Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 26.24%3.17億 | 26.64%2.99億 | 30.12%2.82億 | 33.21%9.72億 | 32.29%2.68億 | 32.67%2.51億 | 34.40%2.36億 | 33.69%2.17億 | 40.59%7.3億 | 35.12%2.03億 |
| 營業收入 | 26.24%3.17億 | 26.64%2.99億 | 30.12%2.82億 | 33.21%9.72億 | 32.29%2.68億 | 32.67%2.51億 | 34.40%2.36億 | 33.69%2.17億 | 40.59%7.3億 | 35.12%2.03億 |
| 主營業務成本 | 37.79%3,578.8萬 | 31.18%3,117.3萬 | 22.81%2,880.5萬 | 28.58%1.04億 | 36.12%3,050.2萬 | 19.65%2,597.2萬 | 21.76%2,376.3萬 | 37.85%2,345.4萬 | 21.22%8,064.5萬 | 29.09%2,240.8萬 |
| 毛利 | 24.90%2.81億 | 26.14%2.68億 | 31.01%2.53億 | 33.78%8.68億 | 31.81%2.37億 | 34.36%2.25億 | 35.98%2.12億 | 33.20%1.93億 | 43.44%6.49億 | 35.91%1.8億 |
| 營業費用 | 12.29%2.83億 | 32.70%2.79億 | 22.76%2.44億 | 29.33%8.89億 | 25.69%2.28億 | 48.48%2.52億 | 25.08%2.11億 | 18.15%1.98億 | 13.75%6.88億 | 27.09%1.81億 |
| 銷售和管理費用 | 4.12%2.04億 | 20.14%1.92億 | 13.12%1.74億 | 27.20%6.76億 | 18.75%1.66億 | 48.91%1.96億 | 23.90%1.6億 | 17.66%1.54億 | 11.24%5.31億 | 26.62%1.39億 |
| -銷售費用 | 18.19%1.66億 | 16.06%1.53億 | 10.60%1.42億 | 21.70%5.34億 | 16.29%1.34億 | 29.46%1.4億 | 22.36%1.31億 | 19.00%1.28億 | 11.82%4.38億 | 30.02%1.15億 |
| -管理費用 | -31.37%3,818.4萬 | 38.87%3,976.3萬 | 25.57%3,254.4萬 | 53.22%1.42億 | 30.27%3,190.3萬 | 139.70%5,563.7萬 | 31.46%2,863.3萬 | 11.47%2,591.7萬 | 8.59%9,273.3萬 | 12.77%2,449萬 |
| 研發費用 | 40.60%7,945.3萬 | 72.54%8,703.9萬 | 56.19%6,938.5萬 | 36.56%2.14億 | 48.77%6,233.2萬 | 47.03%5,650.9萬 | 29.00%5,044.5萬 | 19.86%4,442.3萬 | 23.18%1.57億 | 28.68%4,189.8萬 |
| 營業利潤 | 91.32%-237.8萬 | -743.87%-1,155.1萬 | 295.06%979.6萬 | 45.49%-2,103.4萬 | 938.08%959.6萬 | -986.95%-2,740.2萬 | 114.74%179.4萬 | 77.93%-502.2萬 | 74.62%-3,858.5萬 | 88.66%-114.5萬 |
| 淨非營業利息收入(費用) | 5.49%1,576.2萬 | -5.04%1,410.2萬 | 37.45%1,764.7萬 | 45.12%6,029.6萬 | 41.32%1,766.5萬 | 29.31%1,494.2萬 | 95.09%1,485萬 | 29.91%1,283.9萬 | 132.55%4,155萬 | 93.80%1,250萬 |
| 利息收入 | 5.49%1,576.2萬 | -5.04%1,410.2萬 | 37.45%1,764.7萬 | 44.76%6,079.1萬 | 40.31%1,816萬 | 29.31%1,494.2萬 | --1,485萬 | 29.91%1,283.9萬 | 125.05%4,199.3萬 | 78.72%1,294.3萬 |
| 利息費用 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 其他財務費用 | ---- | ---- | ---- | 11.74%49.5萬 | ---- | ---- | -95.09%-1,485萬 | ---- | -39.32%44.3萬 | ---- |
| 其他淨收入(費用) | -1,428.53%-479.6萬 | -92.30%36.1萬 | ||||||||
| 出售證券收益 | ---- | ---- | ---- | -1,428.53%-479.6萬 | ---- | ---- | ---- | ---- | -92.30%36.1萬 | ---- |
| 稅前利潤 | 207.42%1,338.4萬 | -84.67%255.1萬 | 251.07%2,744.3萬 | 936.26%3,446.6萬 | 91.75%2,246.5萬 | -237.92%-1,246萬 | 465.40%1,664.4萬 | 160.74%781.7萬 | 102.57%332.6萬 | 1,029.80%1,171.6萬 |
| 所得稅 | 176.50%33.2萬 | -58.01%97.8萬 | -97.56%1.8萬 | -59.75%209.4萬 | 13.04%-54萬 | -128.07%-43.4萬 | -6.09%232.9萬 | -58.90%73.9萬 | -29.75%520.3萬 | -124.59%-62.1萬 |
| 除稅後利潤 | 208.53%1,305.2萬 | -89.01%157.3萬 | 287.47%2,742.5萬 | 1,824.67%3,237.2萬 | 86.47%2,300.5萬 | -260.60%-1,202.6萬 | 303.48%1,431.5萬 | 148.26%707.8萬 | 98.63%-187.7萬 | 929.10%1,233.7萬 |
| 持續經營利潤 | 208.53%1,305.2萬 | -89.01%157.3萬 | 287.47%2,742.5萬 | 1,824.67%3,237.2萬 | 86.47%2,300.5萬 | -260.60%-1,202.6萬 | 303.48%1,431.5萬 | 148.26%707.8萬 | 98.63%-187.7萬 | 929.10%1,233.7萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 208.53%1,305.2萬 | -89.01%157.3萬 | 287.47%2,742.5萬 | 1,824.67%3,237.2萬 | 86.47%2,300.5萬 | -260.60%-1,202.6萬 | 303.48%1,431.5萬 | 148.26%707.8萬 | 98.63%-187.7萬 | 929.10%1,233.7萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 208.53%1,305.2萬 | -89.01%157.3萬 | 287.47%2,742.5萬 | 1,824.67%3,237.2萬 | 86.47%2,300.5萬 | -260.60%-1,202.6萬 | 303.48%1,431.5萬 | 148.26%707.8萬 | 98.63%-187.7萬 | 929.10%1,233.7萬 |
| 基本每股收益 | 204.17%0.25 | -89.66%0.03 | 285.71%0.54 | 1,725.00%0.65 | 80.00%0.45 | -260.00%-0.24 | 293.33%0.29 | 145.16%0.14 | 98.66%-0.04 | 933.33%0.25 |
| 稀釋每股收益 | 204.17%0.25 | -88.89%0.03 | 271.43%0.52 | 1,650.00%0.62 | 79.17%0.43 | -260.00%-0.24 | 280.00%0.27 | 145.16%0.14 | 98.66%-0.04 | 900.00%0.24 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |