Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 3.42%2.76億 | 2.68%2.72億 | 3.24%2.63億 | 12.23%10.42億 | 7.36%2.56億 | 11.84%2.67億 | 14.85%2.65億 | 15.18%2.55億 | 21.07%9.29億 | 20.27%2.38億 |
| 營業收入 | 3.42%2.76億 | 2.68%2.72億 | 3.24%2.63億 | 12.23%10.42億 | 7.36%2.56億 | 11.84%2.67億 | 14.85%2.65億 | 15.18%2.55億 | 21.07%9.29億 | 20.27%2.38億 |
| 主營業務成本 | 0.97%1.2億 | -3.19%1.16億 | -3.96%1.15億 | 9.37%4.71億 | 5.86%1.13億 | 6.48%1.19億 | 10.32%1.2億 | 15.11%1.19億 | 20.20%4.31億 | 18.58%1.07億 |
| 毛利 | 5.38%1.56億 | 7.52%1.56億 | 9.58%1.48億 | 14.71%5.71億 | 8.58%1.43億 | 16.55%1.48億 | 18.88%1.45億 | 15.23%1.35億 | 21.83%4.98億 | 21.67%1.32億 |
| 營業費用 | 9.91%8,015.5萬 | 6.90%8,241萬 | 5.78%8,211.9萬 | 7.48%3.1億 | 13.03%8,212.1萬 | -0.85%7,293.1萬 | 7.49%7,708.9萬 | 10.44%7,763.5萬 | 12.53%2.88億 | 14.62%7,265.7萬 |
| 銷售和管理費用 | 14.21%4,213.5萬 | 14.13%4,595.5萬 | 10.08%4,528萬 | 6.50%1.66億 | 19.26%4,749.4萬 | -5.45%3,689.4萬 | 3.78%4,026.6萬 | 8.19%4,113.2萬 | 13.12%1.56億 | 14.56%3,982.5萬 |
| -銷售費用 | 8.87%1,805.7萬 | 4.31%1,997.9萬 | 5.68%2,106.1萬 | 1.99%7,597.6萬 | 0.47%2,030.7萬 | -6.03%1,658.6萬 | 3.18%1,915.4萬 | 10.32%1,992.9萬 | 15.42%7,449萬 | 21.35%2,021.2萬 |
| -管理費用 | 18.56%2,407.8萬 | 23.04%2,597.6萬 | 14.22%2,421.9萬 | 10.64%8,981萬 | 38.62%2,718.7萬 | -4.97%2,030.8萬 | 4.32%2,111.2萬 | 6.26%2,120.3萬 | 11.09%8,117.4萬 | 8.32%1,961.3萬 |
| 研發費用 | 5.85%3,636萬 | -1.31%3,487.1萬 | 0.82%3,529.8萬 | 8.58%1.38億 | 5.33%3,299.6萬 | 3.80%3,434.9萬 | 11.82%3,533.4萬 | 13.69%3,501萬 | 13.35%1.27億 | 15.50%3,132.7萬 |
| 折舊攤銷及損耗 | -1.66%166萬 | 6.38%158.4萬 | 3.22%154.1萬 | 9.54%630.1萬 | 8.37%163.1萬 | 17.22%168.8萬 | 12.80%148.9萬 | 0.40%149.3萬 | -13.67%575.2萬 | -0.07%150.5萬 |
| -折舊及攤銷 | -1.66%166萬 | 6.38%158.4萬 | 3.22%154.1萬 | 9.54%630.1萬 | 8.37%163.1萬 | 17.22%168.8萬 | 12.80%148.9萬 | 0.40%149.3萬 | -13.67%575.2萬 | -0.07%150.5萬 |
| 營業利潤 | 0.98%7,582.8萬 | 8.22%7,379.6萬 | 14.70%6,610.1萬 | 24.64%2.62億 | 3.10%6,068.8萬 | 40.49%7,509萬 | 35.07%6,818.8萬 | 22.40%5,763萬 | 37.45%2.1億 | 31.67%5,886.5萬 |
| 淨非營業利息收入(費用) | 13.67%602.9萬 | 789.93%530.4萬 | ||||||||
| 利息收入 | ---- | ---- | ---- | 13.67%602.9萬 | ---- | ---- | ---- | ---- | 789.93%530.4萬 | ---- |
| 其他淨收入(費用) | 98.48%260.4萬 | -22.65%70.7萬 | -259.84%-159.2萬 | 46.43%-81.1萬 | 9.11%-403.3萬 | -24.55%131.2萬 | -12.20%91.4萬 | 596.50%99.6萬 | -131.38%-151.4萬 | -2,012.50%-443.7萬 |
| 特殊收入(費用) | --0 | ---8,000 | ---292.9萬 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| -減:重組與併購 | --0 | --8,000 | --292.9萬 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| 其他非經營收入(費用) | 98.48%260.4萬 | -21.77%71.5萬 | 34.24%133.7萬 | 46.43%-81.1萬 | 9.11%-403.3萬 | -24.55%131.2萬 | -12.20%91.4萬 | 596.50%99.6萬 | -131.38%-151.4萬 | -2,012.50%-443.7萬 |
| 稅前利潤 | 2.66%7,843.2萬 | 7.82%7,450.3萬 | 10.03%6,450.9萬 | 24.87%2.67億 | 4.94%6,268.4萬 | 38.44%7,640.2萬 | 34.12%6,910.2萬 | 24.13%5,862.6萬 | 35.13%2.14億 | 31.18%5,973.2萬 |
| 所得稅 | 56.87%1,979.9萬 | 8.49%1,772.3萬 | 147.19%1,192.7萬 | 30.58%4,845萬 | 33.39%1,466.8萬 | 118.89%1,262.1萬 | 37.23%1,633.6萬 | -42.81%482.5萬 | 27.23%3,710.3萬 | 43.46%1,099.6萬 |
| 除稅後利潤 | -8.07%5,863.3萬 | 7.61%5,678萬 | -2.27%5,258.2萬 | 23.67%2.18億 | -1.48%4,801.6萬 | 29.06%6,378.1萬 | 33.18%5,276.6萬 | 38.69%5,380.1萬 | 36.92%1.77億 | 28.70%4,873.6萬 |
| 持續經營利潤 | -8.07%5,863.3萬 | 7.61%5,678萬 | -2.27%5,258.2萬 | 23.67%2.18億 | -1.48%4,801.6萬 | 29.06%6,378.1萬 | 33.18%5,276.6萬 | 38.69%5,380.1萬 | 36.92%1.77億 | 28.70%4,873.6萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | -8.07%5,863.3萬 | 7.61%5,678萬 | -2.27%5,258.2萬 | 23.67%2.18億 | -1.48%4,801.6萬 | 29.06%6,378.1萬 | 33.18%5,276.6萬 | 38.69%5,380.1萬 | 36.92%1.77億 | 28.70%4,873.6萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -8.07%5,863.3萬 | 7.61%5,678萬 | -2.27%5,258.2萬 | 23.67%2.18億 | -1.48%4,801.6萬 | 29.06%6,378.1萬 | 33.18%5,276.6萬 | 38.69%5,380.1萬 | 36.92%1.77億 | 28.70%4,873.6萬 |
| 基本每股收益 | -6.73%0.97 | 9.30%0.94 | -1.15%0.86 | 24.48%3.56 | 0.00%0.79 | 30.00%1.04 | 34.38%0.86 | 40.32%0.87 | 39.51%2.86 | 29.51%0.79 |
| 稀釋每股收益 | -6.80%0.96 | 9.41%0.93 | -1.16%0.85 | 24.47%3.51 | -1.28%0.77 | 30.38%1.03 | 34.92%0.85 | 38.71%0.86 | 38.92%2.82 | 30.00%0.78 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |