 3.05%10.49億 | -42.55%2.71億 | 39.84%1.7億 | 0.75%1.53億 | 67.13%4.53億 | -15.25%10.18億 | -10.25%4.72億 | -36.14%1.22億 | -17.91%1.52億 | -8.89%2.71億 |
| 營業收入 | 3.86%10.77億 | -39.98%2.88億 | 42.28%1.74億 | -0.74%1.56億 | 64.99%4.6億 | -18.43%10.37億 | -17.17%4.79億 | -38.72%1.22億 | -14.60%1.57億 | -8.88%2.79億 |
| 消費稅 | -1.49%2,428.6萬 | ---- | ---- | ---- | ---- | -8.95%2,465.4萬 | ---- | ---- | ---- | ---- |
| 主營業務成本 | 0.67%7.11億 | -2.87%1.87億 | 11.44%1.16億 | -42.97%8,830.8萬 | 25.34%3.18億 | -12.56%7.07億 | -23.36%1.93億 | -15.87%1.04億 | -7.53%1.55億 | -3.65%2.54億 |
| 毛利 | 8.44%3.38億 | -69.95%8,397.7萬 | 202.48%5,475.8萬 | 2,359.62%6,480.6萬 | 683.80%1.35億 | -20.79%3.12億 | 1.77%2.79億 | -73.16%1,810.3萬 | -116.22%-286.8萬 | -49.46%1,718.3萬 |
| 營業費用 | 2.42%1.21億 | -2.96%2,959.8萬 | -0.50%2,875.1萬 | 14.91%3,021.8萬 | 1.02%3,325萬 | 0.01%1.19億 | -43.49%3,050萬 | 32.30%2,889.5萬 | -13.35%2,629.7萬 | 38.28%3,291.3萬 |
| 銷售和管理費用 | 3.41%1.05億 | -16.52%1,989.9萬 | 1.06%2,872.5萬 | 30.45%2,839.2萬 | 1.72%2,817.1萬 | 10.20%1.02億 | -16.39%2,383.7萬 | 33.51%2,842.4萬 | -15.37%2,176.5萬 | 56.42%2,769.4萬 |
| -銷售費用 | 7.66%4,860.2萬 | 3.17%894.6萬 | 3.79%1,540.9萬 | 64.66%1,066.8萬 | -10.36%1,357.9萬 | 33.32%4,514.5萬 | -0.85%867.1萬 | 54.03%1,484.7萬 | -36.24%647.9萬 | 101.83%1,514.9萬 |
| -管理費用 | 0.02%5,658.5萬 | -27.78%1,095.3萬 | -1.92%1,331.6萬 | 15.95%1,772.4萬 | 16.32%1,459.2萬 | -3.19%5,657.4萬 | -23.26%1,516.6萬 | 16.53%1,357.7萬 | -1.74%1,528.6萬 | 23.00%1,254.5萬 |
| 折舊攤銷及損耗 | 84.35%271萬 | 112.18%81.9萬 | 86.17%76.7萬 | 127.03%58.8萬 | 29.54%53.5萬 | 30.32%147萬 | -5.39%38.6萬 | 312.00%41.2萬 | -18.04%25.9萬 | 35.41%41.3萬 |
| -折舊及攤銷 | 84.35%271萬 | 112.18%81.9萬 | 86.17%76.7萬 | 127.03%58.8萬 | 29.54%53.5萬 | 30.32%147萬 | -5.39%38.6萬 | 312.00%41.2萬 | -18.04%25.9萬 | 35.41%41.3萬 |
| 可疑賬款準備金 | ---20.3萬 | --0 | -410.77%-20.2萬 | ---1.7萬 | --1.6萬 | --0 | -3,150.00%-6.5萬 | 168.42%6.5萬 | --0 | --0 |
| 其他稅費 | ---- | ---- | -152.91%-28.2萬 | -30.67%49.5萬 | 7.00%304.1萬 | ---- | ---- | -0.19%53.3萬 | -14.80%71.4萬 | --284.2萬 |
| 其他營業費用 | -10.61%1,377.9萬 | 16.34%1,213.5萬 | 52.32%-25.7萬 | -78.65%76萬 | -24.29%148.7萬 | -33.18%1,541.5萬 | -64.02%1,043.1萬 | -4,591.67%-53.9萬 | 2.42%355.9萬 | -66.09%196.4萬 |
| 營業利潤 | 12.14%2.17億 | -78.16%5,437.9萬 | 340.98%2,600.7萬 | 218.59%3,458.8萬 | 744.82%1.01億 | -29.75%1.93億 | 12.85%2.49億 | -123.66%-1,079.2萬 | -130.37%-2,916.5萬 | -254.29%-1,573萬 |
| 淨非營業利息收入(費用) | -250.43%-5,349萬 | -25.84%2,276.2萬 | -108.19%-7,245.8萬 | 1,104.21%2,053.6萬 | -158.33%-2,433.1萬 | 162.42%3,555.8萬 | 270.23%3,069.3萬 | 50.25%-3,480.4萬 | 93.41%-204.5萬 | 12.22%4,171.4萬 |
| 利息收入 | -33.66%2,071萬 | 124.30%457.7萬 | -76.16%372.7萬 | 126.97%5,534萬 | -85.18%967.2萬 | -37.90%3,122萬 | -142.96%-1,883.4萬 | 47.95%1,563.4萬 | 2,866.18%2,438.2萬 | 27.62%6,524.5萬 |
| 利息費用 | 25.48%8,435萬 | -391.23%-1,092.5萬 | 23.23%3,318萬 | 31.52%3,329.9萬 | 57.91%2,879.6萬 | 30.46%6,722萬 | 88.18%-222.4萬 | -53.59%2,692.5萬 | -18.06%2,531.9萬 | 38.81%1,823.6萬 |
| 其他財務費用 | 85.82%-1,015萬 | 84.65%-726萬 | 82.90%4,300.5萬 | 35.83%150.5萬 | -1.66%520.7萬 | -228.44%-7,155.8萬 | -262.63%-4,730.3萬 | 4.46%2,351.3萬 | 15.42%110.8萬 | 550.49%529.5萬 |
| 其他淨收入(費用) | -3.43%-3,861萬 | 77.20%-1,709.7萬 | 300.88%5,543萬 | -455.06%-9,925.1萬 | 651.27%2,265.7萬 | -158.76%-3,732.9萬 | -345.79%-7,499.9萬 | -65.07%1,382.7萬 | 88.73%2,795.3萬 | -127.62%-411萬 |
| 出售證券收益 | 172.43%2,039.4萬 | 157.03%3,744.4萬 | 284.37%5,511.9萬 | -443.68%-9,627.1萬 | 596.36%2,410.3萬 | -133.63%-2,815.5萬 | -240.15%-6,565.1萬 | -63.95%1,434萬 | 188.78%2,801.2萬 | -139.53%-485.6萬 |
| 股權收益 | -2,355.17%-142.4萬 | ---- | ---- | ---- | ---- | 17.14%-5.8萬 | ---- | ---- | ---- | ---- |
| 特殊收入(費用) | -531.64%-5,758萬 | -445.71%-5,376.3萬 | 1,853.06%95.7萬 | -4,950.85%-298萬 | -293.83%-144.6萬 | 54.69%-911.6萬 | 39.42%-985.2萬 | 125.65%4.9萬 | -101.15%-5.9萬 | 159.30%74.6萬 |
| -減:重組與併購 | 139.70%445.6萬 | -118.72%-34.8萬 | --2.3萬 | --300.3萬 | --143萬 | 146.66%185.9萬 | 129.93%185.9萬 | --0 | --0 | --0 |
| -減:其他特殊費用 | 3,656.12%4,725.2萬 | 3,200.67%4,898.2萬 | -2,452.46%-155.7萬 | -118.06%-2.8萬 | 54.69%-14.5萬 | -91.87%125.8萬 | -90.20%148.4萬 | -172.62%-6.1萬 | 102.52%15.5萬 | -66.67%-32萬 |
| -減:勾銷 | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -固定資產出售收益 | 2.12%-587.2萬 | 21.20%-512.9萬 | -4,708.33%-57.7萬 | -105.21%-5,000 | -137.79%-16.1萬 | -58.91%-599.9萬 | -163.84%-650.9萬 | 88.79%-1.2萬 | 109.15%9.6萬 | 380.26%42.6萬 |
| 其他非經營收入(費用) | ---- | ---- | -14.95%-64.6萬 | ---- | ---- | ---- | ---- | ---56.2萬 | ---- | ---- |
| 稅前利潤 | -34.91%1.25億 | -70.66%6,004.6萬 | 128.25%897.6萬 | -1,254.45%-4,412.8萬 | 356.00%9,975.5萬 | -32.02%1.92億 | -12.20%2.05億 | -308.44%-3,177萬 | 88.72%-325.8萬 | -64.86%2,187.6萬 |
| 所得稅 | 62.18%-1,337.1萬 | 95.62%-123.5萬 | 720.39%1,006.9萬 | -1,055.66%-2,450.3萬 | 128.34%229.8萬 | -368.37%-3,535.2萬 | -193.52%-2,818.4萬 | -108.76%-162.3萬 | 116.02%256.4萬 | -140.05%-810.9萬 |
| 除稅後利潤 | -39.16%1.38億 | -73.68%6,128.1萬 | 96.37%-109.3萬 | -237.08%-1,962.5萬 | 225.02%9,745.7萬 | -15.52%2.27億 | -4.06%2.33億 | -815.49%-3,014.7萬 | 54.80%-582.2萬 | -28.61%2,998.5萬 |
| 持續經營利潤 | -39.16%1.38億 | -73.68%6,128.1萬 | 96.37%-109.3萬 | -237.08%-1,962.5萬 | 225.02%9,745.7萬 | -15.52%2.27億 | -4.06%2.33億 | -815.49%-3,014.7萬 | 54.80%-582.2萬 | -28.61%2,998.5萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | -39.16%1.38億 | -73.68%6,128.1萬 | 96.37%-109.3萬 | -237.08%-1,962.5萬 | 225.02%9,745.7萬 | -15.52%2.27億 | -4.06%2.33億 | -815.49%-3,014.7萬 | 54.80%-582.2萬 | -28.61%2,998.5萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -39.16%1.38億 | -73.68%6,128.1萬 | 96.37%-109.3萬 | -237.08%-1,962.5萬 | 225.02%9,745.7萬 | -15.52%2.27億 | -4.06%2.33億 | -815.49%-3,014.7萬 | 54.80%-582.2萬 | -28.61%2,998.5萬 |
| 基本每股收益 | -39.16%1.3855 | -73.68%0.5968 | 80.85%-0.0581 | -237.04%-0.1911 | 224.04%0.9491 | -16.20%2.2774 | -4.34%2.2677 | -842.24%-0.3034 | 54.93%-0.0567 | -28.56%0.2929 |
| 稀釋每股收益 | -39.21%1.378 | -73.68%0.5968 | 80.85%-0.0581 | -237.04%-0.1911 | 224.04%0.9491 | -16.12%2.267 | -4.34%2.2677 | -842.24%-0.3034 | 54.93%-0.0567 | -28.56%0.2929 |
| 每股派息 | -53.15%1.5484 | 0 | 0 | -53.15%1.5484 | 0 | 3.13%3.3048 | 0 | 0 | 3.13%3.3048 | 0 |
| 貨幣單位 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |