Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -89.36%1.5萬 | -56.17%7.1萬 | -39.37%7.7萬 | 25.37%8.4萬 | 25.37%8.4萬 | -85.34%14.1萬 | -68.36%16.2萬 | -80.37%12.7萬 | -84.38%6.7萬 | -84.38%6.7萬 |
| -現金和現金等價物 | -89.36%1.5萬 | -56.17%7.1萬 | -39.37%7.7萬 | 25.37%8.4萬 | 25.37%8.4萬 | -85.34%14.1萬 | -68.36%16.2萬 | -80.37%12.7萬 | -84.38%6.7萬 | -84.38%6.7萬 |
| 應收款項 | -52.34%34.6萬 | -67.53%25.1萬 | -89.20%20.6萬 | -75.48%5.1萬 | -75.48%5.1萬 | -57.86%72.6萬 | -67.49%77.3萬 | -21.32%190.8萬 | -95.27%20.8萬 | -95.27%20.8萬 |
| -應收賬款 | ---- | -55.15%23.1萬 | -68.87%15.1萬 | ---- | ---- | -25.72%59.2萬 | -13.74%51.5萬 | -12.14%48.5萬 | ---- | ---- |
| -應收稅費 | --2.1萬 | -84.50%2萬 | -30.38%5.5萬 | -75.48%5.1萬 | -75.48%5.1萬 | --0 | -92.76%12.9萬 | -95.78%7.9萬 | -93.19%20.8萬 | -93.19%20.8萬 |
| -應收關聯方款項 | 142.54%32.5萬 | ---- | ---- | ---- | ---- | --13.4萬 | --12.9萬 | --134.4萬 | ---- | ---- |
| 其他流動資產 | -96.60%2.7萬 | -96.91%3.1萬 | -91.59%9萬 | -87.10%5.3萬 | -87.10%5.3萬 | -24.62%79.3萬 | --100.3萬 | -72.05%107萬 | -89.85%41.1萬 | -89.85%41.1萬 |
| 流動資產合計 | -40.22%103.9萬 | -47.78%101.2萬 | -67.76%100.1萬 | -42.70%173.5萬 | -42.70%173.5萬 | -56.85%173.8萬 | -63.52%193.8萬 | -60.68%310.5萬 | -73.07%302.8萬 | -73.07%302.8萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -90.93%4.7萬 | -97.62%5.7萬 | -97.87%6.2萬 | -65.40%8.2萬 | -65.40%8.2萬 | -88.76%51.8萬 | -57.95%239.2萬 | -74.04%291.4萬 | -98.04%23.7萬 | -98.04%23.7萬 |
| -固定資產 | -96.82%31.2萬 | -98.25%31.4萬 | -97.42%46.9萬 | -40.67%45.8萬 | -40.67%45.8萬 | -52.04%980.4萬 | -13.21%1,795.3萬 | -26.67%1,814.6萬 | -96.82%77.2萬 | -96.82%77.2萬 |
| -累計折舊 | 97.15%-26.5萬 | 98.35%-25.7萬 | 97.33%-40.7萬 | 29.72%-37.6萬 | 29.72%-37.6萬 | 41.35%-928.6萬 | -3.75%-1,556.1萬 | -12.63%-1,523.2萬 | 95.59%-53.5萬 | 95.59%-53.5萬 |
| 關聯方資產 | 142.54%32.5萬 | ---- | ---- | ---- | ---- | --13.4萬 | --12.9萬 | --134.4萬 | ---- | ---- |
| 其他非流動資產 | 4.55%32.2萬 | -15.82%33萬 | -18.32%32.1萬 | -91.53%31.9萬 | -91.53%31.9萬 | -61.21%30.8萬 | -38.07%39.2萬 | -45.19%39.3萬 | 432.81%376.7萬 | 432.81%376.7萬 |
| 非流動資產合計 | -55.33%36.9萬 | -86.10%38.7萬 | -88.42%38.3萬 | -89.99%40.1萬 | -89.99%40.1萬 | -84.71%82.6萬 | -58.09%278.4萬 | -88.59%330.7萬 | -86.61%400.4萬 | -86.61%400.4萬 |
| 總資產 | -45.09%140.8萬 | -70.37%139.9萬 | -78.42%138.4萬 | -69.62%213.6萬 | -69.62%213.6萬 | -72.82%256.4萬 | -60.51%472.2萬 | -82.61%641.2萬 | -82.91%703.2萬 | -82.91%703.2萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -81.83%228.5萬 | -85.82%260.8萬 | -90.35%191.2萬 | -14.91%179.2萬 | -14.91%179.2萬 | -46.48%1,257.5萬 | -26.33%1,839.8萬 | -13.90%1,982萬 | -90.92%210.6萬 | -90.92%210.6萬 |
| -應付賬款 | -81.35%228.5萬 | -85.82%260.8萬 | -90.35%191.2萬 | -14.91%179.2萬 | -14.91%179.2萬 | -46.87%1,224.9萬 | -25.01%1,839.8萬 | -11.44%1,982萬 | -90.47%210.6萬 | -90.47%210.6萬 |
| -應付稅費 | ---- | ---- | ---- | ---- | ---- | -25.91%32.6萬 | ---- | ---- | ---- | ---- |
| 應計費用 | -88.12%42萬 | -92.19%43.5萬 | -96.84%36.4萬 | -93.88%16.1萬 | -93.88%16.1萬 | -48.69%353.6萬 | -29.97%557萬 | 43.68%1,153萬 | -66.15%263.1萬 | -66.15%263.1萬 |
| 短期借款與租賃負債 | 30,179.17%726.7萬 | 2,370.82%694.3萬 | 1,741.55%664.8萬 | 10,713.11%659.6萬 | 10,713.11%659.6萬 | -98.02%2.4萬 | -80.92%28.1萬 | -89.24%36.1萬 | -98.24%6.1萬 | -98.24%6.1萬 |
| -短期借款 | --726.7萬 | --694.3萬 | --664.8萬 | --652.6萬 | --652.6萬 | ---- | ---- | ---- | ---- | ---- |
| -短期租賃負債 | ---- | ---- | ---- | 14.75%7萬 | 14.75%7萬 | -98.02%2.4萬 | -80.92%28.1萬 | -89.24%36.1萬 | -98.24%6.1萬 | -98.24%6.1萬 |
| 遞延負債 | --0 | --0 | --0 | --3.5萬 | --3.5萬 | 317.83%644.3萬 | 202.66%512.1萬 | 73.62%485.8萬 | --0 | --0 |
| 其他流動負債 | 28.33%2,883.2萬 | 36.49%2,918.8萬 | 77.28%2,607.5萬 | -40.26%2,586.4萬 | -40.26%2,586.4萬 | 2.41%2,246.7萬 | -14.94%2,138.4萬 | -49.21%1,470.8萬 | 30.22%4,329.1萬 | 30.22%4,329.1萬 |
| 流動負債總額 | -13.86%3,880.4萬 | -22.82%3,917.4萬 | -31.75%3,499.9萬 | -28.37%3,444.8萬 | -28.37%3,444.8萬 | -18.22%4,504.5萬 | -17.11%5,075.4萬 | -22.49%5,127.7萬 | -32.01%4,808.9萬 | -32.01%4,808.9萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | ---- | ---- | ---- | --0 | --0 | -87.47%14.6萬 | -60.37%58.5萬 | -69.22%67.5萬 | -99.13%1.5萬 | -99.13%1.5萬 |
| -長期租賃負債 | ---- | ---- | ---- | --0 | --0 | -87.47%14.6萬 | -60.37%58.5萬 | -69.22%67.5萬 | -99.13%1.5萬 | -99.13%1.5萬 |
| 其他非流動負債 | ---- | ---- | ---- | ---- | ---- | -80.52%105.7萬 | -80.63%137.1萬 | -78.14%159.3萬 | ---- | ---- |
| 非流動負債總額 | -88.86%13.4萬 | -92.74%14.2萬 | -69.71%68.7萬 | -68.96%85.2萬 | -68.96%85.2萬 | -81.75%120.3萬 | -77.14%195.6萬 | -76.08%226.8萬 | -70.57%274.5萬 | -70.57%274.5萬 |
| 總負債 | -15.81%3,893.8萬 | -25.41%3,931.6萬 | -33.35%3,568.6萬 | -30.56%3,530萬 | -30.56%3,530萬 | -25.01%4,624.8萬 | -24.47%5,271萬 | -29.21%5,354.5萬 | -36.50%5,083.4萬 | -36.50%5,083.4萬 |
| 所有者權益 | ||||||||||
| 股本 | -0.38%2.11億 | -0.35%2.11億 | -0.03%2.11億 | 0.26%2.11億 | 0.26%2.11億 | 4.70%2.12億 | 12.55%2.12億 | 21.31%2.11億 | 36.64%2.1億 | 36.64%2.1億 |
| -普通股股本 | -0.38%2.11億 | -0.35%2.11億 | -0.03%2.11億 | 0.26%2.11億 | 0.26%2.11億 | 4.70%2.12億 | 12.55%2.12億 | 21.31%2.11億 | 37.48%2.1億 | 37.48%2.1億 |
| -優先股股本 | --0 | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 3.18%-2.45億 | 5.00%-2.45億 | 5.10%-2.43億 | 3.49%-2.43億 | 3.49%-2.43億 | 0.04%-2.53億 | -5.89%-2.58億 | -22.44%-2.57億 | -32.67%-2.52億 | -32.67%-2.52億 |
| 不影響留存收益的損益 | -47.49%-337.3萬 | -135.10%-364.4萬 | -12.13%-175.7萬 | 60.45%-84.8萬 | 60.45%-84.8萬 | -83.69%-228.7萬 | 28.01%-155萬 | 50.27%-156.7萬 | 26.17%-214.4萬 | 26.17%-214.4萬 |
| 股東權益總額 | 14.09%-3,753萬 | 20.99%-3,791.7萬 | 27.22%-3,430.2萬 | 24.29%-3,316.4萬 | 24.29%-3,316.4萬 | 16.38%-4,368.4萬 | 17.02%-4,798.8萬 | -21.61%-4,713.3萬 | -12.59%-4,380.2萬 | -12.59%-4,380.2萬 |
| 總權益 | 14.09%-3,753萬 | 20.99%-3,791.7萬 | 27.22%-3,430.2萬 | 24.29%-3,316.4萬 | 24.29%-3,316.4萬 | 16.38%-4,368.4萬 | 17.02%-4,798.8萬 | -21.61%-4,713.3萬 | -12.59%-4,380.2萬 | -12.59%-4,380.2萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |