Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 6.97%1,317.47萬 | -27.29%953.32萬 | -26.41%1,381.44萬 | 36.02%5,926.51萬 | 7.48%1,506.57萬 | 8.68%1,231.6萬 | 24.27%1,311.21萬 | 144.72%1,877.13萬 | -48.37%4,357.17萬 | -16.82%1,401.7萬 |
| 營業收入 | 6.97%1,317.47萬 | -27.29%953.32萬 | -26.41%1,381.44萬 | 36.02%5,926.51萬 | 7.48%1,506.57萬 | 8.68%1,231.6萬 | 24.27%1,311.21萬 | 144.72%1,877.13萬 | -48.37%4,357.17萬 | -16.82%1,401.7萬 |
| 主營業務成本 | -42.33%461.14萬 | -36.33%559.96萬 | -33.05%789.04萬 | 36.53%3,898.79萬 | 13.97%1,041.07萬 | 3.64%799.64萬 | 25.13%879.46萬 | 151.95%1,178.62萬 | -40.15%2,855.7萬 | 35.13%913.46萬 |
| 毛利 | 98.24%856.33萬 | -8.89%393.36萬 | -15.19%592.39萬 | 35.05%2,027.72萬 | -4.66%465.5萬 | 19.43%431.96萬 | 22.55%431.75萬 | 133.41%698.51萬 | -59.06%1,501.47萬 | -51.62%488.23萬 |
| 營業費用 | -61.26%578.33萬 | -10.00%836.97萬 | -42.52%940.68萬 | -26.19%5,025.66萬 | -49.35%966.93萬 | -22.71%1,492.9萬 | -40.93%929.97萬 | 16.82%1,636.45萬 | -26.04%6,809.28萬 | -16.98%1,909.09萬 |
| 銷售和管理費用 | -60.79%443.85萬 | 47.03%690.36萬 | -5.82%787.89萬 | 7.88%3,237.88萬 | -16.97%800.3萬 | 52.17%1,132.12萬 | -32.46%469.54萬 | 38.37%836.54萬 | 3.98%3,001.23萬 | 64.60%963.83萬 |
| -管理費用 | -60.79%443.85萬 | 47.03%690.36萬 | -5.82%787.89萬 | 7.88%3,237.88萬 | -16.97%800.3萬 | 52.17%1,132.12萬 | -32.46%469.54萬 | 38.37%836.54萬 | 3.98%3,001.23萬 | 64.60%963.83萬 |
| 折舊攤銷及損耗 | -62.73%134.48萬 | -68.16%146.61萬 | -80.90%152.79萬 | -53.05%1,787.78萬 | -82.37%166.63萬 | -69.62%360.78萬 | -47.62%460.43萬 | 0.46%799.91萬 | -39.75%3,808.05萬 | -44.85%945.26萬 |
| -折舊及攤銷 | -62.73%134.48萬 | -68.16%146.61萬 | -80.90%152.79萬 | -53.05%1,787.78萬 | -82.37%166.63萬 | -69.62%360.78萬 | -47.62%460.43萬 | 0.46%799.91萬 | -39.75%3,808.05萬 | -44.85%945.26萬 |
| 營業利潤 | 126.20%278萬 | 10.96%-443.61萬 | 62.87%-348.29萬 | 43.52%-2,997.93萬 | 64.71%-501.42萬 | 32.42%-1,060.94萬 | 59.23%-498.23萬 | 14.85%-937.93萬 | 4.18%-5,307.81萬 | -10.13%-1,420.86萬 |
| 淨非營業利息收入(費用) | -8.29%-86.81萬 | -9.88%-82.73萬 | -6.85%-78.49萬 | -1.60%-309.76萬 | 18.14%-80.85萬 | -55.67%-80.16萬 | -16.36%-75.29萬 | 12.04%-73.46萬 | 49.72%-304.88萬 | 42.00%-98.77萬 |
| 利息費用 | 8.29%86.81萬 | 9.88%82.73萬 | 6.85%78.49萬 | 1.60%309.76萬 | -18.14%80.85萬 | 55.67%80.16萬 | 16.36%75.29萬 | -12.04%73.46萬 | -49.72%304.88萬 | -42.00%98.77萬 |
| 其他淨收入(費用) | -1.70%-149.05萬 | -30.28%-277.6萬 | 141.02%406.7萬 | -447.93%-1,228.32萬 | -85.75%123.38萬 | 52.98%-146.55萬 | 29.60%-213.08萬 | -1,074.08%-991.48萬 | -52.42%353.04萬 | 305.96%865.65萬 |
| 出售證券收益 | -34.84%-153.92萬 | -37.19%-282.7萬 | 114.05%397.22萬 | 97.83%-16.39萬 | 229.41%118.84萬 | -1.79%-114.15萬 | 64.72%-206.06萬 | 449.39%185.58萬 | -357.66%-754.35萬 | 92.41%-91.84萬 |
| 股權收益 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 97.10%-3.64萬 | --0 |
| 特殊收入(費用) | --0 | --0 | --0 | -213.24%-1,244.41萬 | --0 | --0 | -103.31%-8.47萬 | -1,874.92%-1,192.59萬 | 228.95%1,098.9萬 | 9.26%947.3萬 |
| -減:資本性資產減值 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| -減:勾銷 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | -45.57%183.71萬 | --0 |
| -業務出售收益 | --0 | --0 | --0 | -231.36%-1,244.41萬 | --0 | --0 | ---8.47萬 | ---1,192.59萬 | --947.3萬 | --947.3萬 |
| -固定資產出售收益 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -59.49%335.31萬 | --0 |
| 其他非經營收入(費用) | 115.05%4.88萬 | 249.30%5.1萬 | -39.00%9.48萬 | 167.88%32.47萬 | -55.49%4.53萬 | -104.32%-32.4萬 | -94.21%1.46萬 | 249.06%15.54萬 | -94.96%12.12萬 | -78.53%10.19萬 |
| 稅前利潤 | 103.27%42.15萬 | -2.20%-803.94萬 | 99.00%-20.08萬 | 13.76%-4,536.02萬 | 29.83%-458.9萬 | 33.39%-1,287.66萬 | 50.51%-786.6萬 | -84.89%-2,002.87萬 | 2.66%-5,259.65萬 | 65.23%-653.98萬 |
| 所得稅 | 114.46%9.38萬 | -101.02%-1.79萬 | 285.41%11.01萬 | -83.58%97.66萬 | -101.86%-6.79萬 | -64.89萬 | -0.21%175.27萬 | -110.84%-5.94萬 | 594.86萬 | 364.42萬 |
| 除稅後利潤 | 102.68%32.77萬 | 16.61%-802.14萬 | 98.44%-31.09萬 | 20.85%-4,633.68萬 | 55.61%-452.11萬 | 36.74%-1,222.77萬 | 45.50%-961.87萬 | -75.46%-1,996.93萬 | -8.35%-5,854.51萬 | 45.85%-1,018.4萬 |
| 持續經營利潤 | 102.68%32.77萬 | 16.61%-802.14萬 | 98.44%-31.09萬 | 20.85%-4,633.68萬 | 55.61%-452.11萬 | 36.74%-1,222.77萬 | 45.50%-961.87萬 | -75.46%-1,996.93萬 | -8.35%-5,854.51萬 | 45.85%-1,018.4萬 |
| 歸屬於少數股東的淨利潤 | 0 | 0 | 0 | 0 | 0 | 26.47%-20.51萬 | ||||
| 歸屬於母公司的淨利潤 | 102.68%32.77萬 | 16.61%-802.14萬 | 98.43%-31.09萬 | 20.85%-4,633.68萬 | 57.24%-472.62萬 | 35.80%-1,222.77萬 | 44.54%-961.87萬 | -78.02%-1,976.42萬 | -10.96%-5,854.51萬 | 40.09%-1,105.15萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 102.68%32.77萬 | 16.61%-802.14萬 | 98.43%-31.09萬 | 20.85%-4,633.68萬 | 57.24%-472.62萬 | 35.80%-1,222.77萬 | 44.54%-961.87萬 | -78.02%-1,976.42萬 | -10.96%-5,854.51萬 | 40.09%-1,105.15萬 |
| 基本每股收益 | 103.03%0.4 | 27.27%-8 | 98.32%-0.4 | 32.90%-51.8 | 71.05%-4.4 | 42.61%-13.2 | 50.89%-11 | -48.75%-23.8 | 7.21%-77.2 | 45.32%-15.2 |
| 稀釋每股收益 | 101.52%0.2 | 27.27%-8 | 98.32%-0.4 | 32.90%-51.8 | 71.05%-4.4 | 42.61%-13.2 | 50.89%-11 | -48.75%-23.8 | 7.21%-77.2 | 45.32%-15.2 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |