Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
NVIDIA
NVDA
| (Q3)2025/10/31 | (Q2)2025/07/31 | (Q1)2025/04/30 | (FY)2025/01/31 | (Q4)2025/01/31 | (Q3)2024/10/31 | (Q2)2024/07/31 | (Q1)2024/04/30 | (FY)2024/01/31 | (Q4)2024/01/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 360.38%1,228.2萬 | 78.68%-380.2萬 | 60.09%-721.4萬 | -101.96%-150.4萬 | -43.63%3,912.3萬 | -153.88%-471.7萬 | -158.05%-1,783.6萬 | 15.92%-1,807.4萬 | 41.29%7,677.8萬 | -11.00%6,941萬 |
| 持續經營淨收入 | 91.46%966.1萬 | -12.00%313.8萬 | -40.16%128萬 | -54.45%1,920.9萬 | 20.12%845.8萬 | -71.44%504.6萬 | -56.44%356.6萬 | -76.94%213.9萬 | -54.59%4,217.5萬 | -63.28%704.1萬 |
| 折舊和攤銷 | 0.17%238.2萬 | 3.62%237.7萬 | -0.35%228萬 | -3.44%931.2萬 | -0.59%235.2萬 | 6.21%237.8萬 | -7.57%229.4萬 | -10.52%228.8萬 | -10.78%964.4萬 | -8.68%236.6萬 |
| 遞延稅費 | 148.69%50.1萬 | 1,806.25%163.8萬 | -522.98%-284.7萬 | 159.25%82.7萬 | 2.47%240.9萬 | -119.87%-102.9萬 | 82.06%-9.6萬 | 55.59%-45.7萬 | 144.80%31.9萬 | 736.65%235.1萬 |
| 其他非現金項目 | -50.98%37.4萬 | -21.69%113.4萬 | 167.90%91.8萬 | -98.56%2.5萬 | -206.38%-83.4萬 | 241.82%76.3萬 | 37.77%144.8萬 | -403.82%-135.2萬 | 300.46%174.2萬 | 84.47%78.4萬 |
| 營運資金變化 | 76.09%-366.1萬 | 47.06%-1,437.2萬 | 52.22%-1,134.4萬 | -494.23%-3,957.3萬 | -50.08%2,662.5萬 | 37.76%-1,531.1萬 | -264.09%-2,714.7萬 | 32.65%-2,374萬 | 117.05%1,003.8萬 | -1.40%5,334萬 |
| -應收款項(增)減 | 8.10%-2,158.2萬 | -7.67%-630萬 | 51.58%1,227.5萬 | 56.54%-201.8萬 | -54.10%1,922萬 | 40.86%-2,348.5萬 | 3.40%-585.1萬 | 1,178.30%809.8萬 | -141.85%-464.3萬 | -18.79%4,187.8萬 |
| -存貨(增)減 | 157.20%1,611.9萬 | -6.60%-1,770.7萬 | -69.96%-2,666.2萬 | -132.87%-1,172.5萬 | -42.59%1,430.6萬 | 63.93%626.7萬 | -210.12%-1,661.1萬 | -92.50%-1,568.7萬 | 212.11%3,567.5萬 | -27.42%2,491.7萬 |
| -應付款項及應計費用(減)增 | -288.11%-314.7萬 | 759.25%1,054.8萬 | 115.46%172.3萬 | 41.35%-1,655.2萬 | 65.77%-548.2萬 | -76.82%167.3萬 | -128.02%-160萬 | 55.67%-1,114.3萬 | -3.19%-2,822.4萬 | 42.45%-1,601.5萬 |
| -其他流動資產變化 | 1,630.39%489.7萬 | 68.98%-96.3萬 | 126.11%130.4萬 | -213.11%-886.7萬 | -143.09%-105.1萬 | -94.45%28.3萬 | -287.78%-310.4萬 | -270.00%-499.5萬 | 171.34%783.9萬 | 166.33%243.9萬 |
| -其他流動負債變化 | 206.12%5.2萬 | 163.16%5萬 | 223.08%1.6萬 | 32.51%-41.1萬 | -404.13%-36.8萬 | 95.21%-4.9萬 | -87.58%1.9萬 | -109.35%-1.3萬 | -438.33%-60.9萬 | 141.16%12.1萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 360.38%1,228.2萬 | 78.68%-380.2萬 | 60.09%-721.4萬 | -101.96%-150.4萬 | -43.63%3,912.3萬 | -153.88%-471.7萬 | -158.05%-1,783.6萬 | 15.92%-1,807.4萬 | 41.29%7,677.8萬 | -11.00%6,941萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 57.33%-154.3萬 | 45.37%-191.7萬 | 40.85%-283.7萬 | -19.77%-1,374.2萬 | 32.41%-182.1萬 | -33.98%-361.6萬 | -9.72%-350.9萬 | -66.35%-479.6萬 | -8.76%-1,147.4萬 | 8.86%-269.4萬 |
| 資本性支出 | 72.06%-68.6萬 | 43.51%-129.3萬 | 5.60%-153.3萬 | 3.13%-796.6萬 | -0.13%-159.8萬 | -22.32%-245.5萬 | 3.13%-228.9萬 | 28.05%-162.4萬 | -16.06%-822.3萬 | 33.00%-159.6萬 |
| 無形資產交易淨現金流 | -325.00%-1.7萬 | 18.18%-2.7萬 | 71.43%-1.4萬 | 24.31%-10.9萬 | 25.81%-2.3萬 | 93.22%-4,000 | -17.86%-3.3萬 | -88.46%-4.9萬 | 28.71%-14.4萬 | -14.81%-3.1萬 |
| 投資產品交易的淨現金流 | 27.40%-84萬 | 49.71%-59.7萬 | 58.69%-129萬 | -82.39%-566.7萬 | 81.26%-20萬 | -82.78%-115.7萬 | -47.09%-118.7萬 | -420.50%-312.3萬 | 4.78%-310.7萬 | -95.06%-106.7萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 57.33%-154.3萬 | 45.37%-191.7萬 | 40.85%-283.7萬 | -19.77%-1,374.2萬 | 32.41%-182.1萬 | -33.98%-361.6萬 | -9.72%-350.9萬 | -66.35%-479.6萬 | -8.76%-1,147.4萬 | 8.86%-269.4萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 16.96%-775.6萬 | -120.14%-1,715.1萬 | 95.29%-46.7萬 | 38.53%-3,540.2萬 | 7.13%-835.4萬 | 10.42%-934萬 | 1.29%-779.1萬 | 67.25%-991.7萬 | 11.82%-5,759.6萬 | 32.87%-899.5萬 |
| 普通股發行/償還的淨現金流 | --0 | ---159.4萬 | --0 | 15.66%-262.8萬 | --0 | 19.52%-154.2萬 | --0 | -185.04%-108.6萬 | 90.08%-311.6萬 | 76.49%-76.7萬 |
| 現金股利支付 | 0.30%-774.9萬 | -100.12%-1,555.7萬 | --0 | 41.54%-3,106.9萬 | -0.04%-775萬 | -0.30%-777.2萬 | -0.32%-777.4萬 | 74.00%-777.3萬 | -69.45%-5,314.6萬 | 0.21%-774.7萬 |
| 職工行使股票期權收到的現金 | 73.08%-7,000 | --0 | 55.86%-46.7萬 | -1,235.05%-110.1萬 | --0 | -236.84%-2.6萬 | 81.52%-1.7萬 | ---105.8萬 | -80.16%9.7萬 | -70.12%17萬 |
| 其他融資活動的淨現金流額 | ---- | ---- | ---- | 57.79%-60.4萬 | ---- | ---- | ---- | ---- | 52.73%-143.1萬 | 77.87%-65.1萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 16.96%-775.6萬 | -120.14%-1,715.1萬 | 95.29%-46.7萬 | 38.53%-3,540.2萬 | 7.13%-835.4萬 | 10.42%-934萬 | 1.29%-779.1萬 | 67.25%-991.7萬 | 11.82%-5,759.6萬 | 32.87%-899.5萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -8.89%1.81億 | -9.82%2.04億 | -20.39%2.09億 | 4.22%2.63億 | -9.66%1.82億 | -9.66%1.99億 | 13.68%2.26億 | 4.22%2.63億 | -9.20%2.52億 | 7.79%2.02億 |
| 當期現金流變化 | 116.88%298.3萬 | 21.51%-2,287萬 | 67.92%-1,051.8萬 | -757.08%-5,064.8萬 | -49.85%2,894.8萬 | -17.95%-1,767.3萬 | -248.41%-2,913.6萬 | 40.02%-3,278.7萬 | 135.81%770.8萬 | -6.35%5,772.1萬 |
| 利率變動影響 | -58.49%40.8萬 | -85.84%29萬 | 231.13%517.7萬 | -200.85%-295.2萬 | -161.59%-203.5萬 | 128.02%98.3萬 | 14.93%204.8萬 | -392.66%-394.8萬 | 172.92%292.7萬 | -0.93%330.4萬 |
| 期末現金流 | 1.31%1.85億 | -8.89%1.81億 | -9.82%2.04億 | -20.39%2.09億 | -20.39%2.09億 | -9.66%1.82億 | -9.66%1.99億 | 13.68%2.26億 | 4.22%2.63億 | 4.22%2.63億 |
| 自由現金流 | 261.36%1,157.9萬 | 74.59%-512.2萬 | 55.63%-876.1萬 | -114.00%-957.9萬 | -44.67%3,750.2萬 | -82.87%-717.6萬 | -171.15%-2,015.8萬 | 16.96%-1,974.7萬 | 45.39%6,841.1萬 | -10.32%6,778.3萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |