Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
American Express
AXP
| (Q1)2025/03/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 51.28%6,042.72萬 | 59.27%5,366.86萬 | -28.49%3,315.45萬 | -7.49%3,994.29萬 | -0.92%5,349.42萬 | --5,349.42萬 | -30.34%3,369.66萬 | 6.07%4,636.35萬 | -1.97%4,317.65萬 | 1.51%5,398.99萬 |
| -現金和現金等價物 | 14.83%4,586.47萬 | 59.27%5,366.86萬 | -28.49%3,315.45萬 | -7.49%3,994.29萬 | -0.92%5,349.42萬 | --5,349.42萬 | -30.34%3,369.66萬 | 6.07%4,636.35萬 | -1.97%4,317.65萬 | 1.51%5,398.99萬 |
| -短期投資 | --1,456.25萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 應收款項 | -1.34%2,718.01萬 | 16.36%3,464.43萬 | -2.86%3,274.36萬 | 1.61%2,754.99萬 | 14.50%2,579.46萬 | --2,579.46萬 | -6.61%2,977.31萬 | 16.33%3,370.82萬 | 41.85%2,711.4萬 | -1.07%2,252.83萬 |
| -應收賬款 | -1.34%2,718.01萬 | 16.36%3,464.43萬 | -2.86%3,274.36萬 | 1.61%2,754.99萬 | 14.50%2,579.46萬 | --2,579.46萬 | -6.61%2,977.31萬 | 16.33%3,370.82萬 | 41.85%2,711.4萬 | -1.07%2,252.83萬 |
| 存貨 | 20.71%7,380.73萬 | 22.18%6,484.34萬 | 13.59%6,171.69萬 | 11.40%6,114.52萬 | 26.26%5,894.21萬 | --5,894.21萬 | 20.00%5,307.18萬 | 15.68%5,433.08萬 | 15.58%5,488.76萬 | 9.69%4,668.18萬 |
| 預付費用 | 75.14%331.74萬 | -61.85%205.27萬 | -47.48%303.18萬 | -50.60%189.41萬 | -31.60%204.22萬 | --204.22萬 | 129.77%538.14萬 | 54.08%577.25萬 | -6.13%383.46萬 | 258.41%298.56萬 |
| 受限制現金 | -17.95%483.29萬 | 30.59%533.92萬 | 32.48%558.61萬 | 222.41%588.99萬 | 97.59%379.12萬 | --379.12萬 | --408.85萬 | --421.67萬 | --182.68萬 | 259.72%191.87萬 |
| 流動資產合計 | 23.96%1.7億 | 25.51%1.61億 | -5.60%1.37億 | 4.11%1.37億 | 11.24%1.45億 | --1.45億 | 0.10%1.28億 | 15.72%1.45億 | 13.14%1.32億 | 7.67%1.3億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 14.99%1.77億 | 16.11%1.72億 | 29.58%1.72億 | 19.06%1.54億 | 19.63%1.48億 | --1.48億 | 20.11%1.48億 | 13.02%1.32億 | 13.75%1.29億 | 18.19%1.24億 |
| -固定資產 | 4.29%4.77億 | 7.36%4.81億 | 10.25%4.77億 | 7.34%4.57億 | 7.23%4.48億 | --4.48億 | 8.39%4.48億 | 7.19%4.33億 | 6.73%4.26億 | 7.88%4.18億 |
| -累計折舊 | 1.13%-3億 | -3.03%-3.09億 | -1.74%-3.06億 | -2.24%-3.04億 | -2.02%-3億 | ---3億 | -3.40%-3億 | -4.81%-3.01億 | -3.94%-2.97億 | -4.07%-2.94億 |
| 投資和預付款 | 14.87%9,627.24萬 | 23.28%7,900.23萬 | 7.61%7,330.4萬 | 43.37%8,381.17萬 | 30.42%7,277.52萬 | --7,277.52萬 | 26.18%6,408.47萬 | 26.59%6,812.29萬 | -1.69%5,845.86萬 | -17.31%5,580.24萬 |
| 長期預付費用 | 23.42%1,372.43萬 | 11.69%1,117.8萬 | 9.23%1,111.62萬 | 11.17%1,112萬 | 13.20%1,112.38萬 | --1,112.38萬 | --1,000.84萬 | --1,017.74萬 | --1,000.23萬 | 33,181.58%982.71萬 |
| 其他非流動資產 | -0.29%493.06萬 | 0.10%492.73萬 | 0.10%492.99萬 | 0.36%494.49萬 | -0.02%492.47萬 | --492.47萬 | -10.06%492.25萬 | -3.65%492.48萬 | -15.61%492.7萬 | -0.15%492.58萬 |
| 非流動資產合計 | 15.02%2.92億 | 17.59%2.67億 | 21.00%2.61億 | 25.24%2.53億 | 21.91%2.37億 | --2.37億 | 26.47%2.27億 | 22.46%2.16億 | 13.25%2.02億 | 9.68%1.94億 |
| 總資產 | 18.16%4.62億 | 20.45%4.28億 | 10.30%3.98億 | 16.90%3.91億 | 17.63%3.81億 | --3.81億 | 15.49%3.56億 | 19.66%3.61億 | 13.21%3.34億 | 8.86%3.24億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 56.60%1,555.68萬 | 61.73%1,905.45萬 | -6.93%1,321.16萬 | -20.61%993.39萬 | 68.62%2,004.55萬 | --2,004.55萬 | -14.94%1,178.18萬 | 21.49%1,419.47萬 | 13.64%1,251.33萬 | -4.01%1,188.82萬 |
| -應付賬款 | 33.31%969.52萬 | 2.90%869.86萬 | -8.37%873.67萬 | -17.32%727.29萬 | 24.63%1,047.14萬 | --1,047.14萬 | -22.79%845.37萬 | 16.80%953.44萬 | -2.31%879.64萬 | -4.13%840.23萬 |
| -應付稅費 | 120.27%586.16萬 | 211.16%1,035.59萬 | -3.98%447.49萬 | -28.41%266.11萬 | 478.44%707.72萬 | --707.72萬 | 14.65%332.82萬 | 32.34%466.02萬 | 85.28%371.69萬 | -21.14%122.35萬 |
| -應付股利 | --0 | --0 | --0 | --0 | 10.36%249.68萬 | --249.68萬 | --0 | --0 | --0 | 9.34%226.24萬 |
| 應計費用 | 7.99%344.05萬 | -20.20%199.92萬 | -21.05%249.66萬 | -18.82%318.6萬 | -20.19%204.09萬 | --204.09萬 | 224.84%250.52萬 | 292.63%316.22萬 | 31.43%392.45萬 | 198.71%255.72萬 |
| 流動負債總額 | 36.11%2,231.11萬 | 39.63%2,462.73萬 | -7.64%1,932.15萬 | -18.42%1,639.19萬 | 40.53%2,623.24萬 | --2,623.24萬 | -10.14%1,763.7萬 | 12.10%2,091.87萬 | 13.59%2,009.22萬 | 8.48%1,866.71萬 |
| 非流動負債 | ||||||||||
| 遞延負債 | 82.37%2,212.84萬 | 22.86%1,077.35萬 | -5.23%937.39萬 | 65.37%1,213.38萬 | 44.75%940.28萬 | --940.28萬 | 4,882.16%876.91萬 | 3,790.04%989.13萬 | 250.34%733.75萬 | 50.82%649.58萬 |
| 員工福利 | -7.11%1,076.41萬 | 1.32%1,151.69萬 | 2.52%1,158.35萬 | 2.45%1,158.83萬 | 2.24%1,159.13萬 | --1,159.13萬 | -28.22%1,136.68萬 | -28.57%1,129.87萬 | -28.59%1,131.09萬 | -28.51%1,133.7萬 |
| 非流動負債總額 | 38.66%3,289.26萬 | 10.70%2,229.04萬 | -1.10%2,095.74萬 | 27.21%2,372.21萬 | 17.73%2,099.42萬 | --2,099.42萬 | 24.26%2,013.6萬 | 30.28%2,119萬 | 3.98%1,864.84萬 | -11.57%1,783.29萬 |
| 總負債 | 37.62%5,520.36萬 | 24.21%4,691.77萬 | -4.35%4,027.89萬 | 3.55%4,011.4萬 | 29.39%4,722.66萬 | --4,722.66萬 | 5.42%3,777.29萬 | 20.57%4,210.87萬 | 8.75%3,874.06萬 | -2.34%3,649.99萬 |
| 所有者權益 | ||||||||||
| 股本 | 2.32%939.25萬 | -0.74%915.6萬 | -0.84%915.67萬 | -1.00%917.95萬 | -1.00%917.95萬 | --917.95萬 | -2.16%922.44萬 | -1.81%923.47萬 | -1.41%927.22萬 | -1.41%927.22萬 |
| -普通股股本 | 2.32%939.25萬 | -0.74%915.6萬 | -0.84%915.67萬 | -1.00%917.95萬 | -1.00%917.95萬 | --917.95萬 | -2.16%922.44萬 | -1.81%923.47萬 | -1.41%927.22萬 | -1.41%927.22萬 |
| 留存收益 | 8.34%3.71億 | 20.25%3.73億 | 12.27%3.5億 | 18.87%3.43億 | 16.31%3.26億 | --3.26億 | 12.97%3.1億 | 15.12%3.11億 | 9.52%2.88億 | 5.92%2.8億 |
| 資本公積 | 608.88%2,868.91萬 | 0.00%404.71萬 | 0.00%404.71萬 | 0.00%404.71萬 | 0.00%404.71萬 | --404.71萬 | 0.00%404.71萬 | 62.85%404.71萬 | 62.85%404.71萬 | 62.85%404.71萬 |
| 減:庫存股 | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 不影響留存收益的損益 | 48.84%-261.27萬 | 13.41%-504.81萬 | 14.55%-510.07萬 | 14.15%-510.69萬 | 13.74%-511.32萬 | ---511.32萬 | 63.93%-583.02萬 | 62.17%-596.91萬 | 61.26%-594.83萬 | 63.19%-592.77萬 |
| 股東權益總額 | 15.94%4.07億 | 20.00%3.81億 | 12.23%3.58億 | 18.65%3.51億 | 16.14%3.34億 | --3.34億 | 16.82%3.18億 | 19.54%3.19億 | 13.82%2.96億 | 10.47%2.88億 |
| 總權益 | 15.94%4.07億 | 20.00%3.81億 | 12.23%3.58億 | 18.65%3.51億 | 16.14%3.34億 | --3.34億 | 16.82%3.18億 | 19.54%3.19億 | 13.82%2.96億 | 10.47%2.88億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- |