Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 385.63%2,310.5萬 | -185.66%-780.5萬 | -107.40%-297.6萬 | 51.80%1.01億 | 920.08%5,985.8萬 | -122.20%-808.9萬 | -53.04%911.2萬 | 122.73%4,023.7萬 | -44.43%6,661.3萬 | -119.69%-729.9萬 |
| 持續經營淨收入 | 21.10%2,375.8萬 | 20.40%2,261.8萬 | -9.39%1,953.7萬 | -3.19%7,959.3萬 | -2.02%1,962.6萬 | -5.93%1,961.9萬 | -7.72%1,878.6萬 | 2.80%2,156.2萬 | 34.64%8,221.7萬 | -8.13%2,003萬 |
| 持續經營損益 | -3.35%-351.2萬 | -23.33%-323.5萬 | -17.78%-246.4萬 | -94.06%-1,175.8萬 | -162.80%-364.5萬 | -37.02%-339.8萬 | -62.01%-262.3萬 | -265.10%-209.2萬 | 23.86%-605.9萬 | 2.87%-138.7萬 |
| 折舊和攤銷 | -49.61%134.4萬 | -47.65%141.7萬 | -40.61%164.7萬 | -8.62%1,050.5萬 | -10.65%235.8萬 | -8.88%266.7萬 | -6.04%270.7萬 | -9.05%277.3萬 | -11.19%1,149.6萬 | -14.60%263.9萬 |
| 遞延稅費 | ---- | ---- | ---- | 80.50%-39.7萬 | ---- | ---- | ---- | ---- | -50.48%-203.6萬 | ---- |
| 其他非現金項目 | 405.51%1,280.1萬 | -71.65%-929.5萬 | -49.00%257.9萬 | 220.66%1,216.1萬 | 331.49%1,670.9萬 | -222.09%-419萬 | 17.78%-541.5萬 | 1,625.94%505.7萬 | -152.06%-1,007.9萬 | -160.77%-721.8萬 |
| 營運資金變動 | 50.63%-1,236萬 | -152.07%-2,196.3萬 | -348.27%-2,725.5萬 | 102.47%50.1萬 | 204.44%2,327.3萬 | -424.57%-2,503.7萬 | -639.84%-871.3萬 | 250.16%1,097.8萬 | -178.18%-2,026.7萬 | -2,014.23%-2,228.4萬 |
| -應收款項(增)減 | 18.90%-116.7萬 | 73.09%122.2萬 | 20.00%-150萬 | 63.16%-159.5萬 | 609.05%101.3萬 | 45.60%-143.9萬 | 53.15%70.6萬 | 3.70%-187.5萬 | 29.76%-433萬 | 86.63%-19.9萬 |
| -應付款項及遞延費用(減)增 | 112.15%194.9萬 | -148.50%-441.8萬 | -247.78%-1,626.2萬 | 95.71%2,789.3萬 | 585.12%2,382.4萬 | -172.81%-1,604.4萬 | 247.41%910.9萬 | 300.25%1,100.4萬 | -56.18%1,425.2萬 | -1,158.41%-491.1萬 |
| -其他流動資產變化 | -73.97%-1,314.2萬 | -1.29%-1,876.7萬 | -613.41%-949.3萬 | 14.55%-2,579.7萬 | 90.89%-156.4萬 | 35.31%-755.4萬 | -1,161.27%-1,852.8萬 | 1,311.45%184.9萬 | -6,808.24%-3,018.9萬 | -57,146.67%-1,717.4萬 |
| 非持續經營活動現金流 | ||||||||||
| 經營活動現金淨額 | 385.63%2,310.5萬 | -185.66%-780.5萬 | -107.40%-297.6萬 | 51.80%1.01億 | 920.08%5,985.8萬 | -122.20%-808.9萬 | -53.04%911.2萬 | 122.73%4,023.7萬 | -44.43%6,661.3萬 | -119.69%-729.9萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 141.35%6,362.7萬 | 38.71%-9,526.2萬 | -522.86%-8,202.5萬 | -7.45%-4.25億 | 48.23%-1.03億 | -197.47%-1.54億 | -76.25%-1.55億 | 76.95%-1,316.9萬 | 28.66%-3.96億 | -282.44%-1.99億 |
| 投資產品交易淨現金流 | 45.76%-1,820.9萬 | 19.31%-3,154萬 | -1,057.95%-4,483.2萬 | -2,762.25%-1.12億 | -1,105.50%-4,386萬 | -2,718.88%-3,357.4萬 | -1,020.56%-3,908.7萬 | 182.26%468萬 | 104.72%420.1萬 | 139.34%436.2萬 |
| 貸款淨收益 | 172.73%8,341.3萬 | 47.09%-6,136.1萬 | -100.04%-3,565.6萬 | 22.54%-3億 | 74.15%-5,151.1萬 | -118.06%-1.15億 | -34.11%-1.16億 | 63.58%-1,782.4萬 | 16.25%-3.87億 | -460.00%-1.99億 |
| 固定資產交易的淨現金流 | 52.92%-263.9萬 | -299.49%-236.1萬 | -5.20%-153.7萬 | -35.44%-824.7萬 | -8.06%-59萬 | -549.48%-560.5萬 | 72.79%-59.1萬 | 41.75%-146.1萬 | -26,373.91%-608.9萬 | 35.84%-54.6萬 |
| 其他投資活動的淨現金流 | ---- | ---- | ---- | 20.83%-535.3萬 | -104.62%-700萬 | --0 | --21.1萬 | --143.6萬 | -91.96%-676.1萬 | 23.60%-342.1萬 |
| 非持續投資現金淨額 | ||||||||||
| 投資活動現金流淨額 | 141.35%6,362.7萬 | 38.71%-9,526.2萬 | -522.86%-8,202.5萬 | -7.45%-4.25億 | 48.23%-1.03億 | -197.47%-1.54億 | -76.25%-1.55億 | 76.95%-1,316.9萬 | 28.66%-3.96億 | -282.44%-1.99億 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -67.83%9,421.5萬 | -87.18%1,367.9萬 | -2.74%7,745.1萬 | 61.62%5.87億 | 52.09%1.08億 | 298.62%2.93億 | -51.19%1.07億 | 33,499.16%7,963萬 | 181.91%3.63億 | 141.05%7,072.6萬 |
| 為回購而出售的聯邦基金和證券 | 1,005.82%871.4萬 | 110.16%68.3萬 | 10,904.75%1.21億 | -405.74%-1.08億 | -251.43%-9,941.5萬 | 98.26%-96.2萬 | 73.34%-672萬 | -102.22%-111.6萬 | 1,233.33%3,539.4萬 | 1,639.32%6,565.2萬 |
| 存款的增減 | -67.24%1.01億 | -79.33%2,868.7萬 | -115.51%-1,658.1萬 | 323.93%7.97億 | 132,396.17%2.42億 | 114.89%3.09億 | -12.60%1.39億 | 193.12%1.07億 | 150.79%1.88億 | 100.14%18.3萬 |
| 債務發行/償還的淨現金流 | 0.00%-1,000萬 | 50.00%-1,000萬 | -0.17%-2,086.2萬 | -150.63%-8,082.7萬 | -400.00%-3,000萬 | 0.00%-1,000萬 | -122.22%-2,000萬 | -129.90%-2,082.7萬 | 412.47%1.6億 | 133.33%1,000萬 |
| 普通股發行/償還的淨現金流 | ---- | 0.50%20.2萬 | -0.49%20.3萬 | -9.09%81萬 | ---- | ---- | -13.36%20.1萬 | -5.99%20.4萬 | 2.77%89.1萬 | ---- |
| 現金股利支付 | -6.47%-607萬 | -6.72%-590.8萬 | -6.65%-590.2萬 | -6.99%-2,247.3萬 | -6.74%-570.2萬 | -6.96%-570.1萬 | -7.12%-553.6萬 | -7.16%-553.4萬 | -7.15%-2,100.4萬 | -6.95%-534.2萬 |
| 職工行使股票期權收到的現金 | 318.18%4.6萬 | 15.38%1.5萬 | 9.09%1.2萬 | 11.11%5萬 | 25.00%1.5萬 | 10.00%1.1萬 | 0.00%1.3萬 | 10.00%1.1萬 | -44.44%4.5萬 | 0.00%1.2萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金流淨額 | -67.83%9,421.5萬 | -87.18%1,367.9萬 | -2.74%7,745.1萬 | 61.62%5.87億 | 52.09%1.08億 | 298.62%2.93億 | -51.19%1.07億 | 33,499.16%7,963萬 | 181.91%3.63億 | 141.05%7,072.6萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 49.81%2.96億 | 62.48%3.85億 | 201.08%3.93億 | 34.89%1.31億 | 23.52%3.29億 | -4.89%1.98億 | 309.46%2.37億 | 34.89%1.31億 | -90.08%9,677.2萬 | -6.35%2.66億 |
| 當期現金流變化 | 38.22%1.81億 | -125.72%-8,938.8萬 | -107.08%-755萬 | 677.46%2.62億 | 147.59%6,446.4萬 | 124.98%1.31億 | -126.43%-3,960.2萬 | 374.75%1.07億 | 103.84%3,376.1萬 | 27.66%-1.35億 |
| 期末現金流 | 45.19%4.77億 | 49.81%2.96億 | 62.48%3.85億 | 201.08%3.93億 | 201.08%3.93億 | 23.52%3.29億 | -4.89%1.98億 | 309.46%2.37億 | 34.89%1.31億 | 34.89%1.31億 |
| 自由現金流 | 249.40%2,046.6萬 | -223.33%-1,016.6萬 | -111.64%-451.3萬 | 54.50%9,258.8萬 | 855.49%5,926.8萬 | -139.16%-1,369.9萬 | -52.16%824.3萬 | 149.25%3,877.6萬 | -48.71%5,992.6萬 | -121.66%-784.5萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |