Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
American Express
AXP
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -35.26%1,344.7萬 | -17.57%1,732萬 | 3.15%2,011.2萬 | 37.44%2,527.3萬 | 37.44%2,527.3萬 | -25.89%2,077.2萬 | -4.32%2,101.1萬 | -38.55%1,949.7萬 | -61.60%1,838.8萬 | -61.60%1,838.8萬 |
| -現金和現金等價物 | -35.26%1,344.7萬 | -17.57%1,732萬 | 3.15%2,011.2萬 | 37.44%2,527.3萬 | 37.44%2,527.3萬 | -25.89%2,077.2萬 | -4.32%2,101.1萬 | -38.55%1,949.7萬 | -61.60%1,838.8萬 | -61.60%1,838.8萬 |
| 應收款項 | -19.14%1.09億 | -27.48%1.18億 | -14.76%1.13億 | 4.44%1.52億 | 4.44%1.52億 | 4.27%1.34億 | 8.10%1.62億 | 3.42%1.33億 | 28.07%1.45億 | 28.07%1.45億 |
| -應收賬款 | -18.22%1.07億 | -26.30%1.17億 | -18.93%1.08億 | 2.91%1.48億 | 2.91%1.48億 | 2.96%1.3億 | 7.76%1.59億 | 3.42%1.33億 | 32.05%1.44億 | 32.05%1.44億 |
| -應收稅費 | -49.28%200.6萬 | -89.36%32萬 | --554.2萬 | 189.75%344.8萬 | 189.75%344.8萬 | 80.35%395.5萬 | 29.82%300.8萬 | --0 | -72.50%119萬 | -72.50%119萬 |
| 存貨 | 3.32%3.85億 | 5.89%3.8億 | 8.40%3.78億 | 5.22%3.65億 | 5.22%3.65億 | 8.69%3.72億 | 4.29%3.59億 | 13.09%3.49億 | 19.72%3.47億 | 19.72%3.47億 |
| 預付費用 | -11.98%413萬 | 19.10%571.1萬 | -8.77%500.2萬 | 11.26%398.3萬 | 11.26%398.3萬 | 2.00%469.2萬 | -7.38%479.5萬 | -16.19%548.3萬 | 21.07%358萬 | 21.07%358萬 |
| 流動資產合計 | -3.99%5.11億 | -4.79%5.2億 | 1.93%5.17億 | 6.19%5.46億 | 6.19%5.46億 | 5.57%5.32億 | 4.91%5.46億 | 6.62%5.07億 | 13.24%5.14億 | 13.24%5.14億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 11.33%3.42億 | 19.09%3.41億 | 19.15%3.36億 | 20.25%3.32億 | 20.25%3.32億 | 18.64%3.07億 | 6.94%2.86億 | 10.36%2.82億 | 10.21%2.76億 | 10.21%2.76億 |
| -固定資產 | 10.03%6.03億 | 14.23%5.97億 | 14.25%5.87億 | 14.82%5.78億 | 14.82%5.78億 | 13.92%5.48億 | 6.13%5.23億 | 8.04%5.14億 | 8.11%5.04億 | 8.11%5.04億 |
| -累計折舊 | -8.38%-2.61億 | -8.34%-2.56億 | -8.29%-2.51億 | -8.23%-2.46億 | -8.23%-2.46億 | -8.43%-2.41億 | -5.16%-2.36億 | -5.34%-2.32億 | -5.66%-2.27億 | -5.66%-2.27億 |
| 商譽及其他無形資產 | -13.03%5.14億 | -13.02%5.15億 | -13.00%5.15億 | -12.98%5.16億 | -12.98%5.16億 | -0.55%5.91億 | -0.93%5.92億 | 33.87%5.92億 | 33.90%5.93億 | 33.90%5.93億 |
| -商譽 | -22.94%2.48億 | -22.94%2.48億 | -22.94%2.48億 | -22.94%2.48億 | -22.94%2.48億 | 0.00%3.22億 | -1.28%3.22億 | 42.09%3.22億 | 42.09%3.22億 | 42.09%3.22億 |
| -其他無形資產 | -1.21%2.66億 | -1.21%2.67億 | -1.20%2.68億 | -1.20%2.68億 | -1.20%2.68億 | -1.19%2.69億 | -0.50%2.7億 | 25.27%2.71億 | 25.34%2.72億 | 25.34%2.72億 |
| 投資和預付款 | 18.83%789.4萬 | 29.39%751.9萬 | 48.56%728.1萬 | 35.15%702.4萬 | 35.15%702.4萬 | 24.33%664.3萬 | 17.28%581.1萬 | -7.07%490.1萬 | -6.09%519.7萬 | -6.09%519.7萬 |
| 其他非流動資產 | -33.37%273.6萬 | -31.81%266.4萬 | -33.47%257.6萬 | 25.47%417.3萬 | 25.47%417.3萬 | -3.21%410.6萬 | -11.22%390.7萬 | -26.42%387.2萬 | -30.40%332.6萬 | -30.40%332.6萬 |
| 非流動資產合計 | -4.66%8.66億 | -2.46%8.66億 | -2.48%8.61億 | -2.10%8.6億 | -2.10%8.6億 | 5.35%9.09億 | 1.53%8.88億 | 24.64%8.83億 | 24.71%8.78億 | 24.71%8.78億 |
| 總資產 | -4.41%13.77億 | -3.35%13.86億 | -0.87%13.78億 | 0.97%14.06億 | 0.97%14.06億 | 5.43%14.41億 | 2.79%14.34億 | 17.40%13.9億 | 20.22%13.92億 | 20.22%13.92億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -19.67%4,514.7萬 | -24.38%4,578.7萬 | 3.40%5,966萬 | -6.80%7,261萬 | -6.80%7,261萬 | -1.62%5,619.9萬 | -33.37%6,054.8萬 | -26.83%5,769.9萬 | 7.64%7,790.7萬 | 7.64%7,790.7萬 |
| -應付賬款 | -20.52%4,269.5萬 | -25.20%4,193.2萬 | 9.77%5,440萬 | -9.86%6,633.6萬 | -9.86%6,633.6萬 | -1.26%5,371.7萬 | -33.99%5,605.6萬 | -25.76%4,955.9萬 | 10.78%7,359.4萬 | 10.78%7,359.4萬 |
| -應付稅費 | -1.21%245.2萬 | -14.18%385.5萬 | -35.38%526萬 | 45.47%627.4萬 | 45.47%627.4萬 | -8.72%248.2萬 | -24.45%449.2萬 | -32.75%814萬 | -27.45%431.3萬 | -27.45%431.3萬 |
| 應計費用 | 9.35%2,158.4萬 | 3.26%1,842.4萬 | 0.76%1,628.2萬 | -65.67%571.2萬 | -65.67%571.2萬 | -25.75%1,973.9萬 | -16.56%1,784.3萬 | -5.26%1,615.9萬 | -6.86%1,663.7萬 | -6.86%1,663.7萬 |
| 短期借款與租賃負債 | 0.00%640萬 | 0.00%640萬 | 0.00%640萬 | 8.63%1,055.7萬 | 8.63%1,055.7萬 | 0.00%640萬 | 0.00%640萬 | 0.00%640萬 | 3.31%971.8萬 | 3.31%971.8萬 |
| -短期借款 | 0.00%640萬 | 0.00%640萬 | 0.00%640萬 | 0.00%640萬 | 0.00%640萬 | 0.00%640萬 | 0.00%640萬 | 0.00%640萬 | 14.29%640萬 | 14.29%640萬 |
| -短期租賃負債 | ---- | ---- | ---- | 25.29%415.7萬 | 25.29%415.7萬 | ---- | ---- | ---- | -12.84%331.8萬 | -12.84%331.8萬 |
| 其他流動負債 | --1.11億 | --1.08億 | --1億 | -34.01%310.4萬 | -34.01%310.4萬 | ---- | ---- | ---- | 40.84%470.4萬 | 40.84%470.4萬 |
| 流動負債總額 | 123.39%1.84億 | 110.65%1.79億 | 127.19%1.82億 | -18.98%9,245萬 | -18.98%9,245萬 | -8.62%8,233.8萬 | -28.54%8,479.1萬 | -21.56%8,025.8萬 | 8.29%1.14億 | 8.29%1.14億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -7.26%2.74億 | -2.91%3.03億 | -0.06%3.03億 | 12.64%3.29億 | 12.64%3.29億 | -8.56%2.95億 | -6.23%3.12億 | 29.51%3.04億 | 23.60%2.92億 | 23.60%2.92億 |
| -長期借款 | -7.49%2.62億 | -4.06%2.91億 | -1.26%2.91億 | 12.92%3.17億 | 12.92%3.17億 | -8.61%2.84億 | -4.93%3.03億 | 31.90%2.94億 | 24.97%2.81億 | 24.97%2.81億 |
| -長期租賃負債 | -1.75%1,148.3萬 | 37.90%1,181.4萬 | 38.14%1,274.9萬 | 5.74%1,194萬 | 5.74%1,194萬 | -7.28%1,168.8萬 | -36.86%856.7萬 | -17.98%922.9萬 | -2.84%1,129.2萬 | -2.84%1,129.2萬 |
| 遞延負債 | 2.29%6,340.5萬 | -0.84%6,252.9萬 | -0.35%6,349.4萬 | 0.57%6,343萬 | 0.57%6,343萬 | -4.64%6,198.7萬 | -8.93%6,306.1萬 | -5.86%6,371.6萬 | -6.02%6,307.1萬 | -6.02%6,307.1萬 |
| 其他非流動負債 | -97.33%235.2萬 | -97.20%229.1萬 | -97.13%221萬 | 19.36%8,828.1萬 | 19.36%8,828.1萬 | 25.60%8,815.3萬 | 20.53%8,176.9萬 | 1,946.52%7,711.3萬 | 1,886.65%7,396.3萬 | 1,886.65%7,396.3萬 |
| 非流動負債總額 | -23.76%3.4億 | -19.52%3.67億 | -16.94%3.69億 | 12.03%4.81億 | 12.03%4.81億 | -2.77%4.45億 | -2.76%4.56億 | 45.29%4.44億 | 39.71%4.29億 | 39.71%4.29億 |
| 總負債 | -0.80%5.23億 | 0.88%5.46億 | 5.10%5.52億 | 5.51%5.73億 | 5.51%5.73億 | -3.73%5.28億 | -7.96%5.41億 | 28.54%5.25億 | 31.68%5.43億 | 31.68%5.43億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%671.9萬 | 0.00%671.9萬 | 0.00%671.9萬 | 0.00%671.9萬 | 0.00%671.9萬 | 0.00%671.9萬 | 0.00%671.9萬 | 0.00%671.9萬 | 0.00%671.9萬 | 0.00%671.9萬 |
| -普通股股本 | 0.00%671.5萬 | 0.00%671.5萬 | 0.00%671.5萬 | 0.00%671.5萬 | 0.00%671.5萬 | 0.00%671.5萬 | 0.00%671.5萬 | 0.00%671.5萬 | 0.00%671.5萬 | 0.00%671.5萬 |
| -優先股股本 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 |
| 留存收益 | -4.20%5.83億 | -2.91%5.7億 | 0.09%5.58億 | 4.45%5.64億 | 4.45%5.64億 | 18.97%6.09億 | 17.23%5.87億 | 18.32%5.58億 | 21.85%5.4億 | 21.85%5.4億 |
| 資本公積 | -0.10%3.3億 | -0.14%3.29億 | -0.16%3.29億 | 2.07%3.32億 | 2.07%3.32億 | 2.25%3.3億 | 2.31%3.3億 | 2.64%3.29億 | 2.07%3.25億 | 2.07%3.25億 |
| 減:庫存股 | 107.39%6,455.7萬 | 125.19%6,460萬 | 145.64%6,527萬 | 221.36%6,801.9萬 | 221.36%6,801.9萬 | 46.42%3,112.8萬 | 34.38%2,868.7萬 | 21.41%2,657.1萬 | -1.97%2,116.6萬 | -1.97%2,116.6萬 |
| 不影響留存收益的損益 | 47.37%-1萬 | 146.11%25.5萬 | 17.16%-36.2萬 | -65.74%-65.8萬 | -65.74%-65.8萬 | 96.03%-1.9萬 | -227.22%-55.3萬 | -85.17%-43.7萬 | -30.59%-39.7萬 | -30.59%-39.7萬 |
| 股東權益總額 | -6.48%8.55億 | -5.89%8.42億 | -4.46%8.28億 | -1.92%8.34億 | -1.92%8.34億 | 11.58%9.14億 | 10.64%8.94億 | 11.58%8.67億 | 13.90%8.5億 | 13.90%8.5億 |
| 非控制性權益 | -3.84%-164.8萬 | -7.19%-165.5萬 | -12.20%-165.6萬 | -13.89%-162.3萬 | -13.89%-162.3萬 | -13.03%-158.7萬 | -20.53%-154.4萬 | -31.90%-147.6萬 | -31.94%-142.5萬 | -31.94%-142.5萬 |
| 總權益 | -6.50%8.54億 | -5.91%8.4億 | -4.49%8.27億 | -1.95%8.33億 | -1.95%8.33億 | 11.57%9.13億 | 10.63%8.93億 | 11.55%8.66億 | 13.87%8.49億 | 13.87%8.49億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |