Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
Amazon
AMZN
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 8.07%8,258.5萬 | -47.85%4,341.7萬 | -37.46%5,595.8萬 | 5.59%6,969.5萬 | 5.59%6,969.5萬 | 0.89%7,641.9萬 | -4.95%8,325.3萬 | -11.36%8,948.1萬 | 2.20%6,600.3萬 | 2.20%6,600.3萬 |
| -現金和現金等價物 | 264.76%4,668.5萬 | 220.46%4,249.9萬 | 345.02%4,508.5萬 | 83.97%2,531.4萬 | 83.97%2,531.4萬 | 29.56%1,279.9萬 | -59.31%1,326.2萬 | -86.30%1,013.1萬 | 80.20%1,376萬 | 80.20%1,376萬 |
| -短期投資 | -43.57%3,590萬 | -98.69%91.8萬 | -86.30%1,087.3萬 | -15.05%4,438.1萬 | -15.05%4,438.1萬 | -3.41%6,362萬 | 27.26%6,999.1萬 | 193.89%7,935萬 | -8.26%5,224.3萬 | -8.26%5,224.3萬 |
| 應收款項 | -26.37%150.8萬 | -16.30%200.3萬 | 1.74%216.1萬 | -37.91%239.1萬 | -37.91%239.1萬 | -2.01%204.8萬 | 51.94%239.3萬 | 0.76%212.4萬 | 217.48%385.1萬 | 217.48%385.1萬 |
| -應收利息 | -62.45%39.8萬 | -88.39%11.3萬 | --34.2萬 | 14.39%60.4萬 | 14.39%60.4萬 | --106萬 | --97.3萬 | ---- | -14.15%52.8萬 | -14.15%52.8萬 |
| -應收稅費 | 13.51%105萬 | 17.74%122.1萬 | 60.90%114.4萬 | 22.49%111.1萬 | 22.49%111.1萬 | 62.57%92.5萬 | 114.70%103.7萬 | 71.74%71.1萬 | 53.21%90.7萬 | 53.21%90.7萬 |
| -其他應收款 | -4.76%6萬 | 74.67%66.9萬 | -52.23%67.5萬 | -72.02%67.6萬 | -72.02%67.6萬 | -95.86%6.3萬 | -64.93%38.3萬 | -16.59%141.3萬 | 40,166.67%241.6萬 | 40,166.67%241.6萬 |
| 預付費用 | 2.14%257.7萬 | -56.33%74.8萬 | -0.25%235.6萬 | -42.10%184萬 | -42.10%184萬 | -63.76%252.3萬 | -68.28%171.3萬 | -56.64%236.2萬 | -47.08%317.8萬 | -47.08%317.8萬 |
| 流動資產合計 | 7.01%8,667萬 | -47.15%4,616.8萬 | -35.64%6,047.5萬 | 1.22%7,392.6萬 | 1.22%7,392.6萬 | -4.49%8,099萬 | -7.62%8,735.9萬 | -13.40%9,396.7萬 | 1.71%7,303.2萬 | 1.71%7,303.2萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -37.06%108萬 | -33.32%124.9萬 | -30.68%141萬 | -28.30%157.3萬 | -28.30%157.3萬 | -26.00%171.6萬 | -23.64%187.3萬 | -20.92%203.4萬 | -18.13%219.4萬 | -18.13%219.4萬 |
| -固定資產 | -37.06%108萬 | -33.32%124.9萬 | -30.68%141萬 | -21.84%186.4萬 | -21.84%186.4萬 | -26.00%171.6萬 | -23.64%187.3萬 | -20.92%203.4萬 | -14.82%238.5萬 | -14.82%238.5萬 |
| -累計折舊 | ---- | ---- | ---- | -52.36%-29.1萬 | -52.36%-29.1萬 | ---- | ---- | ---- | -59.17%-19.1萬 | -59.17%-19.1萬 |
| 非流動資產合計 | -37.06%108萬 | -33.32%124.9萬 | -30.68%141萬 | -28.30%157.3萬 | -28.30%157.3萬 | -26.00%171.6萬 | -23.64%187.3萬 | -20.92%203.4萬 | -18.13%219.4萬 | -18.13%219.4萬 |
| 總資產 | 6.10%8,775萬 | -46.86%4,741.7萬 | -35.54%6,188.5萬 | 0.36%7,549.9萬 | 0.36%7,549.9萬 | -5.06%8,270.6萬 | -8.03%8,923.2萬 | -13.57%9,600.1萬 | 1.00%7,522.6萬 | 1.00%7,522.6萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 95.16%318.3萬 | 290.92%292.8萬 | 38.04%238.4萬 | -51.47%193.2萬 | -51.47%193.2萬 | -12.08%163.1萬 | -68.75%74.9萬 | -39.40%172.7萬 | 75.92%398.1萬 | 75.92%398.1萬 |
| -應付賬款 | 95.16%318.3萬 | 290.92%292.8萬 | 38.04%238.4萬 | -51.47%193.2萬 | -51.47%193.2萬 | -12.08%163.1萬 | -68.75%74.9萬 | -39.40%172.7萬 | 75.92%398.1萬 | 75.92%398.1萬 |
| 應計費用 | 321.52%444.7萬 | 107.52%380.8萬 | 766.99%887.8萬 | 57.12%312.2萬 | 57.12%312.2萬 | -68.06%105.5萬 | -8.39%183.5萬 | -70.97%102.4萬 | 145.92%198.7萬 | 145.92%198.7萬 |
| 短期借款與租賃負債 | -17.01%48.3萬 | -9.17%51.5萬 | -2.34%54.2萬 | 4.58%57.1萬 | 4.58%57.1萬 | 9.81%58.2萬 | 8.62%56.7萬 | 9.47%55.5萬 | 10.30%54.6萬 | 10.30%54.6萬 |
| -短期租賃負債 | -17.01%48.3萬 | -9.17%51.5萬 | -2.34%54.2萬 | 4.58%57.1萬 | 4.58%57.1萬 | 9.81%58.2萬 | 8.62%56.7萬 | 9.47%55.5萬 | 10.30%54.6萬 | 10.30%54.6萬 |
| 流動負債總額 | 100.15%1,052.4萬 | 103.26%928.3萬 | 213.87%1,296.3萬 | 12.46%812.6萬 | 12.46%812.6萬 | -35.20%525.8萬 | -32.93%456.7萬 | -48.14%413萬 | 17.71%722.6萬 | 17.71%722.6萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 6.16%5,672.5萬 | 6.06%5,587.9萬 | 5.96%5,504.5萬 | 5.85%5,422.6萬 | 5.85%5,422.6萬 | 5.82%5,343.6萬 | 5.79%5,268.7萬 | 5.63%5,195萬 | 2,466.58%5,122.9萬 | 2,466.58%5,122.9萬 |
| -長期借款 | 7.19%5,620.6萬 | 7.19%5,523.8萬 | 7.19%5,428.7萬 | 7.19%5,335.2萬 | 7.19%5,335.2萬 | 7.19%5,243.4萬 | 7.19%5,153.1萬 | 7.02%5,064.4萬 | --4,977.2萬 | --4,977.2萬 |
| -長期租賃負債 | -48.20%51.9萬 | -44.55%64.1萬 | -41.96%75.8萬 | -40.01%87.4萬 | -40.01%87.4萬 | -36.70%100.2萬 | -33.14%115.6萬 | -29.86%130.6萬 | -27.00%145.7萬 | -27.00%145.7萬 |
| 非流動負債總額 | 6.16%5,672.5萬 | 6.06%5,587.9萬 | 5.96%5,504.5萬 | 5.85%5,422.6萬 | 5.85%5,422.6萬 | 5.82%5,343.6萬 | 5.79%5,268.7萬 | 5.63%5,195萬 | 2,466.58%5,122.9萬 | 2,466.58%5,122.9萬 |
| 總負債 | 14.58%6,724.9萬 | 13.81%6,516.2萬 | 21.27%6,800.8萬 | 6.67%6,235.2萬 | 6.67%6,235.2萬 | 0.14%5,869.4萬 | 1.14%5,725.4萬 | -1.86%5,608萬 | 618.56%5,845.5萬 | 618.56%5,845.5萬 |
| 所有者權益 | ||||||||||
| 股本 | 8.25%3.12億 | 0.11%2.88億 | 0.11%2.88億 | 10.57%2.88億 | 10.57%2.88億 | 10.56%2.88億 | 10.67%2.88億 | 10.67%2.88億 | -4.89%2.61億 | -4.89%2.61億 |
| -普通股股本 | 8.25%3.12億 | 0.11%2.88億 | 0.11%2.88億 | 10.57%2.88億 | 10.57%2.88億 | 10.56%2.88億 | 10.67%2.88億 | 10.67%2.88億 | -4.89%2.61億 | -4.89%2.61億 |
| 留存收益 | -16.33%-4.13億 | -16.06%-4.01億 | -15.44%-3.88億 | -12.73%-3.68億 | -12.73%-3.68億 | -13.69%-3.55億 | -16.28%-3.46億 | -19.58%-3.36億 | -22.41%-3.26億 | -22.41%-3.26億 |
| 資本公積 | 73.88%6,627萬 | 14.91%4,218.8萬 | 15.77%4,091.9萬 | 16.95%3,956.8萬 | 16.95%3,956.8萬 | 19.26%3,811.2萬 | 26.10%3,671.3萬 | 32.68%3,534.6萬 | 38.45%3,383.4萬 | 38.45%3,383.4萬 |
| 其他權益 | 4.85%5,564.9萬 | 0.00%5,307.6萬 | 0.00%5,307.6萬 | 9.53%5,307.6萬 | 9.53%5,307.6萬 | 9.53%5,307.6萬 | 9.53%5,307.6萬 | 9.53%5,307.6萬 | 41.07%4,845.9萬 | 41.07%4,845.9萬 |
| 股東權益總額 | -14.62%2,050.1萬 | -155.49%-1,774.5萬 | -115.34%-612.3萬 | -21.61%1,314.7萬 | -21.61%1,314.7萬 | -15.76%2,401.2萬 | -20.86%3,197.8萬 | -25.98%3,992.1萬 | -74.72%1,677.1萬 | -74.72%1,677.1萬 |
| 總權益 | -14.62%2,050.1萬 | -155.49%-1,774.5萬 | -115.34%-612.3萬 | -21.61%1,314.7萬 | -21.61%1,314.7萬 | -15.76%2,401.2萬 | -20.86%3,197.8萬 | -25.98%3,992.1萬 | -74.72%1,677.1萬 | -74.72%1,677.1萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |