美股市場個股詳情

Intuitive Machines (LUNR)

添加自選
  • 25.530
  • -2.030-7.37%
收盤價 04/24 16:00 (美東)
  • 25.600
  • +0.070+0.27%
盤後 20:01 (美東)
40.69億總市值-34.97市盈率TTM

Intuitive Machines (LUNR) 損益表

季報+年報
顯示同比 yoy
隱藏空行 yoy
(FY)2025/12/31
(Q4)2025/12/31
(Q3)2025/09/30
(Q2)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q4)2024/12/31
(Q3)2024/09/30
(Q2)2024/06/30
(Q1)2024/03/31
營業總收入
-9.15%2.07億
-20.77%4,330.8萬
-12.81%5,098.7萬
20.83%5,031.3萬
-14.61%6,252.4萬
186.61%2.28億
78.69%5,466.2萬
359.34%5,847.8萬
131.43%4,164.1萬
301.51%7,321.9萬
營業收入
-9.15%2.07億
-20.77%4,330.8萬
-12.81%5,098.7萬
20.83%5,031.3萬
-14.61%6,252.4萬
186.61%2.28億
78.69%5,466.2萬
359.34%5,847.8萬
131.43%4,164.1萬
301.51%7,321.9萬
主營業務成本
-10.73%2.01億
-32.76%3,629.7萬
-13.96%4,676.9萬
7.74%6,215.6萬
-5.66%5,584.7萬
116.58%2.25億
78.13%5,398.3萬
105.17%5,435.7萬
156.63%5,769.2萬
155.98%5,919.9萬
毛利
118.96%606.3萬
932.55%701.1萬
2.35%421.8萬
26.22%-1,184.3萬
-52.38%667.7萬
111.33%276.9萬
137.41%67.9萬
129.94%412.1萬
-257.64%-1,605.1萬
386.71%1,402萬
營業費用
69.25%9,329.4萬
184.92%4,010.6萬
53.40%1,963.7萬
46.71%1,679.7萬
-0.24%1,675.4萬
54.34%5,512.1萬
106.61%1,407.6萬
24.99%1,280.1萬
31.67%1,144.9萬
85.11%1,679.5萬
銷售和管理費用
73.90%9,262.4萬
196.81%4,017.6萬
64.56%2,027.2萬
45.52%1,604.5萬
-1.53%1,613.1萬
55.12%5,326.2萬
112.13%1,353.6萬
24.27%1,231.9萬
31.64%1,102.6萬
86.64%1,638.1萬
-管理費用
73.90%9,262.4萬
196.81%4,017.6萬
64.56%2,027.2萬
45.52%1,604.5萬
-1.53%1,613.1萬
55.12%5,326.2萬
112.13%1,353.6萬
24.27%1,231.9萬
31.64%1,102.6萬
86.64%1,638.1萬
折舊攤銷及損耗
93.49%359.7萬
160.56%140.7萬
69.09%81.5萬
77.78%75.2萬
50.48%62.3萬
35.10%185.9萬
25.00%54萬
46.50%48.2萬
32.60%42.3萬
39.86%41.4萬
-折舊及攤銷
93.49%359.7萬
160.56%140.7萬
69.09%81.5萬
77.78%75.2萬
50.48%62.3萬
35.10%185.9萬
25.00%54萬
46.50%48.2萬
32.60%42.3萬
39.86%41.4萬
其他營業費用
---292.7萬
---147.7萬
---145萬
----
----
----
----
----
----
----
營業利潤
-66.62%-8,723.1萬
-147.03%-3,309.5萬
-77.64%-1,541.9萬
-4.15%-2,864萬
-263.14%-1,007.7萬
12.97%-5,235.2萬
-105.26%-1,339.7萬
63.84%-868萬
-108.60%-2,750萬
80.13%-277.5萬
淨非營業利息收入(費用)
6,063.89%1,109.5萬
1,769.13%278.5萬
11,154.84%348.9萬
17,040.00%342.8萬
7,065.00%139.3萬
121.87%18萬
454.76%14.9萬
113.60%3.1萬
107.30%2萬
92.83%-2萬
利息收入
5,514.71%1,527.2萬
3,484.42%552萬
10,884.09%483.3萬
17,040.00%342.8萬
----
--27.2萬
--15.4萬
--4.4萬
--2萬
----
利息費用
4,440.22%417.7萬
54,600.00%273.5萬
10,238.46%134.4萬
----
----
--9.2萬
--5,000
-94.30%1.3萬
----
-92.83%2萬
其他財務費用
----
----
----
----
-7,065.00%-139.3萬
-121.87%-18萬
----
----
----
--2萬
其他淨收入(費用)
90.92%-2,674.8萬
83.29%-2,538.8萬
102.75%197.5萬
-129.44%-1,299.4萬
108.38%965.9萬
-514.17%-2.95億
-1,734.39%-1.52億
-283.18%-7,171.2萬
53.75%4,413.5萬
-1,823.81%-1.15億
出售證券收益
110.80%838.4萬
42.61%-2,353.5萬
105.79%195萬
-162.04%-1,303.3萬
279.44%4,300.2萬
-693.57%-7,765.1萬
-892.31%-4,101萬
-428.36%-3,368.6萬
--2,100.9萬
-918.44%-2,396.4萬
特殊收入(費用)
71.86%-3,522.3萬
97.85%-185.4萬
--0
--0
-47.67%-3,336.9萬
-291.72%-1.25億
-2,144.24%-8,630.8萬
-206.48%-3,837.2萬
-23.12%2,210.9萬
-506.47%-2,259.7萬
-減:重組與併購
-70.68%3,522.3萬
-97.85%185.4萬
--0
--0
47.67%3,336.9萬
281.31%1.2億
1,764.25%8,630.8萬
192.49%3,332.8萬
23.12%-2,210.9萬
506.47%2,259.7萬
-減:資本性資產減值
--0
--0
--0
----
----
423.24%504.4萬
--0
--504.4萬
----
----
其他非經營收入(費用)
100.10%9.1萬
100.00%1,000
-92.77%2.5萬
-96.17%3.9萬
100.04%2.6萬
-1,174.18%-9,189.4萬
-23,536.54%-2,458.2萬
104.84%34.6萬
2,134.00%101.7萬
-77,262.92%-6,867.5萬
稅前利潤
70.34%-1.03億
66.27%-5,569.8萬
87.61%-995.5萬
-329.40%-3,820.6萬
100.83%97.5萬
-3,507.51%-3.47億
-6,160.48%-1.65億
-638.76%-8,036.1萬
9.22%1,665.5萬
-483.39%-1.18億
所得稅
10,608.11%396.2萬
30,538.46%395.7萬
-90.00%5,000
0
0
-7.50%3.7萬
94.84%-1.3萬
-91.74%5萬
0
0
除稅後利潤
69.20%-1.07億
63.88%-5,965.5萬
87.61%-996萬
-329.40%-3,820.6萬
100.83%97.5萬
-2,187.25%-3.47億
-5,647.03%-1.65億
-661.88%-8,041.1萬
-11.30%1,665.5萬
-566.99%-1.18億
持續經營利潤
69.20%-1.07億
63.88%-5,965.5萬
87.61%-996萬
-329.40%-3,820.6萬
100.83%97.5萬
-3,521.32%-3.47億
-5,647.03%-1.65億
-661.88%-8,041.1萬
-11.30%1,665.5萬
-403.39%-1.18億
反常淨利潤
----
----
----
----
----
--0
--0
--0
--0
--0
歸屬於少數股東的淨利潤
62.92%-2,355.2萬
-24.11%-1,978萬
87.53%-311.8萬
-546.08%-1,302.5萬
160.21%1,237.1萬
-40.69%-6,350.9萬
-192.42%-1,593.7萬
-31.69%-2,501.1萬
81.24%-201.6萬
-146.46%-2,054.5萬
歸屬於母公司的淨利潤
70.61%-8,329.4萬
73.27%-3,987.5萬
87.65%-684.2萬
-234.87%-2,518.1萬
88.31%-1,139.6萬
-558.88%-2.83億
-1,870.48%-1.49億
-266.35%-5,540萬
-36.75%1,867.1萬
-941.52%-9,748.6萬
優先股派息
-31.25%61.6萬
10.34%16萬
10.49%15.8萬
10.22%15.1萬
-68.79%14.7萬
-61.76%89.6萬
-78.86%14.5萬
-78.78%14.3萬
-79.08%13.7萬
43.60%47.1萬
其他優先股派息
歸屬於普通股股東的淨利潤
70.49%-8,391萬
73.19%-4,003.5萬
87.40%-700萬
-236.68%-2,533.2萬
88.22%-1,154.3萬
-578.48%-2.84億
-2,029.25%-1.49億
-270.23%-5,554.3萬
-35.79%1,853.4萬
-911.12%-9,795.7萬
基本每股收益
84.23%-0.73
77.76%-0.3301
92.77%-0.06
-164.71%-0.22
95.90%-0.11
-237.39%-4.63
-475.83%-1.4844
-144.39%-0.83
-81.52%0.34
-318.75%-2.68
稀釋每股收益
84.23%-0.73
77.76%-0.3301
92.77%-0.06
-173.33%-0.22
95.90%-0.11
-291.32%-4.63
-475.83%-1.4844
-165.35%-0.83
-80.26%0.3
-318.75%-2.68
每股派息
貨幣單位
美元
美元
美元
美元
美元
美元
美元
美元
美元
美元
會計準則
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
審計意見
無保留意見
--
--
--
--
無保留意見
--
--
--
--
(FY)2025/12/31(Q4)2025/12/31(Q3)2025/09/30(Q2)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q4)2024/12/31(Q3)2024/09/30(Q2)2024/06/30(Q1)2024/03/31
營業總收入 -9.15%2.07億-20.77%4,330.8萬-12.81%5,098.7萬20.83%5,031.3萬-14.61%6,252.4萬186.61%2.28億78.69%5,466.2萬359.34%5,847.8萬131.43%4,164.1萬301.51%7,321.9萬
營業收入 -9.15%2.07億-20.77%4,330.8萬-12.81%5,098.7萬20.83%5,031.3萬-14.61%6,252.4萬186.61%2.28億78.69%5,466.2萬359.34%5,847.8萬131.43%4,164.1萬301.51%7,321.9萬
主營業務成本 -10.73%2.01億-32.76%3,629.7萬-13.96%4,676.9萬7.74%6,215.6萬-5.66%5,584.7萬116.58%2.25億78.13%5,398.3萬105.17%5,435.7萬156.63%5,769.2萬155.98%5,919.9萬
毛利 118.96%606.3萬932.55%701.1萬2.35%421.8萬26.22%-1,184.3萬-52.38%667.7萬111.33%276.9萬137.41%67.9萬129.94%412.1萬-257.64%-1,605.1萬386.71%1,402萬
營業費用 69.25%9,329.4萬184.92%4,010.6萬53.40%1,963.7萬46.71%1,679.7萬-0.24%1,675.4萬54.34%5,512.1萬106.61%1,407.6萬24.99%1,280.1萬31.67%1,144.9萬85.11%1,679.5萬
銷售和管理費用 73.90%9,262.4萬196.81%4,017.6萬64.56%2,027.2萬45.52%1,604.5萬-1.53%1,613.1萬55.12%5,326.2萬112.13%1,353.6萬24.27%1,231.9萬31.64%1,102.6萬86.64%1,638.1萬
-管理費用 73.90%9,262.4萬196.81%4,017.6萬64.56%2,027.2萬45.52%1,604.5萬-1.53%1,613.1萬55.12%5,326.2萬112.13%1,353.6萬24.27%1,231.9萬31.64%1,102.6萬86.64%1,638.1萬
折舊攤銷及損耗 93.49%359.7萬160.56%140.7萬69.09%81.5萬77.78%75.2萬50.48%62.3萬35.10%185.9萬25.00%54萬46.50%48.2萬32.60%42.3萬39.86%41.4萬
-折舊及攤銷 93.49%359.7萬160.56%140.7萬69.09%81.5萬77.78%75.2萬50.48%62.3萬35.10%185.9萬25.00%54萬46.50%48.2萬32.60%42.3萬39.86%41.4萬
其他營業費用 ---292.7萬---147.7萬---145萬----------------------------
營業利潤 -66.62%-8,723.1萬-147.03%-3,309.5萬-77.64%-1,541.9萬-4.15%-2,864萬-263.14%-1,007.7萬12.97%-5,235.2萬-105.26%-1,339.7萬63.84%-868萬-108.60%-2,750萬80.13%-277.5萬
淨非營業利息收入(費用) 6,063.89%1,109.5萬1,769.13%278.5萬11,154.84%348.9萬17,040.00%342.8萬7,065.00%139.3萬121.87%18萬454.76%14.9萬113.60%3.1萬107.30%2萬92.83%-2萬
利息收入 5,514.71%1,527.2萬3,484.42%552萬10,884.09%483.3萬17,040.00%342.8萬------27.2萬--15.4萬--4.4萬--2萬----
利息費用 4,440.22%417.7萬54,600.00%273.5萬10,238.46%134.4萬----------9.2萬--5,000-94.30%1.3萬-----92.83%2萬
其他財務費用 -----------------7,065.00%-139.3萬-121.87%-18萬--------------2萬
其他淨收入(費用) 90.92%-2,674.8萬83.29%-2,538.8萬102.75%197.5萬-129.44%-1,299.4萬108.38%965.9萬-514.17%-2.95億-1,734.39%-1.52億-283.18%-7,171.2萬53.75%4,413.5萬-1,823.81%-1.15億
出售證券收益 110.80%838.4萬42.61%-2,353.5萬105.79%195萬-162.04%-1,303.3萬279.44%4,300.2萬-693.57%-7,765.1萬-892.31%-4,101萬-428.36%-3,368.6萬--2,100.9萬-918.44%-2,396.4萬
特殊收入(費用) 71.86%-3,522.3萬97.85%-185.4萬--0--0-47.67%-3,336.9萬-291.72%-1.25億-2,144.24%-8,630.8萬-206.48%-3,837.2萬-23.12%2,210.9萬-506.47%-2,259.7萬
-減:重組與併購 -70.68%3,522.3萬-97.85%185.4萬--0--047.67%3,336.9萬281.31%1.2億1,764.25%8,630.8萬192.49%3,332.8萬23.12%-2,210.9萬506.47%2,259.7萬
-減:資本性資產減值 --0--0--0--------423.24%504.4萬--0--504.4萬--------
其他非經營收入(費用) 100.10%9.1萬100.00%1,000-92.77%2.5萬-96.17%3.9萬100.04%2.6萬-1,174.18%-9,189.4萬-23,536.54%-2,458.2萬104.84%34.6萬2,134.00%101.7萬-77,262.92%-6,867.5萬
稅前利潤 70.34%-1.03億66.27%-5,569.8萬87.61%-995.5萬-329.40%-3,820.6萬100.83%97.5萬-3,507.51%-3.47億-6,160.48%-1.65億-638.76%-8,036.1萬9.22%1,665.5萬-483.39%-1.18億
所得稅 10,608.11%396.2萬30,538.46%395.7萬-90.00%5,00000-7.50%3.7萬94.84%-1.3萬-91.74%5萬00
除稅後利潤 69.20%-1.07億63.88%-5,965.5萬87.61%-996萬-329.40%-3,820.6萬100.83%97.5萬-2,187.25%-3.47億-5,647.03%-1.65億-661.88%-8,041.1萬-11.30%1,665.5萬-566.99%-1.18億
持續經營利潤 69.20%-1.07億63.88%-5,965.5萬87.61%-996萬-329.40%-3,820.6萬100.83%97.5萬-3,521.32%-3.47億-5,647.03%-1.65億-661.88%-8,041.1萬-11.30%1,665.5萬-403.39%-1.18億
反常淨利潤 ----------------------0--0--0--0--0
歸屬於少數股東的淨利潤 62.92%-2,355.2萬-24.11%-1,978萬87.53%-311.8萬-546.08%-1,302.5萬160.21%1,237.1萬-40.69%-6,350.9萬-192.42%-1,593.7萬-31.69%-2,501.1萬81.24%-201.6萬-146.46%-2,054.5萬
歸屬於母公司的淨利潤 70.61%-8,329.4萬73.27%-3,987.5萬87.65%-684.2萬-234.87%-2,518.1萬88.31%-1,139.6萬-558.88%-2.83億-1,870.48%-1.49億-266.35%-5,540萬-36.75%1,867.1萬-941.52%-9,748.6萬
優先股派息 -31.25%61.6萬10.34%16萬10.49%15.8萬10.22%15.1萬-68.79%14.7萬-61.76%89.6萬-78.86%14.5萬-78.78%14.3萬-79.08%13.7萬43.60%47.1萬
其他優先股派息
歸屬於普通股股東的淨利潤 70.49%-8,391萬73.19%-4,003.5萬87.40%-700萬-236.68%-2,533.2萬88.22%-1,154.3萬-578.48%-2.84億-2,029.25%-1.49億-270.23%-5,554.3萬-35.79%1,853.4萬-911.12%-9,795.7萬
基本每股收益 84.23%-0.7377.76%-0.330192.77%-0.06-164.71%-0.2295.90%-0.11-237.39%-4.63-475.83%-1.4844-144.39%-0.83-81.52%0.34-318.75%-2.68
稀釋每股收益 84.23%-0.7377.76%-0.330192.77%-0.06-173.33%-0.2295.90%-0.11-291.32%-4.63-475.83%-1.4844-165.35%-0.83-80.26%0.3-318.75%-2.68
每股派息
貨幣單位 美元美元美元美元美元美元美元美元美元美元
會計準則 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
審計意見 無保留意見--------無保留意見--------
熱門市場機會
熱門中概股
查看更多
中東戰火燃至股市!投資者該如何應對?
美伊第二輪談判現重啓跡象,據報道,伊朗外長已於週五抵達巴基斯坦,將與巴方討論美伊談判的先決條件,包括解除封鎖和解凍資產等;巴方預計會談將促成美伊第二輪對話;特朗普將派威特科夫和庫什納參加會談,若會談取得進展,萬斯隨時待命前往。 市場同時聚焦關鍵時間窗口:5月1日爲美國《戰爭權力法 展开