Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -514.38%-4,204.8萬 | -111.85%-365.5萬 | -53.67%-6,319.8萬 | -78.71%1,334.9萬 | 321.15%3,047.7萬 | -162.10%-684.4萬 | 209.41%3,084.2萬 | -174.11%-4,112.6萬 | -81.75%6,269.9萬 | -147.37%-1,378.1萬 |
| 持續經營淨收入 | -63.74%-4,178萬 | 9.35%-3,087.2萬 | -237.35%-2,264.8萬 | -369.16%-6,542.4萬 | -37.41%-2,234.2萬 | -496.73%-2,551.6萬 | -560.51%-3,405.5萬 | -55.97%1,648.9萬 | -91.59%2,430.7萬 | -124.26%-1,625.9萬 |
| 持續經營損益 | ---- | ---- | 84.88%-699.7萬 | ---5,291.1萬 | ---664.6萬 | --0 | --0 | -925,200.00%-4,626.5萬 | ---- | ---- |
| 折舊和攤銷 | 16.30%2,249.7萬 | 14.10%2,077.7萬 | 16.31%2,138.4萬 | 40.12%7,805.7萬 | 18.70%2,211.8萬 | 15.48%1,934.4萬 | 49.23%1,821萬 | 126.36%1,838.5萬 | 203.49%5,570.9萬 | 233.15%1,863.3萬 |
| 遞延稅費 | -24.41%-1,155.3萬 | 5.11%-1,337.8萬 | -163.80%-455.8萬 | -428.50%-2,777.5萬 | -145.37%-1,153.5萬 | -4,543.00%-928.6萬 | -335.79%-1,409.8萬 | -3.16%714.4萬 | -52.47%845.5萬 | 89.50%-470.1萬 |
| 其他非現金項目 | 65.68%331.7萬 | -403.25%-494.3萬 | -7.65%109.8萬 | 66.37%873.8萬 | 159.23%391.7萬 | 41.18%200.2萬 | 34.27%163萬 | 7.21%118.9萬 | 168.53%525.2萬 | 1.14%151.1萬 |
| 營運資金變化 | -240.40%-1,569.5萬 | -70.90%1,441.1萬 | -30.84%-5,630.3萬 | 280.61%5,820.9萬 | 425.36%4,054.9萬 | 300.74%1,117.9萬 | 383.47%4,951.4萬 | -1,415.99%-4,303.3萬 | -866.08%-3,222.9萬 | -1,698.41%-1,246.3萬 |
| -應收款項(增)減 | -81.83%185.4萬 | 337.25%4,338萬 | -333.80%-5,720.9萬 | -757.35%-3,218.4萬 | -164.68%-3,912萬 | 591.95%1,020.3萬 | -2.15%992.1萬 | -213.58%-1,318.8萬 | -69.31%489.6萬 | 2.65%-1,478萬 |
| -存貨(增)減 | -2,314.27%-3,162.7萬 | -3.59%-2,133.8萬 | -48.51%-3,110.3萬 | 11.81%-4,153.7萬 | 106.08%131.4萬 | 90.70%-131萬 | -222.75%-2,059.8萬 | -316.86%-2,094.3萬 | -93.71%-4,709.9萬 | -1,020.38%-2,160.1萬 |
| -預付費用(增)減 | -333.26%-332.4萬 | 591.43%281.1萬 | -118.93%-710萬 | -229.32%-130.1萬 | -55.42%108.9萬 | -25.04%142.5萬 | 83.47%-57.2萬 | -2,736.59%-324.3萬 | 116.71%100.6萬 | 133.19%244.3萬 |
| -應付款項及應計費用(減)增 | 5.34%585.6萬 | 287.42%298.7萬 | 76.60%-178.6萬 | 113.51%133.2萬 | -2.55%263.5萬 | -33.42%555.9萬 | 104.45%77.1萬 | -112.86%-763.3萬 | -150.14%-985.8萬 | -88.92%270.4萬 |
| -其他流動負債變化 | -39.38%-885.2萬 | -35.43%584.2萬 | -1,468.45%-663.7萬 | 9,279.59%2,698.8萬 | 6,921.20%2,380.6萬 | -1,930.26%-635.1萬 | 2,165.75%904.8萬 | 232.19%48.5萬 | 72.55%-29.4萬 | 43.53%-34.9萬 |
| -其他營運資本變化 | 1,134.00%2,039.8萬 | -137.83%-1,927.1萬 | 3,092.21%4,753.2萬 | 448.70%1.05億 | --5,082.5萬 | --165.3萬 | --5,094.4萬 | --148.9萬 | --1,912萬 | ---- |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -514.38%-4,204.8萬 | -111.85%-365.5萬 | -53.67%-6,319.8萬 | -78.71%1,334.9萬 | 321.15%3,047.7萬 | -162.10%-684.4萬 | 209.41%3,084.2萬 | -174.11%-4,112.6萬 | -81.75%6,269.9萬 | -147.37%-1,378.1萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -1,706.85%-3.33億 | 334.27%6,968.1萬 | -138.57%-1,570.4萬 | -85.36%1,005.7萬 | 91.96%-2,164萬 | 105.31%2,072.7萬 | -111.19%-2,974.4萬 | -91.19%4,071.4萬 | 105.06%6,869.7萬 | 14.63%-2.69億 |
| 固定資產交易的淨現金流 | -8.73%-5,049.6萬 | 42.76%-2,660.9萬 | 44.44%-2,880.1萬 | 28.82%-1.86億 | 42.91%-4,165萬 | 20.87%-4,644.2萬 | 16.65%-4,648.8萬 | 30.38%-5,183.8萬 | 19.82%-2.62億 | 35.02%-7,295.2萬 |
| 業務交易的淨現金流 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---967.3萬 | ---- |
| 投資產品交易的淨現金流 | -538.53%-2.95億 | 344.44%7,441.7萬 | -85.83%1,309.7萬 | -41.80%1.96億 | 110.63%2,001萬 | 120.19%6,716.9萬 | -94.80%1,674.4萬 | -82.77%9,245.6萬 | 132.59%3.37億 | 7.25%-1.88億 |
| 其他投資活動的淨現金流 | --1,200萬 | ---- | ---- | -96.57%9.6萬 | --0 | --0 | --0 | --9.6萬 | -45.42%280萬 | --175萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -1,706.85%-3.33億 | 334.27%6,968.1萬 | -138.57%-1,570.4萬 | -85.36%1,005.7萬 | 91.96%-2,164萬 | 105.31%2,072.7萬 | -111.19%-2,974.4萬 | -91.19%4,071.4萬 | 105.06%6,869.7萬 | 14.63%-2.69億 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 5,076.90%12.61億 | -75.74%-273.1萬 | -115.20%-500.3萬 | 51.69%-479.1萬 | -708.06%-1,082.8萬 | -2,489.88%-2,532.9萬 | -100.00%-155.4萬 | 582.56%3,292萬 | 59.01%-991.7萬 | 71.83%-134萬 |
| 債務發行/償還的淨現金流 | 11,263.40%6,039.4萬 | -546.63%-249.6萬 | -100.43%-136.1萬 | 11,680.12%3.16億 | -25.83%-79.4萬 | 14.67%-54.1萬 | 37.84%-38.6萬 | 37,699.29%3.18億 | 53.17%-273.2萬 | 9.21%-63.1萬 |
| 普通股發行/償還的淨現金流 | 3,175.63%7.48億 | --0 | --0 | ---2.25億 | --0 | ---2,430.4萬 | --0 | ---2.01億 | --0 | --0 |
| 其他融資活動的淨現金流額 | -7,287.40%-3,575.5萬 | 79.88%-23.5萬 | 95.69%-364.2萬 | -1,237.40%-9,609.2萬 | -1,315.23%-1,003.4萬 | -40.70%-48.4萬 | -648.72%-116.8萬 | -1,312.42%-8,440.6萬 | 60.86%-718.5萬 | 82.54%-70.9萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 5,076.90%12.61億 | -75.74%-273.1萬 | -115.20%-500.3萬 | 51.69%-479.1萬 | -708.06%-1,082.8萬 | -2,489.88%-2,532.9萬 | -100.00%-155.4萬 | 582.56%3,292萬 | 59.01%-991.7萬 | 71.83%-134萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -11.46%2.63億 | -32.87%2億 | 7.02%2.84億 | 84.65%2.65億 | -48.00%2.86億 | -68.04%2.97億 | -54.54%2.97億 | 84.65%2.65億 | -87.85%1.44億 | 26.43%5.49億 |
| 當期現金流變化 | 7,836.32%8.85億 | 13,980.48%6,329.5萬 | -358.11%-8,390.5萬 | -84.68%1,861.5萬 | 99.30%-199.1萬 | 96.99%-1,144.6萬 | -100.17%-45.6萬 | -93.64%3,250.8萬 | 111.71%1.21億 | 2.29%-2.84億 |
| 期末現金流 | 302.14%11.48億 | -11.46%2.63億 | -32.87%2億 | 7.02%2.84億 | 7.02%2.84億 | -48.00%2.86億 | -68.04%2.97億 | -54.54%2.97億 | 84.65%2.65億 | 84.65%2.65億 |
| 自由現金流 | -73.67%-9,254.4萬 | -108.75%-3,266.1萬 | -0.75%-9,366.5萬 | 13.12%-1.73億 | 87.12%-1,117.3萬 | -11.78%-5,328.6萬 | 65.84%-1,564.6萬 | -390.03%-9,296.4萬 | -1,277.36%-1.99億 | -4.31%-8,675.1萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |