Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 9.37%1,515.6萬 | -1.23%1,064.6萬 | 2.67%1,388.6萬 | 68.98%1,815.7萬 | 68.98%1,815.7萬 | -29.91%1,385.8萬 | -58.12%1,077.9萬 | -39.20%1,352.5萬 | -61.04%1,074.5萬 | -61.04%1,074.5萬 |
| -現金和現金等價物 | 3.97%1,440.8萬 | -1.23%1,064.6萬 | 2.67%1,388.6萬 | 68.98%1,815.7萬 | 68.98%1,815.7萬 | -29.91%1,385.8萬 | -58.12%1,077.9萬 | -39.20%1,352.5萬 | -61.04%1,074.5萬 | -61.04%1,074.5萬 |
| -短期投資 | --74.8萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 應收款項 | -71.22%469.8萬 | -55.22%648.5萬 | -13.01%1,250萬 | -16.95%1,262.9萬 | -16.95%1,262.9萬 | 30.33%1,632.5萬 | 28.53%1,448.1萬 | -32.72%1,436.9萬 | -16.19%1,520.7萬 | -16.19%1,520.7萬 |
| -應收賬款 | -68.71%468.2萬 | -52.27%549.7萬 | 95.65%1,452.3萬 | 15.93%1,392.5萬 | 15.93%1,392.5萬 | 179.96%1,496.1萬 | 127.41%1,151.6萬 | -7.56%742.3萬 | 14.11%1,201.2萬 | 14.11%1,201.2萬 |
| -應收貸款 | -52.44%212.2萬 | 79.86%210.8萬 | 161.33%377.1萬 | 271.71%358.7萬 | 271.71%358.7萬 | 1,009.95%446.2萬 | 96.97%117.2萬 | 143.34%144.3萬 | --96.5萬 | --96.5萬 |
| -應收稅費 | --0 | -71.72%171.4萬 | -74.83%138.5萬 | -67.66%206.4萬 | -67.66%206.4萬 | -62.95%251.2萬 | 8.06%606萬 | -56.78%550.3萬 | -46.07%638.2萬 | -46.07%638.2萬 |
| -應收賬款調整額 | 62.46%-210.6萬 | 33.58%-283.4萬 | ---717.9萬 | -67.32%-694.7萬 | -67.32%-694.7萬 | ---561萬 | ---426.7萬 | ---- | 1.52%-415.2萬 | 1.52%-415.2萬 |
| 其他流動資產 | -73.63%218.5萬 | -62.24%377.4萬 | -25.22%755.3萬 | -32.77%644.6萬 | -32.77%644.6萬 | -30.05%828.7萬 | -17.71%999.6萬 | 3.73%1,010萬 | -5.73%958.8萬 | -5.73%958.8萬 |
| 流動資產合計 | -78.20%9,196萬 | -12.56%1.34億 | 426.99%4.37億 | 652.35%3.53億 | 652.35%3.53億 | 388.52%4.22億 | 80.61%1.53億 | 9.83%8,284.9萬 | -42.64%4,690萬 | -42.64%4,690萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -6.91%2,692萬 | -90.01%2,708.1萬 | -92.06%2,744.8萬 | -92.04%2,779.6萬 | -92.04%2,779.6萬 | -91.91%2,891.9萬 | -30.89%2.71億 | -12.31%3.46億 | -11.85%3.49億 | -11.85%3.49億 |
| -固定資產 | -65.82%2,960.9萬 | -92.13%2,938.6萬 | -93.62%2,935.5萬 | -93.62%2,929.9萬 | -93.62%2,929.9萬 | -81.34%8,662.9萬 | -25.45%3.73億 | -7.74%4.6億 | -7.67%4.59億 | -7.67%4.59億 |
| -累計折舊 | 95.34%-268.9萬 | 97.74%-230.5萬 | 98.34%-190.7萬 | 98.63%-150.3萬 | 98.63%-150.3萬 | 45.95%-5,771萬 | 5.76%-1.02億 | -9.46%-1.15億 | -8.71%-1.1億 | -8.71%-1.1億 |
| 投資和預付款 | 1.41%4,260萬 | 0.77%4,316.7萬 | -4.89%4,219.6萬 | -12.06%3,959.1萬 | -12.06%3,959.1萬 | -14.43%4,200.7萬 | -14.73%4,283.7萬 | -9.69%4,436.6萬 | -8.26%4,502.3萬 | -8.26%4,502.3萬 |
| 長期應收票據 | 202.59%1,738.7萬 | 103.62%1,514.7萬 | 9.52%780.1萬 | -34.06%783.8萬 | -34.06%783.8萬 | -62.55%574.6萬 | -51.18%743.9萬 | -67.45%712.3萬 | -39.52%1,188.7萬 | -39.52%1,188.7萬 |
| 金融資產 | --0 | --0 | --0 | -92.54%22.4萬 | -92.54%22.4萬 | --0 | -82.51%71.8萬 | -62.03%284.1萬 | -71.15%300.4萬 | -71.15%300.4萬 |
| 其他非流動資產 | -57.21%107.2萬 | -52.62%126.4萬 | -53.16%129萬 | -37.08%139.3萬 | -37.08%139.3萬 | 100.24%250.5萬 | 92.50%266.8萬 | 90.85%275.4萬 | 40.48%221.4萬 | 40.48%221.4萬 |
| 非流動資產合計 | -69.58%8,797.9萬 | -66.81%1.92億 | -70.80%1.95億 | -63.61%2.84億 | -63.61%2.84億 | -64.03%2.89億 | -31.19%5.77億 | -33.79%6.66億 | -23.06%7.81億 | -23.06%7.81億 |
| 總資產 | -74.70%1.8億 | -55.42%3.26億 | -15.76%6.31億 | -23.07%6.37億 | -23.07%6.37億 | -20.14%7.11億 | -20.91%7.3億 | -30.75%7.49億 | -24.52%8.28億 | -24.52%8.28億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -79.81%361.2萬 | -64.80%800.3萬 | -34.40%1,555.2萬 | -34.64%1,593.7萬 | -34.64%1,593.7萬 | -26.39%1,788.8萬 | 2.42%2,273.6萬 | -8.01%2,370.6萬 | -21.29%2,438.2萬 | -21.29%2,438.2萬 |
| -應付賬款 | -78.17%302.9萬 | -69.52%478.2萬 | -28.53%1,245.6萬 | -30.19%1,207.5萬 | -30.19%1,207.5萬 | -12.64%1,387.7萬 | 15.76%1,568.7萬 | 44.76%1,742.8萬 | 32.18%1,729.6萬 | 32.18%1,729.6萬 |
| -應付稅費 | -85.46%58.3萬 | -54.31%322.1萬 | -50.68%309.6萬 | -45.50%386.2萬 | -45.50%386.2萬 | -52.35%401.1萬 | -18.49%704.9萬 | -54.28%627.8萬 | -60.39%708.6萬 | -60.39%708.6萬 |
| 短期借款與租賃負債 | -97.97%661.2萬 | -38.24%1.06億 | -23.54%2.92億 | 4.46%2.92億 | 4.46%2.92億 | -22.86%3.26億 | -44.90%1.71億 | -17.99%3.82億 | -37.01%2.8億 | -37.01%2.8億 |
| -短期借款 | -97.97%661.2萬 | -38.24%1.06億 | -23.54%2.92億 | 4.46%2.92億 | 4.46%2.92億 | -22.86%3.26億 | -44.90%1.71億 | -17.99%3.82億 | -37.01%2.8億 | -37.01%2.8億 |
| 其他流動負債 | -62.47%3,857.6萬 | -37.63%345.3萬 | 2,998.88%1.11億 | 2,400.07%1.04億 | 2,400.07%1.04億 | 2,012.54%1.03億 | -40.65%553.6萬 | -57.91%357.1萬 | -47.00%416.9萬 | -47.00%416.9萬 |
| 流動負債總額 | -89.06%4,880萬 | -41.26%1.17億 | 2.19%4.18億 | 33.75%4.12億 | 33.75%4.12億 | -1.10%4.46億 | -41.71%1.99億 | -18.15%4.09億 | -36.17%3.08億 | -36.17%3.08億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -77.12%3,335.9萬 | -78.28%7,499.4萬 | -30.29%9,696.8萬 | -66.76%1.03億 | -66.76%1.03億 | -25.11%1.46億 | -0.33%3.45億 | -54.23%1.39億 | -3.97%3.08億 | -3.97%3.08億 |
| -長期借款 | -77.12%3,335.9萬 | -78.28%7,499.4萬 | -30.29%9,696.8萬 | -66.76%1.03億 | -66.76%1.03億 | -25.11%1.46億 | -0.33%3.45億 | -54.23%1.39億 | -3.97%3.08億 | -3.97%3.08億 |
| 遞延負債 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --71.6萬 | --160.5萬 | --160.5萬 |
| 衍生品負債 | --0 | 642.42%24.5萬 | 134.09%10.3萬 | -94.93%4.7萬 | -94.93%4.7萬 | 1,394.12%50.8萬 | --3.3萬 | 4,300.00%4.4萬 | --92.7萬 | --92.7萬 |
| 可轉換優先證券 | --0 | -99.31%40.7萬 | -98.98%59.6萬 | -98.86%66.9萬 | -98.86%66.9萬 | -99.05%55.5萬 | 1.30%5,905.6萬 | 0.85%5,865.9萬 | 1.29%5,886.5萬 | 1.29%5,886.5萬 |
| 其他非流動負債 | -92.45%23.7萬 | -72.26%139.4萬 | -38.49%196.9萬 | -33.56%232.8萬 | -33.56%232.8萬 | 22.24%313.9萬 | 59.68%502.5萬 | -0.03%320.1萬 | 6.93%350.4萬 | 6.93%350.4萬 |
| 非流動負債總額 | -77.61%3,359.6萬 | -81.18%7,704萬 | -50.61%9,963.6萬 | -71.72%1.06億 | -71.72%1.06億 | -41.39%1.5億 | 0.38%4.09億 | -44.78%2.02億 | -2.42%3.73億 | -2.42%3.73億 |
| 總負債 | -86.18%8,239.6萬 | -68.12%1.94億 | -15.24%5.18億 | -24.01%5.18億 | -24.01%5.18億 | -15.68%5.96億 | -18.80%6.08億 | -29.39%6.11億 | -21.25%6.82億 | -21.25%6.82億 |
| 所有者權益 | ||||||||||
| 股本 | -0.65%6億 | -0.65%6億 | -0.65%6億 | -0.65%6億 | -0.65%6億 | 0.08%6.04億 | 1.26%6.04億 | 1.38%6.04億 | 1.58%6.04億 | 1.58%6.04億 |
| -普通股股本 | 15.72%6億 | 15.72%6億 | 15.72%6億 | 15.71%6億 | 15.71%6億 | 0.09%5.18億 | 1.47%5.18億 | 1.61%5.18億 | 1.85%5.18億 | 1.85%5.18億 |
| -優先股股本 | ---- | ---- | ---- | --0 | --0 | 0.00%8,538.9萬 | 0.00%8,538.9萬 | 0.00%8,538.9萬 | 0.00%8,538.9萬 | 0.00%8,538.9萬 |
| 留存收益 | -5.55%-5.27億 | -0.42%-4.93億 | -7.55%-5.11億 | -7.70%-5.05億 | -7.70%-5.05億 | -15.75%-4.99億 | -13.85%-4.91億 | -23.31%-4.76億 | -26.82%-4.69億 | -26.82%-4.69億 |
| 資本公積 | 6,254.50%2,541.8萬 | 6,254.50%2,541.8萬 | 6,254.50%2,541.8萬 | 6,254.50%2,541.8萬 | 6,254.50%2,541.8萬 | 0.00%40萬 | 0.00%40萬 | 0.00%40萬 | 0.00%40萬 | 0.00%40萬 |
| 不影響留存收益的損益 | -84.45%-200.5萬 | 28.79%-114.3萬 | -212.27%-358.8萬 | -2,632.82%-358萬 | -2,632.82%-358萬 | 14.21%-108.7萬 | -710.61%-160.5萬 | -8.40%-114.9萬 | 88.90%-13.1萬 | 88.90%-13.1萬 |
| 其他權益 | -91.89%86.7萬 | -91.89%86.7萬 | -72.31%296.1萬 | -75.07%296.1萬 | -75.07%296.1萬 | -9.95%1,069.3萬 | 16.01%1,069.3萬 | 46.64%1,069.3萬 | 45.63%1,187.5萬 | 45.63%1,187.5萬 |
| 股東權益總額 | -15.09%9,754.3萬 | 7.95%1.32億 | -18.07%1.13億 | -18.70%1.19億 | -18.70%1.19億 | -37.32%1.15億 | -29.99%1.22億 | -36.20%1.38億 | -36.72%1.47億 | -36.72%1.47億 |
| 總權益 | -15.09%9,754.3萬 | 7.95%1.32億 | -18.07%1.13億 | -18.70%1.19億 | -18.70%1.19億 | -37.32%1.15億 | -29.99%1.22億 | -36.20%1.38億 | -36.72%1.47億 | -36.72%1.47億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |