Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Power Shares德銀石油基金
DBO
5
美國原油ETF
USO
| (Q1)2026/03/31 | (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -6.75%4,728.2萬 | 31.38%1.78億 | -19.86%3,412.9萬 | 71.53%5,422.6萬 | 43.65%3,913.9萬 | 48.28%5,070.3萬 | 9.12%1.36億 | 89.32%4,258.6萬 | 15.20%3,161.3萬 | -39.68%2,724.6萬 |
| 持續經營淨收入 | -78.47%110.4萬 | -48.51%1,542.7萬 | -52.88%605.7萬 | -59.20%450.9萬 | -120.24%-26.6萬 | 8.07%512.7萬 | 114.74%2,996.3萬 | 74.13%1,285.4萬 | 46.68%1,105.1萬 | -5.81%131.4萬 |
| 持續經營損益 | 101.01%14.3萬 | -2,417.90%-1,502萬 | -112.95%-24.3萬 | 105.11%8萬 | -8,587.50%-69.5萬 | -4,193.06%-1,416.2萬 | 146.72%64.8萬 | 255.30%187.6萬 | -269.30%-156.6萬 | 98.48%-8,000 |
| 折舊和攤銷 | 9.81%1,210.5萬 | 27.93%4,741萬 | 20.17%1,192.1萬 | 26.73%1,226萬 | 34.00%1,220.5萬 | 31.91%1,102.4萬 | 32.00%3,705.9萬 | 23.95%992萬 | 31.98%967.4萬 | 40.43%910.8萬 |
| 遞延稅費 | 22.14%243.8萬 | 245.74%663.4萬 | 129.65%113萬 | 8,036.96%1,122.9萬 | -260.46%-772.1萬 | 58.04%199.6萬 | -196.60%-455.2萬 | 37.59%-381.1萬 | -95.69%13.8萬 | -144.16%-214.2萬 |
| 其他非現金項目 | -16.07%4.7萬 | 363.00%105.1萬 | 1,282.46%78.8萬 | 164.91%15.1萬 | 0.00%5.6萬 | -1.75%5.6萬 | 135.03%22.7萬 | 0.00%5.7萬 | 147.11%5.7萬 | 660.00%5.6萬 |
| 營運資金變化 | -41.13%1,013.1萬 | 1,084.82%928.9萬 | -3,034.43%-1,046.9萬 | 31.37%-237.2萬 | 163,966.67%492.2萬 | 276.46%1,720.8萬 | -94.23%78.4萬 | 48.14%-33.4萬 | 50.72%-345.6萬 | -99.98%3,000 |
| -應收款項(增)減 | 56.45%-398.4萬 | -465.73%-1,180.2萬 | -104.76%-14.3萬 | -29.02%259.5萬 | -1,023.33%-510.6萬 | -129.33%-914.8萬 | 123.94%322.7萬 | 25.97%300.7萬 | 680.32%365.6萬 | -75.66%55.3萬 |
| -預付費用(增)減 | -4.92%-234.8萬 | 90.92%-25.2萬 | -74.67%64.5萬 | -337.81%-462.3萬 | 232.33%596.4萬 | 18.85%-223.8萬 | -278.23%-277.5萬 | 8.71%254.6萬 | 146.37%194.4萬 | -171.81%-450.7萬 |
| -應付款項及應計費用(減)增 | -225.81%-262.7萬 | 174.65%374.5萬 | -96.95%15.1萬 | 92.73%-40.2萬 | -41.83%190.8萬 | 127.07%208.8萬 | -154.89%-501.7萬 | 19.93%494.6萬 | -817.25%-553萬 | -60.24%328萬 |
| -其他流動資產變化 | 101.96%41.2萬 | 30.98%92.6萬 | -111.86%-7.7萬 | 194.87%92萬 | 59.40%-12.1萬 | 363.64%20.4萬 | 62.53%70.7萬 | 621.11%64.9萬 | -8.50%31.2萬 | 13.37%-29.8萬 |
| -其他流動負債變化 | -67.16%-89.6萬 | -36.30%-264.7萬 | -197.22%-85.6萬 | -60.48%-73.5萬 | 11.86%-52萬 | 11.55%-53.6萬 | 16.26%-194.2萬 | 51.68%-28.8萬 | 22.50%-45.8萬 | -5.36%-59萬 |
| -其他營運資本變化 | -27.07%1,957.4萬 | 193.42%1,931.9萬 | 8.98%-1,018.9萬 | 96.24%-12.7萬 | 78.72%279.7萬 | 36.98%2,683.8萬 | 97.48%658.4萬 | -24.50%-1,119.4萬 | -24.63%-338萬 | 183.20%156.5萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -6.75%4,728.2萬 | 31.38%1.78億 | -19.86%3,412.9萬 | 71.53%5,422.6萬 | 43.65%3,913.9萬 | 48.28%5,070.3萬 | 9.12%1.36億 | 89.32%4,258.6萬 | 15.20%3,161.3萬 | -39.67%2,724.6萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 69.15%-630.8萬 | -12.27%-4,007.7萬 | 10.20%-602.3萬 | 24.92%-723.6萬 | 35.51%-636.8萬 | -115.79%-2,045萬 | -13.12%-3,569.6萬 | 19.90%-670.7萬 | -21.16%-963.8萬 | -26.61%-987.4萬 |
| 固定資產交易的淨現金流 | 32.74%-630.8萬 | 15.18%-3,027.7萬 | 8.56%-613.3萬 | 24.92%-723.6萬 | 23.74%-753萬 | 1.04%-937.8萬 | -12.99%-3,569.6萬 | 19.90%-670.7萬 | -20.58%-963.8萬 | -26.61%-987.4萬 |
| 業務交易的淨現金流 | --0 | ---4,846.8萬 | --0 | --0 | ---34.5萬 | ---4,812.3萬 | --0 | --0 | --0 | --0 |
| 投資產品交易的淨現金流 | ---- | --161.7萬 | --11萬 | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
| 其他投資活動的淨現金流 | ---- | --3,705.1萬 | --0 | --0 | --0 | --3,705.1萬 | ---- | ---- | ---- | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 69.15%-630.8萬 | -12.27%-4,007.7萬 | 10.20%-602.3萬 | 24.92%-723.6萬 | 35.51%-636.8萬 | -115.79%-2,045萬 | -13.12%-3,569.6萬 | 19.90%-670.7萬 | -21.16%-963.8萬 | -26.61%-987.4萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -261.82%-6,085.2萬 | 57.85%-7,725.6萬 | -945.27%-6,222.5萬 | 5.36%-2,683.1萬 | 79.64%-2,580.4萬 | 268.85%3,760.4萬 | -226.42%-1.83億 | -914.14%-595.3萬 | 38.69%-2,835.1萬 | -4,834.19%-1.27億 |
| 債務發行/償還的淨現金流 | --0 | 92.00%-2,000 | --0 | --0 | --0 | 66.67%-2,000 | 28.57%-2.5萬 | 25.00%-6,000 | 33.33%-6,000 | 22.22%-7,000 |
| 普通股發行/償還的淨現金流 | ---4,346.7萬 | 51.20%-8,053.2萬 | -1,304.62%-4,291.1萬 | 32.56%-1,720.2萬 | 83.49%-2,041.9萬 | --0 | -200.72%-1.65億 | ---305.5萬 | 43.39%-2,550.9萬 | -3,966.66%-1.24億 |
| 職工行使股票期權收到的現金 | -99.96%1.6萬 | 1,796.02%4,577萬 | 329.71%237.2萬 | -672.27%-125.9萬 | -28.91%110.9萬 | 53,007.32%4,354.8萬 | -71.42%241.4萬 | -79.96%55.2萬 | -91.90%22萬 | -47.14%156萬 |
| 其他融資活動的淨現金流額 | -192.85%-1,740.1萬 | -105.67%-4,249.2萬 | -529.67%-2,168.6萬 | -173.89%-837萬 | -41.30%-649.4萬 | 37.87%-594.2萬 | -113.28%-2,066萬 | -3.30%-344.4萬 | 21.32%-305.6萬 | ---459.6萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -261.82%-6,085.2萬 | 57.85%-7,725.6萬 | -945.27%-6,222.5萬 | 5.36%-2,683.1萬 | 79.64%-2,580.4萬 | 268.85%3,760.4萬 | -226.42%-1.83億 | -914.14%-595.3萬 | 38.69%-2,835.1萬 | -4,834.19%-1.27億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 42.96%2.03億 | -37.06%1.42億 | 110.85%2.37億 | 82.70%2.17億 | -7.96%2.1億 | -37.06%1.42億 | 19.38%2.26億 | -46.98%1.12億 | -50.28%1.19億 | 11.76%2.28億 |
| 當期現金流變化 | -129.29%-1,987.8萬 | 173.03%6,086.4萬 | -214.01%-3,411.9萬 | 416.17%2,015.9萬 | 106.37%696.7萬 | 2,674.20%6,785.7萬 | -327.69%-8,334.2萬 | 121.12%2,992.6萬 | 76.17%-637.6萬 | -414.21%-1.09億 |
| 利率變動影響 | -234.62%-7萬 | 154.95%17.2萬 | 119.17%6.5萬 | -168.97%-4萬 | 2,275.00%9.5萬 | 244.44%5.2萬 | -1,020.59%-31.3萬 | -992.11%-33.9萬 | 261.11%5.8萬 | -69.23%4,000 |
| 期末現金流 | -12.77%1.83億 | 42.96%2.03億 | 42.96%2.03億 | 110.85%2.37億 | 82.70%2.17億 | -7.96%2.1億 | -37.06%1.42億 | -37.06%1.42億 | -46.98%1.12億 | -50.28%1.19億 |
| 自由現金流 | -0.85%4,097.4萬 | 48.00%1.48億 | -21.97%2,799.6萬 | 113.83%4,699萬 | 81.95%3,160.9萬 | 67.19%4,132.5萬 | 7.80%9,994.3萬 | 154.08%3,587.9萬 | 12.99%2,197.5萬 | -53.51%1,737.2萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |