Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Warner Bros Discovery
WBD
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 營業收入 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 主營業務成本 | ||||||||||
| 毛利 | ||||||||||
| 營業費用 | 124.31%936.09萬 | 36.05%516.61萬 | 38.04%542.54萬 | -15.64%1,687.73萬 | -21.64%497.65萬 | -14.78%417.33萬 | -17.90%379.72萬 | -4.91%393.03萬 | 26.12%2,000.57萬 | 54.46%635.06萬 |
| 銷售和管理費用 | 97.44%300.36萬 | 16.57%205.52萬 | 36.84%222.79萬 | -23.40%694.8萬 | -23.49%203.55萬 | -35.43%152.13萬 | -14.64%176.3萬 | -18.11%162.81萬 | 47.64%907.01萬 | 278.83%266.05萬 |
| -管理費用 | 97.44%300.36萬 | 16.57%205.52萬 | 36.84%222.79萬 | -23.40%694.8萬 | -23.49%203.55萬 | -35.43%152.13萬 | -14.64%176.3萬 | -18.11%162.81萬 | 47.64%907.01萬 | 278.83%266.05萬 |
| 研發費用 | 138.35%635.73萬 | 51.58%311.09萬 | 37.78%319.75萬 | -9.93%1,000.92萬 | -20.13%296.91萬 | 2.60%266.72萬 | -21.05%205.22萬 | 5.68%232.07萬 | 24.39%1,111.23萬 | 55.32%371.74萬 |
| 其他營業費用 | ---- | ---- | ---- | 54.76%-8萬 | -3.10%-2.81萬 | 74.00%-1.52萬 | 54.61%-1.8萬 | 63.70%-1.86萬 | -122.49%-17.67萬 | -102.68%-2.73萬 |
| 營業利潤 | -124.31%-936.09萬 | -36.05%-516.61萬 | -38.04%-542.54萬 | 15.64%-1,687.73萬 | 21.64%-497.65萬 | 14.78%-417.33萬 | 17.90%-379.72萬 | 4.91%-393.03萬 | -26.12%-2,000.57萬 | -54.46%-635.06萬 |
| 淨非營業利息收入(費用) | -26.01%7.84萬 | -9.83%7.97萬 | 86.28%8.22萬 | 1,052.17%31.83萬 | 159.79%7.98萬 | 3,152.44%10.6萬 | 5,828.00%8.84萬 | 1,017.02%4.41萬 | 642.02%2.76萬 | 778.79%3.07萬 |
| 利息收入 | -26.07%7.84萬 | -9.83%7.97萬 | 86.28%8.22萬 | 823.07%31.84萬 | 159.70%7.98萬 | 3,154.05%10.61萬 | 51,285.47%8.84萬 | 13,030.36%4.41萬 | 1,744.39%3.45萬 | 4,847.18%3.07萬 |
| 利息費用 | --0 | ---- | ---- | -99.17%57 | ---28 | 8,400.00%85 | --0 | --0 | -1.49%6,863 | --0 |
| 其他淨收入(費用) | -71.51%37.93萬 | 94.96%-26.06萬 | 119.75%82.6萬 | -3,364.13%-669.57萬 | 1,996.25%132.47萬 | 7,217.57%133.13萬 | -5,129.66%-517.04萬 | -20,066.09%-418.13萬 | 108.48%20.51萬 | 313.24%6.32萬 |
| 出售證券收益 | -71.51%37.93萬 | 94.96%-26.06萬 | 119.75%82.6萬 | -3,364.13%-669.57萬 | 1,996.25%132.47萬 | 7,217.57%133.13萬 | -5,129.66%-517.04萬 | -20,066.09%-418.13萬 | 108.48%20.51萬 | 313.24%6.32萬 |
| 稅前利潤 | -225.41%-890.32萬 | 39.78%-534.7萬 | 44.01%-451.73萬 | -17.61%-2,325.47萬 | 42.91%-357.19萬 | 43.89%-273.6萬 | -96.29%-887.93萬 | -95.96%-806.75萬 | -25.39%-1,977.29萬 | -50.92%-625.67萬 |
| 所得稅 | ||||||||||
| 除稅後利潤 | -225.41%-890.32萬 | 39.78%-534.7萬 | 44.01%-451.73萬 | -17.61%-2,325.47萬 | 42.91%-357.19萬 | 43.89%-273.6萬 | -96.29%-887.93萬 | -95.96%-806.75萬 | -25.39%-1,977.29萬 | -50.92%-625.67萬 |
| 持續經營利潤 | -225.41%-890.32萬 | 39.78%-534.7萬 | 44.01%-451.73萬 | -17.61%-2,325.47萬 | 42.91%-357.19萬 | 43.89%-273.6萬 | -96.29%-887.93萬 | -95.96%-806.75萬 | -25.39%-1,977.29萬 | -50.92%-625.67萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | -225.41%-890.32萬 | 39.78%-534.7萬 | 44.01%-451.73萬 | -17.61%-2,325.47萬 | 42.91%-357.19萬 | 43.89%-273.6萬 | -96.29%-887.93萬 | -95.96%-806.75萬 | -25.39%-1,977.29萬 | -50.92%-625.67萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -225.41%-890.32萬 | 39.78%-534.7萬 | 44.01%-451.73萬 | -17.61%-2,325.47萬 | 42.91%-357.19萬 | 43.89%-273.6萬 | -96.29%-887.93萬 | -95.96%-806.75萬 | -21.91%-1,977.29萬 | -50.92%-625.67萬 |
| 基本每股收益 | -145.45%-0.27 | 55.00%-0.18 | 65.22%-0.16 | 29.53%-1.05 | 70.73%-0.12 | 69.44%-0.11 | -14.29%-0.4 | -21.05%-0.46 | 14.86%-1.49 | -13.89%-0.41 |
| 稀釋每股收益 | -145.45%-0.27 | 55.00%-0.18 | 65.22%-0.16 | 29.53%-1.05 | 70.73%-0.12 | 69.44%-0.11 | -14.29%-0.4 | -21.05%-0.46 | 14.86%-1.49 | -13.89%-0.41 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |