Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 49.46%9,311萬 | 1.08%7,405萬 | 37.49%7,526萬 | 19.81%2.95億 | 18.50%1.05億 | 6.36%6,229.9萬 | 80.58%7,326.2萬 | -6.77%5,473.8萬 | 37.07%2.46億 | 59.99%8,835.9萬 |
| 持續經營淨收入 | -8.07%5,863.3萬 | 7.61%5,678萬 | -2.27%5,258.2萬 | 23.67%2.18億 | -1.48%4,801.6萬 | 29.06%6,378.1萬 | 33.18%5,276.6萬 | 38.69%5,380.1萬 | 36.92%1.77億 | 28.70%4,873.6萬 |
| 持續經營損益 | -372.32%-78.7萬 | 166.67%32.8萬 | 88.15%68.3萬 | -138.37%-51.3萬 | -445.31%-128.8萬 | 145.51%28.9萬 | -70.43%12.3萬 | -69.32%36.3萬 | 183.35%133.7萬 | -72.35%37.3萬 |
| 折舊和攤銷 | -1.66%166萬 | 6.38%158.4萬 | 3.22%154.1萬 | 9.54%630.1萬 | 8.37%163.1萬 | 17.22%168.8萬 | 12.80%148.9萬 | 0.40%149.3萬 | -13.67%575.2萬 | -0.07%150.5萬 |
| 遞延稅費 | 385.40%2,290.3萬 | 18.03%-709萬 | 155.13%213.3萬 | 0.54%-2,868.9萬 | 22.32%-814.5萬 | -9.62%-802.5萬 | -1.59%-865萬 | -53.35%-386.9萬 | 2.92%-2,884.4萬 | -16.82%-1,048.5萬 |
| 營運資金變化 | 12.50%-1,687.6萬 | -163.70%-182.7萬 | 45.13%-1,050.5萬 | -68.06%633.4萬 | 38.47%4,189.8萬 | -473.68%-1,928.7萬 | 128.12%286.8萬 | -710.10%-1,914.5萬 | 24.26%1,983.4萬 | 263.32%3,025.7萬 |
| -應收款項(增)減 | -58.16%-1,006.2萬 | -68.36%451.8萬 | 86.94%-332.1萬 | -104.08%-2,670.2萬 | -324.95%-918.7萬 | -3.55%-636.2萬 | 180.44%1,428.1萬 | -477.92%-2,543.4萬 | 70.30%-1,308.4萬 | 119.76%408.4萬 |
| -應付款項及應計費用(減)增 | -292.53%-732萬 | 2.83%-865.8萬 | 23.99%-1,232.5萬 | -129.89%-499.4萬 | 115.51%1,632.9萬 | -67.57%380.2萬 | -1,953.00%-891萬 | -651.04%-1,621.5萬 | 33.03%1,670.7萬 | 201.65%757.7萬 |
| -其他流動資產變化 | 140.86%310.5萬 | 86.80%454.3萬 | -164.58%-1,195.9萬 | 61.95%-415.7萬 | 274.04%553.1萬 | -295.42%-760萬 | -17.14%243.2萬 | 48.40%-452萬 | -6.62%-1,092.5萬 | -200.66%-317.8萬 |
| -其他營運資本變化 | 71.52%-259.9萬 | 54.81%-223萬 | -36.72%1,710萬 | 55.47%4,218.7萬 | 34.22%2,922.5萬 | -30.03%-912.7萬 | -197.65%-493.5萬 | 268.83%2,702.4萬 | -52.98%2,713.6萬 | -41.95%2,177.4萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 49.46%9,311萬 | 1.08%7,405萬 | 37.49%7,526萬 | 19.81%2.95億 | 18.50%1.05億 | 6.36%6,229.9萬 | 80.58%7,326.2萬 | -6.77%5,473.8萬 | 37.07%2.46億 | 59.99%8,835.9萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -487.51%-592.8萬 | -79.52%-398萬 | 61.61%-89.1萬 | -83.40%-867.5萬 | -58.86%-312.8萬 | 7.09%-100.9萬 | -119.72%-221.7萬 | -248.50%-232.1萬 | 28.19%-473萬 | 19.14%-196.9萬 |
| 固定資產交易的淨現金流 | -487.51%-592.8萬 | -79.52%-398萬 | 61.61%-89.1萬 | -83.40%-867.5萬 | -58.86%-312.8萬 | 7.09%-100.9萬 | -119.72%-221.7萬 | -248.50%-232.1萬 | 28.19%-473萬 | 19.14%-196.9萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -487.51%-592.8萬 | -79.52%-398萬 | 61.61%-89.1萬 | -83.40%-867.5萬 | -58.86%-312.8萬 | 7.09%-100.9萬 | -119.72%-221.7萬 | -248.50%-232.1萬 | 28.19%-473萬 | 19.14%-196.9萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 0.11%-5,154.9萬 | 33.71%-5,019.1萬 | -19.86%-1.36億 | -46.07%-2.86億 | -13,560.42%-4,521.6萬 | -93.99%-5,160.4萬 | -12.29%-7,571.2萬 | -11.94%-1.14億 | 4.11%-1.96億 | 98.70%-33.1萬 |
| 普通股發行/償還的淨現金流 | 0.11%-5,154.9萬 | 33.71%-5,019.1萬 | -19.86%-1.36億 | -46.07%-2.86億 | -13,560.42%-4,521.6萬 | -93.99%-5,160.4萬 | -12.29%-7,571.2萬 | -11.94%-1.14億 | 4.11%-1.96億 | 98.70%-33.1萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 0.11%-5,154.9萬 | 33.71%-5,019.1萬 | -19.86%-1.36億 | -46.07%-2.86億 | -13,560.42%-4,521.6萬 | -93.99%-5,160.4萬 | -12.29%-7,571.2萬 | -11.94%-1.14億 | 4.11%-1.96億 | 98.70%-33.1萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 13.76%2.31億 | -0.80%2.06億 | -1.67%2.66億 | 20.08%2.71億 | 17.90%2.15億 | 32.24%2.03億 | 14.28%2.08億 | 20.08%2.71億 | -14.50%2.25億 | -7.48%1.82億 |
| 當期現金流變化 | 267.88%3,563.3萬 | 525.95%1,987.9萬 | -1.08%-6,207.8萬 | -100.08%-3.8萬 | -34.51%5,636萬 | -68.64%968.6萬 | 83.25%-466.7萬 | -40.74%-6,141.7萬 | 244.64%4,544.1萬 | 214.52%8,605.9萬 |
| 利率變動影響 | -204.46%-267.1萬 | 3,370.95%484.1萬 | 195.61%172.1萬 | -2,644.17%-447.3萬 | -314.43%-508.2萬 | 236.88%255.7萬 | 65.98%-14.8萬 | -682.61%-180萬 | 97.61%-16.3萬 | 126.58%237萬 |
| 期末現金流 | 22.61%2.64億 | 13.76%2.31億 | -0.80%2.06億 | -1.67%2.66億 | -1.67%2.66億 | 17.90%2.15億 | 32.24%2.03億 | 14.28%2.08億 | 20.08%2.71億 | 20.08%2.71億 |
| 自由現金流 | 42.25%8,718.2萬 | -1.37%7,007萬 | 41.88%7,436.9萬 | 18.57%2.86億 | 17.58%1.02億 | 6.62%6,129萬 | 79.58%7,104.5萬 | -9.70%5,241.7萬 | 39.55%2.41億 | 63.64%8,639萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |