Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 5.08%2.77億 | 9.39%3.74億 | 4.80%3.05億 | 32.77%3.25億 | 32.77%3.25億 | 70.69%2.64億 | 46.47%3.42億 | 49.44%2.91億 | 34.56%2.45億 | 34.56%2.45億 |
| -現金和現金等價物 | -63.09%9,728.4萬 | -20.32%1.92億 | -26.35%1.45億 | 121.62%3.25億 | 121.62%3.25億 | 363.48%2.64億 | 68.84%2.41億 | 86.79%1.96億 | 21.65%1.46億 | 21.65%1.46億 |
| -短期投資 | --1.8億 | 80.72%1.82億 | 69.49%1.6億 | --0 | --0 | --0 | 11.12%1億 | 5.59%9,448.5萬 | 59.93%9,803.1萬 | 59.93%9,803.1萬 |
| 應收款項 | 22.43%1.45億 | -1.70%3,436.4萬 | -15.70%1.16億 | 4.13%8,343.8萬 | 4.13%8,343.8萬 | 9.20%1.18億 | 3.67%3,495.8萬 | 30.05%1.37億 | -0.09%8,012.7萬 | -0.09%8,012.7萬 |
| -應收賬款 | 4.86%1.22億 | -5.96%2,769.9萬 | 3.57%1.16億 | 5.25%8,294.8萬 | 5.25%8,294.8萬 | 11.40%1.16億 | 19.33%2,945.4萬 | 8.91%1.12億 | 1.81%7,881.1萬 | 1.81%7,881.1萬 |
| -應收稅費 | 1,147.47%2,267.9萬 | 21.09%666.5萬 | --0 | -62.77%49萬 | -62.77%49萬 | -51.78%181.8萬 | -39.09%550.4萬 | -98.72%3.8萬 | -52.80%131.6萬 | -52.80%131.6萬 |
| -其他應收款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2,550萬 | ---- | ---- |
| 其他流動資產 | 6.16%1,229.9萬 | 8.93%1,421.8萬 | -2.57%1,608.7萬 | -7.56%1,191.5萬 | -7.56%1,191.5萬 | -4.01%1,158.5萬 | 4.74%1,305.2萬 | 4.32%1,651.2萬 | 13.38%1,288.9萬 | 13.38%1,288.9萬 |
| 流動資產合計 | 10.33%4.34億 | 8.38%4.22億 | -1.80%4.36億 | 24.43%4.2億 | 24.43%4.2億 | 43.18%3.93億 | 39.45%3.9億 | 40.70%4.44億 | 23.51%3.38億 | 23.51%3.38億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 1.75%2.8億 | 0.78%2.78億 | 4.38%2.74億 | 5.42%2.76億 | 5.42%2.76億 | 7.86%2.75億 | 19.28%2.76億 | 18.85%2.62億 | 19.04%2.62億 | 19.04%2.62億 |
| -固定資產 | 6.63%4.96億 | 6.21%4.87億 | 8.42%4.76億 | 9.02%4.72億 | 9.02%4.72億 | 10.89%4.65億 | 17.74%4.59億 | 17.31%4.39億 | 17.15%4.33億 | 17.15%4.33億 |
| -累計折舊 | -13.71%-2.16億 | -14.40%-2.09億 | -14.41%-2.02億 | -14.55%-1.95億 | -14.55%-1.95億 | -15.58%-1.9億 | -15.50%-1.83億 | -15.10%-1.77億 | -14.35%-1.7億 | -14.35%-1.7億 |
| 商譽及其他無形資產 | -2.61%3.14億 | -2.59%3.17億 | -2.57%3.19億 | -2.56%3.21億 | -2.56%3.21億 | -2.54%3.23億 | -2.53%3.25億 | -2.51%3.27億 | -2.49%3.29億 | -2.49%3.29億 |
| -商譽 | 0.00%1.61億 | 0.00%1.61億 | 0.00%1.61億 | 0.00%1.61億 | 0.00%1.61億 | 0.00%1.61億 | 0.00%1.61億 | 0.00%1.61億 | 0.00%1.61億 | 0.00%1.61億 |
| -其他無形資產 | -5.19%1.54億 | -5.13%1.56億 | -5.06%1.58億 | -5.00%1.6億 | -5.00%1.6億 | -4.94%1.62億 | -4.88%1.64億 | -4.82%1.66億 | -4.76%1.68億 | -4.76%1.68億 |
| 其他非流動資產 | 175.12%450.1萬 | 87.73%414.7萬 | 46.55%257.2萬 | -17.31%135.7萬 | -17.31%135.7萬 | -23.41%163.6萬 | 2.41%220.9萬 | -10.60%175.5萬 | -2.73%164.1萬 | -2.73%164.1萬 |
| 非流動資產合計 | -0.13%5.99億 | -0.72%5.99億 | 0.66%5.95億 | 0.93%5.98億 | 0.93%5.98億 | 1.89%6億 | 6.39%6.03億 | 5.91%5.91億 | 5.98%5.93億 | 5.98%5.93億 |
| 總資產 | 4.02%10.33億 | 2.85%10.21億 | -0.40%10.31億 | 9.45%10.18億 | 9.45%10.18億 | 15.03%9.93億 | 17.31%9.93億 | 18.48%10.36億 | 11.73%9.3億 | 11.73%9.3億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -31.13%1,942.8萬 | 8.44%2,446.5萬 | -14.21%4,815.3萬 | 26.33%3,528萬 | 26.33%3,528萬 | 18.59%2,821萬 | -1.56%2,256萬 | 16.04%5,612.7萬 | -13.20%2,792.6萬 | -13.20%2,792.6萬 |
| -應付賬款 | -31.33%1,928.4萬 | 8.40%2,435.3萬 | -19.28%2,407.7萬 | 51.17%2,672.1萬 | 51.17%2,672.1萬 | 18.51%2,808.1萬 | -1.65%2,246.6萬 | 36.81%2,982.7萬 | -11.65%1,767.6萬 | -11.65%1,767.6萬 |
| -應付稅費 | 11.63%14.4萬 | 19.15%11.2萬 | -8.46%2,407.6萬 | -16.50%855.9萬 | -16.50%855.9萬 | 41.76%12.9萬 | 25.33%9.4萬 | -1.01%2,630萬 | -15.76%1,025萬 | -15.76%1,025萬 |
| 應計費用 | 111.07%7,053.9萬 | 6.49%3,400.9萬 | -39.99%3,457.3萬 | 10.83%2,962萬 | 10.83%2,962萬 | -0.32%3,342萬 | 4.76%3,193.5萬 | 81.95%5,760.8萬 | 18.92%2,672.5萬 | 18.92%2,672.5萬 |
| 短期借款與租賃負債 | 14.94%1,420.4萬 | 13.33%1,357.7萬 | 15.97%1,314.6萬 | 16.86%1,288.3萬 | 16.86%1,288.3萬 | 17.49%1,235.8萬 | 28.28%1,198萬 | 28.56%1,133.6萬 | 27.47%1,102.4萬 | 27.47%1,102.4萬 |
| -短期租賃負債 | 14.94%1,420.4萬 | 13.33%1,357.7萬 | 15.97%1,314.6萬 | 16.86%1,288.3萬 | 16.86%1,288.3萬 | 17.49%1,235.8萬 | 28.28%1,198萬 | 28.56%1,133.6萬 | 27.47%1,102.4萬 | 27.47%1,102.4萬 |
| 遞延負債 | -40.79%380.1萬 | 96.09%1,415萬 | -11.58%908.1萬 | --0 | --0 | 2.93%642萬 | -20.79%721.6萬 | 6.12%1,027萬 | --0 | --0 |
| 流動負債總額 | 28.33%1.37億 | 10.72%1.19億 | -19.94%1.28億 | 14.36%1.11億 | 14.36%1.11億 | 7.07%1.07億 | 6.99%1.07億 | 33.83%1.6億 | -2.68%9,703.3萬 | -2.68%9,703.3萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 1.81%9,632.4萬 | -3.33%9,425.6萬 | 7.22%9,216.8萬 | 8.36%9,563.5萬 | 8.36%9,563.5萬 | 10.01%9,461.4萬 | 34.27%9,749.9萬 | 28.99%8,596.1萬 | 28.29%8,825.7萬 | 28.29%8,825.7萬 |
| -長期租賃負債 | 1.81%9,632.4萬 | -3.33%9,425.6萬 | 7.22%9,216.8萬 | 8.36%9,563.5萬 | 8.36%9,563.5萬 | 10.01%9,461.4萬 | 34.27%9,749.9萬 | 28.99%8,596.1萬 | 28.29%8,825.7萬 | 28.29%8,825.7萬 |
| 遞延負債 | 53.82%4,019.5萬 | 4.61%2,823.5萬 | 1.83%2,897.4萬 | -0.83%2,652.7萬 | -0.83%2,652.7萬 | -2.11%2,613.2萬 | -1.16%2,699.2萬 | 1.44%2,845.4萬 | 2.11%2,674.9萬 | 2.11%2,674.9萬 |
| 其他非流動負債 | 0.13%149.4萬 | 0.78%155萬 | -11.69%139.8萬 | 252.20%144.4萬 | 252.20%144.4萬 | 258.65%149.2萬 | 263.59%153.8萬 | 269.00%158.3萬 | -5.96%41萬 | -5.96%41萬 |
| 非流動負債總額 | 12.91%1.38億 | -1.58%1.24億 | 5.64%1.23億 | 7.10%1.24億 | 7.10%1.24億 | 8.07%1.22億 | 25.59%1.26億 | 21.95%1.16億 | 20.95%1.15億 | 20.95%1.15億 |
| 總負債 | 20.09%2.75億 | 4.08%2.43億 | -9.19%2.51億 | 10.41%2.35億 | 10.41%2.35億 | 7.60%2.29億 | 16.29%2.33億 | 28.57%2.76億 | 8.88%2.12億 | 8.88%2.12億 |
| 所有者權益 | ||||||||||
| 股本 | 0.18%54.2萬 | 0.18%54.2萬 | 0.18%54.2萬 | 0.19%54.1萬 | 0.19%54.1萬 | 0.19%54.1萬 | 0.19%54.1萬 | 0.19%54.1萬 | 0.37%54萬 | 0.37%54萬 |
| -普通股股本 | 0.18%54.2萬 | 0.18%54.2萬 | 0.18%54.2萬 | 0.19%54.1萬 | 0.19%54.1萬 | 0.19%54.1萬 | 0.19%54.1萬 | 0.19%54.1萬 | 0.37%54萬 | 0.37%54萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 8.85%26億 | 10.07%25.84億 | 9.94%25.43億 | 10.08%24.71億 | 10.08%24.71億 | 10.40%23.89億 | 10.31%23.48億 | 10.17%23.13億 | 10.05%22.45億 | 10.05%22.45億 |
| 資本公積 | 4.13%3.47億 | 4.20%3.44億 | 4.41%3.4億 | 4.41%3.37億 | 4.41%3.37億 | 4.42%3.33億 | 4.45%3.3億 | 4.26%3.26億 | 4.27%3.23億 | 4.27%3.23億 |
| 減:庫存股 | 11.83%21.91億 | 12.08%21.51億 | 11.87%21.03億 | 9.44%20.24億 | 9.44%20.24億 | 6.88%19.59億 | 6.68%19.19億 | 7.24%18.8億 | 8.08%18.5億 | 8.08%18.5億 |
| 不影響留存收益的損益 | --55.1萬 | 230.95%16.5萬 | 93.81%-7,000 | --0 | --0 | --0 | 81.74%-12.6萬 | 72.71%-11.3萬 | 89.31%-5.7萬 | 89.31%-5.7萬 |
| 股東權益總額 | -0.80%7.58億 | 2.47%7.78億 | 2.80%7.81億 | 9.17%7.84億 | 9.17%7.84億 | 17.46%7.64億 | 17.63%7.59億 | 15.20%7.59億 | 12.61%7.18億 | 12.61%7.18億 |
| 總權益 | -0.80%7.58億 | 2.47%7.78億 | 2.80%7.81億 | 9.17%7.84億 | 9.17%7.84億 | 17.46%7.64億 | 17.63%7.59億 | 15.20%7.59億 | 12.61%7.18億 | 12.61%7.18億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |