美股市場個股詳情

Intuitive Machines (LUNR)

添加自選
  • 33.590
  • -0.300-0.89%
收盤價 05/18 16:00 (美東)
  • 34.273
  • +0.683+2.03%
盤後 20:01 (美東)
53.90億總市值-38.61市盈率TTM

Intuitive Machines (LUNR) 資產負債表

季報+年報
顯示同比 yoy
隱藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q4)2025/12/31
(Q3)2025/09/30
(Q2)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q4)2024/12/31
(Q3)2024/09/30
(Q2)2024/06/30
資產
流動資產
現金及現金等價物和短期投資
-37.94%2.32億
180.63%5.83億
180.63%5.83億
594.13%6.22億
990.39%3.45億
575.67%3.73億
4,515.54%2.08億
4,515.54%2.08億
120.42%8,960.5萬
-19.08%3,163.1萬
-現金和現金等價物
-37.94%2.32億
180.63%5.83億
180.63%5.83億
594.13%6.22億
990.39%3.45億
575.67%3.73億
4,515.54%2.08億
4,515.54%2.08億
120.42%8,960.5萬
-19.08%3,163.1萬
應收款項
255.41%1.47億
-61.16%2,442.1萬
-61.16%2,442.1萬
-55.24%3,047.7萬
6.12%4,195.3萬
-14.68%4,139.1萬
173.04%6,287.2萬
173.04%6,287.2萬
1,641.72%6,808.4萬
1,286.60%3,953.2萬
-應收賬款
260.53%1.06億
-72.76%1,219.3萬
-72.76%1,219.3萬
-54.54%2,332.6萬
-4.42%3,657.1萬
-16.70%2,934.2萬
165.14%4,475.9萬
165.14%4,475.9萬
1,991.81%5,131.2萬
1,586.29%3,826.2萬
-其他應收款
242.93%4,132萬
-32.49%1,222.8萬
-32.49%1,222.8萬
-57.36%715.1萬
323.78%538.2萬
-9.33%1,204.9萬
194.71%1,811.3萬
194.71%1,811.3萬
1,051.92%1,677.2萬
118.21%127萬
存貨
--5,787.3萬
----
----
----
----
----
----
----
----
----
預付費用
--2,589.6萬
----
----
----
----
----
----
----
----
----
受限制現金
474.98%1,174.1萬
33.84%273.3萬
33.84%273.3萬
0.00%204.2萬
0.00%204.2萬
0.00%204.2萬
3,193.55%204.2萬
3,193.55%204.2萬
3,193.55%204.2萬
3,193.55%204.2萬
遞延資產
-29.20%670.2萬
-99.95%8,000
-99.95%8,000
-37.00%302.4萬
-49.52%305.6萬
44.36%946.6萬
1,581.53%1,647.9萬
1,581.53%1,647.9萬
774.32%480萬
46.76%605.4萬
其他流動資產
371.59%2,433.4萬
117.40%904.6萬
117.40%904.6萬
126.61%846.6萬
24.64%480.1萬
52.89%516萬
36.70%416.1萬
36.70%416.1萬
0.54%373.6萬
-12.43%385.2萬
流動資產合計
17.15%5.05億
111.08%6.19億
111.08%6.19億
295.79%6.66億
377.38%3.97億
272.69%4.31億
827.40%2.93億
827.40%2.93億
244.19%1.68億
64.50%8,311.1萬
非流動資產
固定資產淨額
355.54%3.1億
69.33%1.05億
69.33%1.05億
52.68%8,631.3萬
37.48%7,837.9萬
23.77%6,812.6萬
14.63%6,224.3萬
14.63%6,224.3萬
4.54%5,653.1萬
26.04%5,701萬
-固定資產
345.11%3.25億
69.21%1.13億
69.21%1.13億
53.38%9,279.8萬
38.93%8,405萬
25.70%7,304.4萬
16.75%6,675.3萬
16.75%6,675.3萬
4.42%6,050.1萬
24.06%6,049.9萬
-累計折舊
-200.71%-1,478.9萬
-67.54%-755.6萬
-67.54%-755.6萬
-63.35%-648.5萬
-62.54%-567.1萬
-60.40%-491.8萬
-56.76%-451萬
-56.76%-451萬
-2.82%-397萬
1.22%-348.9萬
商譽及其他無形資產
--6.84億
--3,166.5萬
--3,166.5萬
----
----
----
--0
--0
----
----
-商譽
--3.8億
--1,869.7萬
--1,869.7萬
----
----
----
--0
--0
----
----
-其他無形資產
--3.04億
--1,296.8萬
--1,296.8萬
----
----
----
----
----
----
----
長期應收款
--2.18億
----
----
----
----
----
----
----
----
----
其他非流動資產
46.35%84.3萬
--127.6萬
--127.6萬
--123.3萬
--50.7萬
--57.6萬
----
----
----
----
非流動資產合計
1,665.11%12.13億
122.26%1.38億
122.26%1.38億
54.86%8,754.6萬
38.37%7,888.6萬
24.82%6,870.2萬
14.63%6,224.3萬
14.63%6,224.3萬
4.52%5,653.1萬
26.02%5,701萬
總資產
243.58%17.18億
113.04%7.57億
113.04%7.57億
235.20%7.54億
239.45%4.76億
192.80%5億
313.70%3.55億
313.70%3.55億
118.31%2.25億
46.32%1.4億
負債
流動負債
應付款項
219.96%9,188.3萬
19.01%2,392.2萬
19.01%2,392.2萬
-28.19%1,798.8萬
-10.91%2,644.7萬
-48.12%2,871.7萬
-10.89%2,010萬
-10.89%2,010萬
127.71%2,504.8萬
74.06%2,968.6萬
-應付賬款
219.94%9,174萬
19.01%2,392.2萬
19.01%2,392.2萬
-28.19%1,794.5萬
-11.00%2,640.4萬
-48.18%2,867.4萬
-10.89%2,010萬
-10.89%2,010萬
132.78%2,498.9萬
73.94%2,966.6萬
-應付稅費
232.56%14.3萬
----
----
-27.12%4.3萬
115.00%4.3萬
115.00%4.3萬
----
----
-77.74%5.9萬
--2萬
應計費用
158.19%2,368.6萬
87.07%466萬
87.07%466萬
12.65%1,613.6萬
17.20%1,145.5萬
3.49%917.4萬
-80.86%249.1萬
-80.86%249.1萬
-37.11%1,432.4萬
-23.69%977.4萬
現行撥備
3.26%570.1萬
-11.33%699.6萬
-11.33%699.6萬
12.22%916.5萬
-26.01%939.8萬
-28.85%552.1萬
44.58%789萬
44.58%789萬
-35.27%816.7萬
10.94%1,270.2萬
短期借款與租賃負債
1,203.76%2,773.1萬
410.88%1,051.4萬
410.88%1,051.4萬
99.43%629.4萬
-64.36%216萬
-82.11%212.7萬
-83.99%205.8萬
-83.99%205.8萬
-87.97%315.6萬
-86.44%606.1萬
-短期借款
----
----
----
----
----
----
----
----
----
-84.98%300萬
-短期租賃負債
1,203.76%2,773.1萬
410.88%1,051.4萬
410.88%1,051.4萬
99.43%629.4萬
-29.43%216萬
-45.31%212.7萬
-57.64%205.8萬
-57.64%205.8萬
-49.50%315.6萬
-87.63%306.1萬
遞延負債
278.42%1.98億
-16.59%4,571.2萬
-16.59%4,571.2萬
27.22%5,643.8萬
124.00%5,783.5萬
173.20%5,241萬
139.36%5,480.3萬
139.36%5,480.3萬
56.87%4,436.4萬
14.45%2,581.9萬
其他流動負債
19,827.14%3,965.5萬
187.47%3,302.8萬
187.47%3,302.8萬
----
----
-88.71%19.9萬
142.03%1,148.9萬
142.03%1,148.9萬
--25.5萬
--96.8萬
流動負債總額
323.30%4.15億
26.31%1.25億
26.31%1.25億
11.23%1.06億
26.21%1.07億
-6.36%9,814.8萬
21.22%9,883.1萬
21.22%9,883.1萬
-5.54%9,531.4萬
-21.71%8,501萬
非流動負債
長期撥備
----
----
----
----
--321.5萬
----
----
----
----
----
長期借款與租賃負債
1,030.66%3.99億
923.85%3.62億
923.85%3.62億
931.30%3.65億
12.14%3,518.5萬
12.50%3,525.9萬
15.37%3,532.2萬
15.37%3,532.2萬
37.25%3,538.7萬
561.68%3,137.7萬
-長期借款
--3.36億
--3.35億
--3.35億
--3.35億
----
----
----
----
----
----
-長期租賃負債
78.16%6,281.7萬
-25.51%2,631萬
-25.51%2,631萬
-14.89%3,011.9萬
12.14%3,518.5萬
12.50%3,525.9萬
15.37%3,532.2萬
15.37%3,532.2萬
37.25%3,538.7萬
561.68%3,137.7萬
遞延負債
-78.93%273.1萬
-55.76%634.1萬
-55.76%634.1萬
86.12%163.6萬
--0
259.00%1,296萬
--1,433.4萬
--1,433.4萬
--87.9萬
--331.6萬
員工福利
--5,203萬
----
----
----
----
----
----
----
----
----
衍生品負債
170.86%6,981.6萬
-12.19%6,039.4萬
-12.19%6,039.4萬
-25.98%3,685.9萬
140.92%3,880.9萬
-32.72%2,577.6萬
508.98%6,877.8萬
508.98%6,877.8萬
202.32%4,979.5萬
--1,610.9萬
其他非流動負債
18,612.84%4,809.2萬
-99.82%24萬
-99.82%24萬
-99.50%23.9萬
-98.35%24.2萬
-99.30%25.7萬
856.24%1.34億
856.24%1.34億
149.51%4,796萬
-73.44%1,467.8萬
非流動負債總額
669.45%5.71億
69.65%4.29億
69.65%4.29億
201.21%4.04億
18.28%7,745.1萬
-32.43%7,425.2萬
351.59%2.53億
351.59%2.53億
49.67%1.34億
-89.75%6,548萬
總負債
472.39%9.87億
57.46%5.53億
57.46%5.53億
122.25%5.1億
22.76%1.85億
-19.70%1.72億
155.66%3.51億
155.66%3.51億
20.41%2.29億
-79.86%1.5億
所有者權益
股本
10.41%679.8萬
10.41%663.1萬
10.41%663.1萬
10.45%646.9萬
10.47%630.9萬
10.50%615.7萬
-78.71%600.6萬
-78.71%600.6萬
64,977.78%585.7萬
-78.72%571.1萬
-普通股股本
22.22%2.2萬
12.50%1.8萬
12.50%1.8萬
28.57%1.8萬
38.46%1.8萬
50.00%1.8萬
77.78%1.6萬
77.78%1.6萬
55.56%1.4萬
44.44%1.3萬
-優先股股本
10.38%677.6萬
10.40%661.3萬
10.40%661.3萬
10.41%645.1萬
10.41%629.1萬
10.41%613.9萬
-78.76%599萬
-78.76%599萬
--584.3萬
-78.76%569.8萬
留存收益
-190.89%-3.01億
27.60%-7.21億
27.60%-7.21億
23.42%-3.71億
-56.47%-3.48億
78.49%-1.03億
-300.80%-9.96億
-300.80%-9.96億
-45.17%-4.84億
66.61%-2.22億
資本公積
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
減:庫存股
0.00%3,352.5萬
161.40%3,352.5萬
161.40%3,352.5萬
161.40%3,352.5萬
161.40%3,352.5萬
161.40%3,352.5萬
0.00%1,282.5萬
0.00%1,282.5萬
0.00%1,282.5萬
0.00%1,282.5萬
股東權益總額
-150.45%-3.28億
25.41%-7.48億
25.41%-7.48億
18.99%-3.98億
-63.49%-3.75億
73.21%-1.31億
-330.16%-10.03億
-330.16%-10.03億
-41.81%-4.91億
64.80%-2.29億
非控制性權益
130.96%10.59億
-5.47%9.52億
-5.47%9.52億
31.89%6.42億
204.09%6.66億
3.20%4.58億
454.43%10.07億
454.43%10.07億
88.00%4.86億
--2.19億
總權益
123.18%7.31億
5,095.15%2.04億
5,095.15%2.04億
5,474.23%2.44億
2,905.41%2.91億
845.64%3.28億
107.60%392.1萬
107.60%392.1萬
94.81%-453.7萬
98.41%-1,036.9萬
貨幣單位
美元
美元
美元
美元
美元
美元
美元
美元
美元
美元
會計準則
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
審計意見
--
無保留意見
--
--
--
--
無保留意見
--
--
--
(Q1)2026/03/31(FY)2025/12/31(Q4)2025/12/31(Q3)2025/09/30(Q2)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q4)2024/12/31(Q3)2024/09/30(Q2)2024/06/30
資產
流動資產
現金及現金等價物和短期投資 -37.94%2.32億180.63%5.83億180.63%5.83億594.13%6.22億990.39%3.45億575.67%3.73億4,515.54%2.08億4,515.54%2.08億120.42%8,960.5萬-19.08%3,163.1萬
-現金和現金等價物 -37.94%2.32億180.63%5.83億180.63%5.83億594.13%6.22億990.39%3.45億575.67%3.73億4,515.54%2.08億4,515.54%2.08億120.42%8,960.5萬-19.08%3,163.1萬
應收款項 255.41%1.47億-61.16%2,442.1萬-61.16%2,442.1萬-55.24%3,047.7萬6.12%4,195.3萬-14.68%4,139.1萬173.04%6,287.2萬173.04%6,287.2萬1,641.72%6,808.4萬1,286.60%3,953.2萬
-應收賬款 260.53%1.06億-72.76%1,219.3萬-72.76%1,219.3萬-54.54%2,332.6萬-4.42%3,657.1萬-16.70%2,934.2萬165.14%4,475.9萬165.14%4,475.9萬1,991.81%5,131.2萬1,586.29%3,826.2萬
-其他應收款 242.93%4,132萬-32.49%1,222.8萬-32.49%1,222.8萬-57.36%715.1萬323.78%538.2萬-9.33%1,204.9萬194.71%1,811.3萬194.71%1,811.3萬1,051.92%1,677.2萬118.21%127萬
存貨 --5,787.3萬------------------------------------
預付費用 --2,589.6萬------------------------------------
受限制現金 474.98%1,174.1萬33.84%273.3萬33.84%273.3萬0.00%204.2萬0.00%204.2萬0.00%204.2萬3,193.55%204.2萬3,193.55%204.2萬3,193.55%204.2萬3,193.55%204.2萬
遞延資產 -29.20%670.2萬-99.95%8,000-99.95%8,000-37.00%302.4萬-49.52%305.6萬44.36%946.6萬1,581.53%1,647.9萬1,581.53%1,647.9萬774.32%480萬46.76%605.4萬
其他流動資產 371.59%2,433.4萬117.40%904.6萬117.40%904.6萬126.61%846.6萬24.64%480.1萬52.89%516萬36.70%416.1萬36.70%416.1萬0.54%373.6萬-12.43%385.2萬
流動資產合計 17.15%5.05億111.08%6.19億111.08%6.19億295.79%6.66億377.38%3.97億272.69%4.31億827.40%2.93億827.40%2.93億244.19%1.68億64.50%8,311.1萬
非流動資產
固定資產淨額 355.54%3.1億69.33%1.05億69.33%1.05億52.68%8,631.3萬37.48%7,837.9萬23.77%6,812.6萬14.63%6,224.3萬14.63%6,224.3萬4.54%5,653.1萬26.04%5,701萬
-固定資產 345.11%3.25億69.21%1.13億69.21%1.13億53.38%9,279.8萬38.93%8,405萬25.70%7,304.4萬16.75%6,675.3萬16.75%6,675.3萬4.42%6,050.1萬24.06%6,049.9萬
-累計折舊 -200.71%-1,478.9萬-67.54%-755.6萬-67.54%-755.6萬-63.35%-648.5萬-62.54%-567.1萬-60.40%-491.8萬-56.76%-451萬-56.76%-451萬-2.82%-397萬1.22%-348.9萬
商譽及其他無形資產 --6.84億--3,166.5萬--3,166.5萬--------------0--0--------
-商譽 --3.8億--1,869.7萬--1,869.7萬--------------0--0--------
-其他無形資產 --3.04億--1,296.8萬--1,296.8萬----------------------------
長期應收款 --2.18億------------------------------------
其他非流動資產 46.35%84.3萬--127.6萬--127.6萬--123.3萬--50.7萬--57.6萬----------------
非流動資產合計 1,665.11%12.13億122.26%1.38億122.26%1.38億54.86%8,754.6萬38.37%7,888.6萬24.82%6,870.2萬14.63%6,224.3萬14.63%6,224.3萬4.52%5,653.1萬26.02%5,701萬
總資產 243.58%17.18億113.04%7.57億113.04%7.57億235.20%7.54億239.45%4.76億192.80%5億313.70%3.55億313.70%3.55億118.31%2.25億46.32%1.4億
負債
流動負債
應付款項 219.96%9,188.3萬19.01%2,392.2萬19.01%2,392.2萬-28.19%1,798.8萬-10.91%2,644.7萬-48.12%2,871.7萬-10.89%2,010萬-10.89%2,010萬127.71%2,504.8萬74.06%2,968.6萬
-應付賬款 219.94%9,174萬19.01%2,392.2萬19.01%2,392.2萬-28.19%1,794.5萬-11.00%2,640.4萬-48.18%2,867.4萬-10.89%2,010萬-10.89%2,010萬132.78%2,498.9萬73.94%2,966.6萬
-應付稅費 232.56%14.3萬---------27.12%4.3萬115.00%4.3萬115.00%4.3萬---------77.74%5.9萬--2萬
應計費用 158.19%2,368.6萬87.07%466萬87.07%466萬12.65%1,613.6萬17.20%1,145.5萬3.49%917.4萬-80.86%249.1萬-80.86%249.1萬-37.11%1,432.4萬-23.69%977.4萬
現行撥備 3.26%570.1萬-11.33%699.6萬-11.33%699.6萬12.22%916.5萬-26.01%939.8萬-28.85%552.1萬44.58%789萬44.58%789萬-35.27%816.7萬10.94%1,270.2萬
短期借款與租賃負債 1,203.76%2,773.1萬410.88%1,051.4萬410.88%1,051.4萬99.43%629.4萬-64.36%216萬-82.11%212.7萬-83.99%205.8萬-83.99%205.8萬-87.97%315.6萬-86.44%606.1萬
-短期借款 -------------------------------------84.98%300萬
-短期租賃負債 1,203.76%2,773.1萬410.88%1,051.4萬410.88%1,051.4萬99.43%629.4萬-29.43%216萬-45.31%212.7萬-57.64%205.8萬-57.64%205.8萬-49.50%315.6萬-87.63%306.1萬
遞延負債 278.42%1.98億-16.59%4,571.2萬-16.59%4,571.2萬27.22%5,643.8萬124.00%5,783.5萬173.20%5,241萬139.36%5,480.3萬139.36%5,480.3萬56.87%4,436.4萬14.45%2,581.9萬
其他流動負債 19,827.14%3,965.5萬187.47%3,302.8萬187.47%3,302.8萬---------88.71%19.9萬142.03%1,148.9萬142.03%1,148.9萬--25.5萬--96.8萬
流動負債總額 323.30%4.15億26.31%1.25億26.31%1.25億11.23%1.06億26.21%1.07億-6.36%9,814.8萬21.22%9,883.1萬21.22%9,883.1萬-5.54%9,531.4萬-21.71%8,501萬
非流動負債
長期撥備 ------------------321.5萬--------------------
長期借款與租賃負債 1,030.66%3.99億923.85%3.62億923.85%3.62億931.30%3.65億12.14%3,518.5萬12.50%3,525.9萬15.37%3,532.2萬15.37%3,532.2萬37.25%3,538.7萬561.68%3,137.7萬
-長期借款 --3.36億--3.35億--3.35億--3.35億------------------------
-長期租賃負債 78.16%6,281.7萬-25.51%2,631萬-25.51%2,631萬-14.89%3,011.9萬12.14%3,518.5萬12.50%3,525.9萬15.37%3,532.2萬15.37%3,532.2萬37.25%3,538.7萬561.68%3,137.7萬
遞延負債 -78.93%273.1萬-55.76%634.1萬-55.76%634.1萬86.12%163.6萬--0259.00%1,296萬--1,433.4萬--1,433.4萬--87.9萬--331.6萬
員工福利 --5,203萬------------------------------------
衍生品負債 170.86%6,981.6萬-12.19%6,039.4萬-12.19%6,039.4萬-25.98%3,685.9萬140.92%3,880.9萬-32.72%2,577.6萬508.98%6,877.8萬508.98%6,877.8萬202.32%4,979.5萬--1,610.9萬
其他非流動負債 18,612.84%4,809.2萬-99.82%24萬-99.82%24萬-99.50%23.9萬-98.35%24.2萬-99.30%25.7萬856.24%1.34億856.24%1.34億149.51%4,796萬-73.44%1,467.8萬
非流動負債總額 669.45%5.71億69.65%4.29億69.65%4.29億201.21%4.04億18.28%7,745.1萬-32.43%7,425.2萬351.59%2.53億351.59%2.53億49.67%1.34億-89.75%6,548萬
總負債 472.39%9.87億57.46%5.53億57.46%5.53億122.25%5.1億22.76%1.85億-19.70%1.72億155.66%3.51億155.66%3.51億20.41%2.29億-79.86%1.5億
所有者權益
股本 10.41%679.8萬10.41%663.1萬10.41%663.1萬10.45%646.9萬10.47%630.9萬10.50%615.7萬-78.71%600.6萬-78.71%600.6萬64,977.78%585.7萬-78.72%571.1萬
-普通股股本 22.22%2.2萬12.50%1.8萬12.50%1.8萬28.57%1.8萬38.46%1.8萬50.00%1.8萬77.78%1.6萬77.78%1.6萬55.56%1.4萬44.44%1.3萬
-優先股股本 10.38%677.6萬10.40%661.3萬10.40%661.3萬10.41%645.1萬10.41%629.1萬10.41%613.9萬-78.76%599萬-78.76%599萬--584.3萬-78.76%569.8萬
留存收益 -190.89%-3.01億27.60%-7.21億27.60%-7.21億23.42%-3.71億-56.47%-3.48億78.49%-1.03億-300.80%-9.96億-300.80%-9.96億-45.17%-4.84億66.61%-2.22億
資本公積 --0--0--0--0--0--0--0--0--0--0
減:庫存股 0.00%3,352.5萬161.40%3,352.5萬161.40%3,352.5萬161.40%3,352.5萬161.40%3,352.5萬161.40%3,352.5萬0.00%1,282.5萬0.00%1,282.5萬0.00%1,282.5萬0.00%1,282.5萬
股東權益總額 -150.45%-3.28億25.41%-7.48億25.41%-7.48億18.99%-3.98億-63.49%-3.75億73.21%-1.31億-330.16%-10.03億-330.16%-10.03億-41.81%-4.91億64.80%-2.29億
非控制性權益 130.96%10.59億-5.47%9.52億-5.47%9.52億31.89%6.42億204.09%6.66億3.20%4.58億454.43%10.07億454.43%10.07億88.00%4.86億--2.19億
總權益 123.18%7.31億5,095.15%2.04億5,095.15%2.04億5,474.23%2.44億2,905.41%2.91億845.64%3.28億107.60%392.1萬107.60%392.1萬94.81%-453.7萬98.41%-1,036.9萬
貨幣單位 美元美元美元美元美元美元美元美元美元美元
會計準則 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
審計意見 --無保留意見--------無保留意見------
熱門市場機會
熱門中概股
查看更多
中東戰火燃至股市!投資者該如何應對?
美東時間5月18日,特朗普臨時叫停原定對伊朗的「重大」軍事打擊,理由是海灣盟友要求給談判留出空間,"嚴肅談判"正在進行。伊朗通過巴基斯坦遞交修訂版停戰方案,但白宮高級官員認爲該方案「不夠」,缺少暫停鈾濃縮、處理高丰度鈾庫存等關鍵承諾。市場短線降溫, 展开