Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Palo Alto Networks
PANW
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -57.28%2,205.5萬 | -55.87%2,978.4萬 | -63.57%3,173.5萬 | -60.51%4,057.7萬 | -60.51%4,057.7萬 | -49.66%5,162.6萬 | -41.89%6,749.8萬 | 5.33%8,711.8萬 | 4.96%1.03億 | 4.96%1.03億 |
| -現金和現金等價物 | -7.33%2,205.5萬 | -6.65%2,978.4萬 | 100.87%3,173.5萬 | 81.53%4,057.7萬 | 81.53%4,057.7萬 | -4.23%2,380萬 | -41.31%3,190.5萬 | -28.25%1,579.9萬 | -31.33%2,235.3萬 | -31.33%2,235.3萬 |
| -短期投資 | ---- | ---- | ---- | --0 | --0 | -64.19%2,782.6萬 | -42.40%3,559.3萬 | 17.52%7,131.9萬 | 23.04%8,040萬 | 23.04%8,040萬 |
| 其他流動資產 | -65.79%96.4萬 | -33.97%127.9萬 | -6.67%217萬 | 18.38%244.8萬 | 18.38%244.8萬 | 18.90%281.8萬 | 7.61%193.7萬 | 11.14%232.5萬 | -29.54%206.8萬 | -29.54%206.8萬 |
| 流動資產合計 | -57.72%2,301.9萬 | -55.26%3,106.3萬 | -62.09%3,390.5萬 | -58.95%4,302.5萬 | -58.95%4,302.5萬 | -48.11%5,444.4萬 | -41.28%6,943.5萬 | 5.48%8,944.3萬 | 3.96%1.05億 | 3.96%1.05億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -16.23%1,869.7萬 | -15.71%1,951.7萬 | -58.68%2,041.8萬 | -39.54%2,132.8萬 | -39.54%2,132.8萬 | 228.24%2,232萬 | 1,069.44%2,315.5萬 | 1,190.39%4,940.9萬 | 689.88%3,527.6萬 | 689.88%3,527.6萬 |
| -固定資產 | 3.70%2,314.5萬 | 3.05%2,386.2萬 | -50.06%2,467.5萬 | -31.56%2,545.7萬 | -31.56%2,545.7萬 | 228.24%2,232萬 | 1,069.44%2,315.5萬 | 1,190.39%4,940.9萬 | 330.52%3,719.7萬 | 330.52%3,719.7萬 |
| -累計折舊 | ---444.8萬 | ---434.5萬 | ---425.7萬 | -114.94%-412.9萬 | -114.94%-412.9萬 | ---- | ---- | ---- | 53.98%-192.1萬 | 53.98%-192.1萬 |
| 其他非流動資產 | 0.05%199.3萬 | 0.05%199.3萬 | -25.50%199.3萬 | -20.38%199.3萬 | -20.38%199.3萬 | -77.50%199.2萬 | -63.40%199.2萬 | -48.95%267.5萬 | -46.44%250.3萬 | -46.44%250.3萬 |
| 非流動資產合計 | -14.90%2,069萬 | -14.46%2,151萬 | -56.97%2,241.1萬 | -38.27%2,332.1萬 | -38.27%2,332.1萬 | 55.30%2,431.2萬 | 238.82%2,514.7萬 | 474.31%5,208.4萬 | 313.38%3,777.9萬 | 313.38%3,777.9萬 |
| 總資產 | -44.50%4,370.9萬 | -44.42%5,257.3萬 | -60.21%5,631.6萬 | -53.47%6,634.6萬 | -53.47%6,634.6萬 | -34.68%7,875.6萬 | -24.74%9,458.2萬 | 50.77%1.42億 | 29.67%1.43億 | 29.67%1.43億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -72.64%62.7萬 | -86.32%68萬 | -74.51%72.5萬 | -62.34%117.9萬 | -62.34%117.9萬 | -54.65%229.2萬 | 18.70%497.1萬 | -28.02%284.4萬 | 19.69%313.1萬 | 19.69%313.1萬 |
| -應付賬款 | -72.64%62.7萬 | -86.32%68萬 | -74.51%72.5萬 | -62.34%117.9萬 | -62.34%117.9萬 | -54.65%229.2萬 | 18.70%497.1萬 | -28.02%284.4萬 | 19.69%313.1萬 | 19.69%313.1萬 |
| 應計費用 | -65.50%110.3萬 | -60.41%241.3萬 | -77.66%224.7萬 | -74.08%211.1萬 | -74.08%211.1萬 | -71.07%319.7萬 | -9.54%609.5萬 | 48.05%1,005.7萬 | 27.04%814.3萬 | 27.04%814.3萬 |
| 短期借款與租賃負債 | 17.01%468.4萬 | 6.63%455.2萬 | -5.79%424.3萬 | -24.16%412.1萬 | -24.16%412.1萬 | 185.32%400.3萬 | 152.90%426.9萬 | 137.05%450.4萬 | 54.81%543.4萬 | 54.81%543.4萬 |
| -短期租賃負債 | 17.01%468.4萬 | 6.63%455.2萬 | -5.79%424.3萬 | -24.16%412.1萬 | -24.16%412.1萬 | 185.32%400.3萬 | 152.90%426.9萬 | 137.05%450.4萬 | 54.81%543.4萬 | 54.81%543.4萬 |
| 遞延負債 | -98.85%7,000 | -96.07%3.2萬 | -83.62%21.6萬 | -76.00%39.8萬 | -76.00%39.8萬 | -64.83%60.7萬 | -45.62%81.4萬 | -12.65%131.9萬 | 30.04%165.8萬 | 30.04%165.8萬 |
| 其他流動負債 | -36.99%305.9萬 | 11.48%348.6萬 | --403.9萬 | 291.71%482.2萬 | 291.71%482.2萬 | --485.5萬 | --312.7萬 | ---- | 86.80%123.1萬 | 86.80%123.1萬 |
| 流動負債總額 | -36.61%948萬 | -42.09%1,116.3萬 | -38.74%1,147萬 | -35.55%1,263.1萬 | -35.55%1,263.1萬 | -22.26%1,495.4萬 | 36.60%1,927.6萬 | 32.29%1,872.4萬 | 35.43%1,959.7萬 | 35.43%1,959.7萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -14.77%2,669.5萬 | -14.02%2,792.6萬 | -12.72%2,911.3萬 | 41.09%3,025.9萬 | 41.09%3,025.9萬 | 540.90%3,132.1萬 | --3,247.9萬 | 17,363.87%3,335.6萬 | 3,115.44%2,144.7萬 | 3,115.44%2,144.7萬 |
| -長期租賃負債 | -14.77%2,669.5萬 | -14.02%2,792.6萬 | -12.72%2,911.3萬 | 41.09%3,025.9萬 | 41.09%3,025.9萬 | 540.90%3,132.1萬 | --3,247.9萬 | 17,363.87%3,335.6萬 | 3,115.44%2,144.7萬 | 3,115.44%2,144.7萬 |
| 遞延負債 | 0.00%1,186.2萬 | 0.10%1,186.2萬 | -0.69%1,186.1萬 | -2.26%1,186.2萬 | -2.26%1,186.2萬 | -2.88%1,186.2萬 | -8.75%1,185萬 | -11.09%1,194.3萬 | -13.79%1,213.6萬 | -13.79%1,213.6萬 |
| 非流動負債總額 | -10.71%3,855.7萬 | -10.24%3,978.8萬 | -9.55%4,097.4萬 | 25.42%4,212.1萬 | 25.42%4,212.1萬 | 152.52%4,318.3萬 | 241.33%4,432.9萬 | 232.52%4,529.9萬 | 127.77%3,358.3萬 | 127.77%3,358.3萬 |
| 總負債 | -17.37%4,803.7萬 | -19.89%5,095.1萬 | -18.09%5,244.4萬 | 2.96%5,475.2萬 | 2.96%5,475.2萬 | 60.00%5,813.7萬 | 134.72%6,360.5萬 | 130.49%6,402.3萬 | 82.04%5,318萬 | 82.04%5,318萬 |
| 所有者權益 | ||||||||||
| 股本 | -96.92%2,000 | -96.92%2,000 | 8.20%6.6萬 | 14.04%6.5萬 | 14.04%6.5萬 | 30.00%6.5萬 | 30.00%6.5萬 | 90.63%6.1萬 | 78.13%5.7萬 | 78.13%5.7萬 |
| -普通股股本 | -96.92%2,000 | -96.92%2,000 | 8.20%6.6萬 | 14.04%6.5萬 | 14.04%6.5萬 | 30.00%6.5萬 | 30.00%6.5萬 | 90.63%6.1萬 | 78.13%5.7萬 | 78.13%5.7萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -8.37%-4.27億 | -10.17%-4.21億 | -23.83%-4.13億 | -30.01%-4.05億 | -30.01%-4.05億 | -32.95%-3.94億 | -36.14%-3.82億 | -26.00%-3.34億 | -25.21%-3.11億 | -25.21%-3.11億 |
| 資本公積 | 1.95%4.22億 | 2.31%4.22億 | 1.44%4.17億 | 3.90%4.16億 | 3.90%4.16億 | 8.92%4.14億 | 8.90%4.13億 | 24.24%4.11億 | 21.65%4.01億 | 21.65%4.01億 |
| 不影響留存收益的損益 | ---- | ---- | ---- | --0 | --0 | 385.71%2萬 | 85.19%-4,000 | 308.33%2.5萬 | 230.00%3.3萬 | 230.00%3.3萬 |
| 股東權益總額 | -120.99%-432.8萬 | -94.76%162.2萬 | -95.00%387.2萬 | -87.03%1,159.4萬 | -87.03%1,159.4萬 | -75.52%2,061.9萬 | -68.58%3,097.7萬 | 17.27%7,750.4萬 | 10.73%8,942萬 | 10.73%8,942萬 |
| 總權益 | -120.99%-432.8萬 | -94.76%162.2萬 | -95.00%387.2萬 | -87.03%1,159.4萬 | -87.03%1,159.4萬 | -75.52%2,061.9萬 | -68.58%3,097.7萬 | 17.27%7,750.4萬 | 10.73%8,942萬 | 10.73%8,942萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |