Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -413.42%-201.96萬 | -183.80%-169.01萬 | -117.38%-163.7萬 | -445.76%-256.99萬 | 269.79%187.25萬 | 24.62%64.44萬 | 91.01%-59.55萬 | 55.90%-75.31萬 | 151.78%74.33萬 | 58.03%-110.28萬 |
| 持續經營淨收入 | 58.87%-304.69萬 | -113.57%-2,397.03萬 | -139.16%-601.08萬 | -106.67%-609.31萬 | -186.95%-445.81萬 | -76.02%-740.83萬 | -204.01%-1,122.38萬 | -124.74%-251.33萬 | 71.20%-294.83萬 | 68.29%-155.36萬 |
| 持續經營損益 | 6,947.07%73.1萬 | -56.55%63.46萬 | 319.13%45.92萬 | -28.44%29萬 | 61.90%-10.38萬 | -100.69%-1.07萬 | 108.93%146.07萬 | 98.51%-20.95萬 | 229.87%40.52萬 | -114.27%-27.25萬 |
| 折舊和攤銷 | -3.65%219.75萬 | 59.82%1,143.26萬 | 104.05%434.13萬 | 38.19%263.46萬 | 39.50%217.59萬 | 46.23%228.08萬 | 35.64%715.34萬 | 38.53%212.75萬 | 14.68%190.65萬 | 34.08%155.98萬 |
| 其他非現金項目 | -31.15%16.13萬 | -28.98%67.82萬 | -189.37%-20.68萬 | 111.07%65.74萬 | -102.42%-6,657 | 71.33%23.43萬 | 132.45%95.49萬 | 37.05%23.14萬 | 1,214.88%31.15萬 | 787.93%27.53萬 |
| 營運資金變化 | -180.42%-91.64萬 | -250.45%-54.41萬 | 51.03%-26.42萬 | -157.94%-57.21萬 | 0.11%-84.73萬 | 49.51%113.95萬 | 114.75%36.17萬 | -91.36%-53.96萬 | 212.33%98.74萬 | 37.57%-84.83萬 |
| -應收款項(增)減 | 139.29%12.55萬 | -1,152.79%-89.01萬 | -207.16%-75.52萬 | 120.00%15.4萬 | 117.14%3.05萬 | -197.43%-31.95萬 | -94.03%8.45萬 | 152.58%70.47萬 | -291.81%-77萬 | 33.03%-17.82萬 |
| -預付費用(增)減 | -88.92%1.13萬 | 131.18%12.51萬 | 780.89%24.18萬 | 3.96%-32.42萬 | 360.20%10.59萬 | 711.88%10.17萬 | 35.59%-40.12萬 | -105.34%-3.55萬 | -809.85%-33.76萬 | 93.98%-4.07萬 |
| -應付款項及應計費用(減)增 | -163.54%-82.56萬 | -76.59%17.05萬 | -87.25%1.65萬 | -122.17%-20.14萬 | -25.69%-94.38萬 | 194.25%129.93萬 | 129.73%72.83萬 | 117.25%12.91萬 | 463.34%90.85萬 | 8.83%-75.09萬 |
| -其他營運資本變化 | -491.98%-22.76萬 | 200.95%5.04萬 | 117.39%23.27萬 | -116.89%-20.04萬 | -132.87%-3.99萬 | 391.83%5.81萬 | 93.73%-4.99萬 | -180.39%-133.79萬 | 219.45%118.65萬 | -70.10%12.14萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -413.42%-201.96萬 | -183.80%-169.01萬 | -117.38%-163.7萬 | -445.76%-256.99萬 | 269.79%187.25萬 | 24.62%64.44萬 | 91.01%-59.55萬 | 55.90%-75.31萬 | 151.78%74.33萬 | 58.03%-110.28萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 20.86%-421.54萬 | -1,371.09%-1,912.03萬 | -137.02%-485.34萬 | -292.18%-638.81萬 | -189.49%-255.21萬 | 1.86%-532.66萬 | -108.49%-129.97萬 | -122.24%-204.77萬 | -70.70%332.4萬 | 149.24%285.18萬 |
| 投資產品交易的淨現金流 | -60.69%19.64萬 | -102.32%-22.09萬 | -149.23%-82.36萬 | -99.06%4.1萬 | -98.39%6.21萬 | 226.97%49.97萬 | -29.68%950.26萬 | 182.29%167.31萬 | -56.78%436.03萬 | 215.86%386.27萬 |
| 其他投資活動的淨現金流 | ---- | ---- | ---- | ---- | ---- | ---- | -30.23%-150.3萬 | ---71.8萬 | --0 | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 20.86%-421.54萬 | -1,371.09%-1,912.03萬 | -137.02%-485.34萬 | -292.18%-638.81萬 | -189.49%-255.21萬 | 1.86%-532.66萬 | -108.49%-129.97萬 | -122.24%-204.77萬 | -70.70%332.4萬 | 149.24%285.18萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 107.11%739.99萬 | 473.98%1,184.94萬 | 2,004.45%515.06萬 | 844.43%712.27萬 | -17.80%-399.68萬 | 146.13%357.29萬 | -802.54%-316.84萬 | 96.77%-27.05萬 | -202.19%-95.68萬 | -172.40%-339.28萬 |
| 債務發行/償還的淨現金流 | 34.69%730.78萬 | 601.84%1,178.13萬 | 1,265.67%491.15萬 | 2,316.76%448.35萬 | -821.99%-303.94萬 | 106.16%542.58萬 | 129.60%167.86萬 | 94.88%-42.13萬 | -130.85%-20.23萬 | -116.83%-32.97萬 |
| 普通股發行/償還的淨現金流 | --17.07萬 | 387.14%401.76萬 | -7,110.73%-37.63萬 | 1,023.11%439.39萬 | 100.00%-21 | --0 | 11.73%-139.92萬 | 98.80%-5,218 | -14.43%-47.6萬 | -22.42%-47.3萬 |
| 優先股發行/償還的淨現金流 | 102.09%82.15萬 | -43.27%186.81萬 | -80.27%18.47萬 | -16.44%45.71萬 | 81.98%81.98萬 | -70.10%40.65萬 | -75.38%329.31萬 | -51.41%93.62萬 | -73.27%54.7萬 | -89.69%45.05萬 |
| 現金股利支付 | 86.96%-24.87萬 | 4.64%-579.6萬 | 45.44%-103.59萬 | 34.79%-92.6萬 | -36.31%-192.69萬 | -41.71%-190.72萬 | -36.01%-607.81萬 | -50.03%-189.85萬 | -21.39%-142萬 | -32.99%-141.37萬 |
| 職工行使股票期權收到的現金 | ---- | --37.63萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| 其他融資活動的淨現金流額 | -84.96%-65.14萬 | 39.95%-39.8萬 | -2.51%109.02萬 | -316.31%-128.59萬 | 109.20%14.97萬 | 52.97%-35.22萬 | 44.78%-66.28萬 | 395.93%111.84萬 | 430.37%59.45萬 | -736.19%-162.69萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 107.11%739.99萬 | 473.98%1,184.94萬 | 2,004.45%515.06萬 | 844.43%712.27萬 | -17.80%-399.68萬 | 146.13%357.29萬 | -802.54%-316.84萬 | 96.77%-27.05萬 | -202.19%-95.68萬 | -172.40%-339.28萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -68.52%411.63萬 | -27.91%1,307.73萬 | -66.21%545.61萬 | -44.08%729.15萬 | -18.48%1,196.8萬 | -27.91%1,307.73萬 | 101.61%1,814.1萬 | -15.11%1,614.85萬 | 59.41%1,303.81萬 | 23.25%1,468.19萬 |
| 當期現金流變化 | 205.00%116.49萬 | -76.97%-896.1萬 | 56.37%-133.98萬 | -159.01%-183.53萬 | -184.49%-467.65萬 | 67.93%-110.94萬 | -155.38%-506.37萬 | -248.17%-307.12萬 | -71.32%311.05萬 | 55.97%-164.38萬 |
| 期末現金流 | -55.87%528.12萬 | -68.52%411.63萬 | -68.52%411.63萬 | -66.21%545.61萬 | -44.08%729.15萬 | -18.48%1,196.8萬 | -27.91%1,307.73萬 | -27.91%1,307.73萬 | -15.11%1,614.85萬 | 59.41%1,303.81萬 |
| 自由現金流 | -413.42%-201.96萬 | -183.80%-169.01萬 | -117.38%-163.7萬 | -445.76%-256.99萬 | 269.79%187.25萬 | 24.62%64.44萬 | 91.01%-59.55萬 | 55.90%-75.31萬 | 151.78%74.33萬 | 58.03%-110.28萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |