Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (FY)2024/12/30 | (FY)2023/12/30 | (FY)2022/12/30 | (FY)2021/12/30 | (FY)2020/12/30 | (FY)2019/12/30 | (FY)2018/12/30 | (FY)2017/12/30 | (FY)2016/12/30 | |
|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(直接法) | |||||||||
| 經營活動產生的現金收入 | 10.66%8,646.77萬 | 12.74%7,813.53萬 | 73.09%6,930.69萬 | 6.08%4,004.18萬 | 5.99%3,774.64萬 | 13.00%3,561.34萬 | 20.25%3,151.55萬 | 1,478.22%2,620.82萬 | 166.06萬 |
| 來自客戶的收入 | 11.82%8,595.14萬 | 12.28%7,686.25萬 | 72.56%6,845.54萬 | 5.15%3,966.95萬 | 5.99%3,772.62萬 | 13.13%3,559.55萬 | 20.13%3,146.46萬 | 1,477.28%2,619.25萬 | --166.06萬 |
| 經營活動產生的其他現金收入 | -59.43%51.63萬 | 49.47%127.28萬 | 128.71%85.15萬 | 1,747.14%37.23萬 | 13.01%2.02萬 | -64.98%1.78萬 | 223.91%5.09萬 | --1.57萬 | ---- |
| 現金付款 | -9.75%-6,932.53萬 | -25.53%-6,316.64萬 | -86.71%-5,032.14萬 | -6.42%-2,695.17萬 | -0.29%-2,532.47萬 | 3.84%-2,525.23萬 | -24.68%-2,626.16萬 | -1,398.79%-2,106.32萬 | -140.53萬 |
| 向供應商支付的商品和服務款項 | -9.75%-6,932.53萬 | -25.53%-6,316.64萬 | -86.71%-5,032.14萬 | -6.42%-2,695.17萬 | -0.29%-2,532.47萬 | 3.84%-2,525.23萬 | -24.68%-2,626.16萬 | -1,398.79%-2,106.32萬 | ---140.53萬 |
| 已支付的直接利息 | -17.23%-527.53萬 | -29.81%-449.98萬 | -179.91%-346.64萬 | -0.81%-123.84萬 | -86.20%-122.84萬 | -26.08%-65.97萬 | -58.81%-52.33萬 | -1,051.40%-32.95萬 | ---2.86萬 |
| 已支付的直接退稅 | 95.17%-6.16萬 | 58.82%-127.45萬 | -51.77%-309.47萬 | -175.86%-203.91萬 | 64.78%-73.92萬 | -17.73%-209.9萬 | -3,483.33%-178.29萬 | ---4.98萬 | ---- |
| 經營活動現金淨額 | 28.40%1,180.55萬 | -26.00%919.45萬 | 26.62%1,242.44萬 | -6.14%981.27萬 | 37.51%1,045.41萬 | 157.90%760.24萬 | -38.15%294.78萬 | 2,002.65%476.58萬 | --22.67萬 |
| 投資活動現金流量 | |||||||||
| 持續投資活動現金淨額 | 39.24%-382.15萬 | -443.41%-629萬 | 90.06%-115.75萬 | -983.13%-1,164.57萬 | 49.84%-107.52萬 | 70.32%-214.36萬 | -57.99%-722.24萬 | 81.76%-457.13萬 | -2,506.65萬 |
| 固定資產交易淨額 | 35.77%-122.72萬 | -44.11%-191.05萬 | -28.53%-132.58萬 | -2.12%-103.15萬 | 19.05%-101.01萬 | -15.75%-124.78萬 | -348.97%-107.8萬 | -413.47%-24.01萬 | ---4.68萬 |
| 業務交易淨額 | 40.76%-259.43萬 | -2,702.62%-437.94萬 | 101.59%16.83萬 | ---1,056.83萬 | ---- | 87.44%-90.16萬 | -65.75%-717.88萬 | 82.69%-433.12萬 | ---2,501.97萬 |
| 其他投資活動淨額 | ---- | ---- | ---- | 29.48%-4.59萬 | -1,214.31%-6.51萬 | -99.44%5,844 | --103.45萬 | ---- | ---- |
| 非持續投資活動現金淨額 | |||||||||
| 投資活動現金淨額 | 39.24%-382.15萬 | -443.41%-629萬 | 90.06%-115.75萬 | -983.13%-1,164.57萬 | 49.84%-107.52萬 | 70.32%-214.36萬 | -57.99%-722.24萬 | 81.76%-457.13萬 | ---2,506.65萬 |
| 融資活動現金流量 | |||||||||
| 持續融資活動現金淨額 | -58.57%-824.37萬 | 52.20%-519.87萬 | -530.07%-1,087.52萬 | 129.90%252.87萬 | -28.42%-845.84萬 | -245.97%-658.67萬 | 6,963.03%451.22萬 | -100.25%-6.57萬 | 2,625.03萬 |
| 債務發行/償還的淨額 | -119.87%-80.74萬 | 197.71%406.37萬 | -128.55%-415.91萬 | 37.07%-181.98萬 | -285.55%-289.16萬 | -112.85%-75萬 | 53,043.50%583.65萬 | -100.15%-1.1萬 | --744.82萬 |
| 普通股發行/回購的淨額 | ---- | ---- | -100.54%-4.92萬 | 323,522.49%913.02萬 | 44.65%-2,823 | 7.22%-5,100 | 79.23%-5,497 | -100.14%-2.65萬 | --1,908萬 |
| 已支付現金股息 | 94.01%-17.13萬 | -186.64%-286.07萬 | 11.25%-99.8萬 | 48.65%-112.46萬 | -13.25%-219.02萬 | -51.24%-193.4萬 | ---127.88萬 | ---- | ---- |
| 已付利息(籌資活動產生的現金流) | ---- | ---- | ---- | ---- | ---- | ---77.08萬 | ---- | ---- | ---- |
| 其他融資活動的淨現金流額 | 43.26%-726.5萬 | -12.93%-1,280.34萬 | -55.28%-1,133.77萬 | -8.21%-730.14萬 | -7.90%-674.77萬 | -15,533.84%-625.35萬 | -41.58%-4萬 | 89.83%-2.83萬 | ---27.79萬 |
| 非持續融資活動現金淨額 | |||||||||
| 融資活動現金淨額 | -58.57%-824.37萬 | 52.20%-519.87萬 | -530.07%-1,087.52萬 | 129.90%252.87萬 | -28.42%-845.84萬 | -245.97%-658.67萬 | 6,963.03%451.22萬 | -100.25%-6.57萬 | --2,625.03萬 |
| 現金淨流量 | |||||||||
| 期初現金流 | -86.35%36.27萬 | 17.29%265.68萬 | 44.32%226.51萬 | 141.84%156.95萬 | -63.48%64.9萬 | 15.44%177.68萬 | 9.12%153.92萬 | --141.05萬 | ---- |
| 當期現金流變化 | 88.68%-25.97萬 | -685.69%-229.41萬 | -43.69%39.17萬 | -24.43%69.56萬 | 181.62%92.05萬 | -574.61%-112.78萬 | 84.65%23.76萬 | -90.88%12.87萬 | --141.05萬 |
| 期末現金流 | -71.60%10.3萬 | -86.35%36.27萬 | 17.29%265.68萬 | 44.32%226.51萬 | 141.84%156.95萬 | -63.48%64.9萬 | 15.44%177.68萬 | 9.12%153.92萬 | --141.05萬 |
| 自由現金流 | 44.98%1,055.98萬 | -34.20%728.38萬 | 26.05%1,106.88萬 | -7.01%878.12萬 | 48.61%944.34萬 | 241.47%635.46萬 | -58.88%186.09萬 | 2,415.75%452.57萬 | --17.99萬 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |