Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Clean Energy Fuels
CLNE
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | -3.77%11.91億 | -2.02%12.76億 | -11.76%11.68億 | -6.10%50.14億 | -11.20%11.51億 | -10.26%12.37億 | -4.35%13.02億 | 1.54%13.24億 | 12.24%53.4億 | 0.12%12.96億 |
| 營業收入 | -3.77%11.91億 | -2.02%12.76億 | -11.76%11.68億 | -6.10%50.14億 | -11.20%11.51億 | -10.26%12.37億 | -4.35%13.02億 | 1.54%13.24億 | 12.24%53.4億 | 0.12%12.96億 |
| 主營業務成本 | -4.96%10.21億 | -2.43%10.91億 | -11.70%10.17億 | -6.41%43.66億 | -10.59%10.22億 | -10.32%10.74億 | -5.84%11.18億 | 1.31%11.51億 | 11.11%46.65億 | 0.60%11.43億 |
| 毛利 | 4.05%1.7億 | 0.49%1.85億 | -12.14%1.52億 | -3.97%6.49億 | -15.79%1.29億 | -9.85%1.63億 | 5.78%1.84億 | 3.08%1.73億 | 20.77%6.75億 | -3.33%1.53億 |
| 營業費用 | 7.81%1.05億 | -2.58%9,834.5萬 | -3.89%8,960.8萬 | 0.31%3.8億 | -9.03%8,894.9萬 | -0.84%9,720.9萬 | 10.72%1.01億 | 1.16%9,323.8萬 | 15.24%3.79億 | 12.88%9,777.8萬 |
| 銷售和管理費用 | 8.74%8,958.3萬 | -4.00%8,309.1萬 | -3.73%7,527.5萬 | -0.58%3.22億 | -10.82%7,444.5萬 | -1.91%8,238.4萬 | 11.76%8,655.7萬 | -0.42%7,819.1萬 | 17.13%3.23億 | 15.66%8,347.6萬 |
| 研發費用 | 3.40%1,122.1萬 | 11.69%1,140.1萬 | -3.79%1,056.1萬 | 11.10%4,223.1萬 | 4.51%1,019.4萬 | 12.71%1,085.2萬 | 9.16%1,020.8萬 | 18.31%1,097.7萬 | 2.96%3,801.1萬 | -5.05%975.4萬 |
| 折舊攤銷及損耗 | 0.58%399.6萬 | -7.98%385.3萬 | -7.32%377.2萬 | -6.62%1,654萬 | -5.23%431萬 | -10.09%397.3萬 | -4.38%418.7萬 | -6.78%407萬 | 11.07%1,771.2萬 | 8.96%454.8萬 |
| -折舊及攤銷 | 0.58%399.6萬 | -7.98%385.3萬 | -7.32%377.2萬 | -6.62%1,654萬 | -5.23%431萬 | -10.09%397.3萬 | -4.38%418.7萬 | -6.78%407萬 | 11.07%1,771.2萬 | 8.96%454.8萬 |
| 營業利潤 | -1.47%6,517.2萬 | 4.25%8,619萬 | -21.83%6,199.1萬 | -9.46%2.68億 | -27.70%4,009.1萬 | -20.46%6,614.1萬 | 0.33%8,267.8萬 | 5.42%7,929.9萬 | 28.66%2.96億 | -22.86%5,545萬 |
| 淨非營業利息收入(費用) | 15.16%-1,616.5萬 | 14.99%-1,677萬 | 14.54%-1,680.2萬 | 4.86%-7,498.9萬 | 14.21%-1,654.9萬 | 9.66%-1,905.4萬 | -0.91%-1,972.6萬 | -4.07%-1,966萬 | -53.19%-7,882.2萬 | -19.67%-1,929萬 |
| 利息收入 | ---- | ---- | ---- | -31.71%102.5萬 | 4.22%96.4萬 | ---- | ---- | 233.12%51.3萬 | 292.93%150.1萬 | 1,133.33%92.5萬 |
| 利息費用 | -15.33%1,595.1萬 | -14.00%1,676萬 | -17.28%1,668.8萬 | -5.36%7,601.4萬 | -13.37%1,751.3萬 | -11.86%1,884萬 | -1.01%1,948.8萬 | 5.92%2,017.3萬 | 54.95%8,032.3萬 | 24.83%2,021.5萬 |
| 其他財務費用 | 0.00%21.4萬 | -95.80%1萬 | 122.22%11.4萬 | ---- | ---- | --21.4萬 | --23.8萬 | ---51.3萬 | ---- | ---- |
| 其他淨收入(費用) | -1,076.88%-338萬 | -196.31%-1,612.5萬 | -856.06%-1,980萬 | -594.16%-1.41億 | -356.40%-1.33億 | -94.59%34.6萬 | -308.56%-544.2萬 | -152.79%-207.1萬 | -326.28%-2,025.7萬 | -28,015.38%-2,924萬 |
| 出售證券收益 | -102.39%-3.1萬 | -193.73%-173.5萬 | -142.94%-211.7萬 | 14.29%588.8萬 | -62.78%-219.1萬 | -81.81%129.8萬 | 362.18%185.1萬 | 6,942.86%493萬 | -41.09%515.2萬 | -146.67%-134.6萬 |
| 股權收益 | 4.06%-66.2萬 | 34.63%-53.8萬 | -25.71%-79.7萬 | 18.43%-290.4萬 | 18.60%-75.7萬 | -15.00%-69萬 | -26.23%-82.3萬 | 53.99%-63.4萬 | 29.84%-356萬 | 44.14%-93萬 |
| 特殊收入(費用) | -925.57%-268.7萬 | -114.10%-1,385.2萬 | -165.21%-1,688.6萬 | -557.24%-1.44億 | -383.99%-1.31億 | -84.51%-26.2萬 | -24,984.62%-647萬 | -221.72%-636.7萬 | -159.40%-2,184.9萬 | -1,938.10%-2,696.4萬 |
| -減:重組與併購 | --251.1萬 | 157.07%1,376.6萬 | 169.18%1,683.7萬 | -53.63%1,264.4萬 | -96.21%103.4萬 | --0 | --535.5萬 | --625.5萬 | 247.51%2,726.6萬 | --2,726.6萬 |
| -減:資本性資產減值 | ---- | ---- | ---- | 14,363.24%1.29億 | ---- | ---- | ---- | ---- | -80.08%89.5萬 | ---- |
| -業務出售收益 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 30.20%527.3萬 | --0 |
| -固定資產出售收益 | 32.82%-17.6萬 | 92.29%-8.6萬 | 56.25%-4.9萬 | -245.43%-151.1萬 | -101.84%-2.2萬 | -84.51%-26.2萬 | -4,388.46%-111.5萬 | -166.67%-11.2萬 | 881.20%103.9萬 | 190.48%119.7萬 |
| 稅前利潤 | -3.81%4,562.7萬 | -7.33%5,329.5萬 | -55.90%2,538.9萬 | -73.32%5,260.3萬 | -1,688.27%-1.1億 | -30.71%4,743.3萬 | -6.53%5,751萬 | -4.45%5,756.8萬 | 13.28%1.97億 | -87.57%692萬 |
| 所得稅 | -70.35%986.5萬 | -8.03%1,520.4萬 | -43.13%791.5萬 | 100.38%8,714.9萬 | 362.01%2,342.4萬 | 126.17%3,327.6萬 | 42.14%1,653.1萬 | 15.22%1,391.8萬 | 5.55%4,349.2萬 | -46.25%507萬 |
| 除稅後利潤 | 152.61%3,576.2萬 | -7.05%3,809.1萬 | -59.97%1,747.4萬 | -122.48%-3,454.6萬 | -7,307.14%-1.33億 | -73.66%1,415.7萬 | -17.88%4,097.9萬 | -9.39%4,365萬 | 15.68%1.54億 | -96.00%185萬 |
| 持續經營利潤 | 152.61%3,576.2萬 | -7.05%3,809.1萬 | -59.97%1,747.4萬 | -122.48%-3,454.6萬 | -7,307.14%-1.33億 | -73.66%1,415.7萬 | -17.88%4,097.9萬 | -9.39%4,365萬 | 15.68%1.54億 | -96.00%185萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 152.61%3,576.2萬 | -7.05%3,809.1萬 | -59.97%1,747.4萬 | -122.48%-3,454.6萬 | -7,307.14%-1.33億 | -73.66%1,415.7萬 | -17.88%4,097.9萬 | -9.39%4,365萬 | 15.68%1.54億 | -96.00%185萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 152.61%3,576.2萬 | -7.05%3,809.1萬 | -59.97%1,747.4萬 | -122.48%-3,454.6萬 | -7,307.14%-1.33億 | -73.66%1,415.7萬 | -17.88%4,097.9萬 | -9.39%4,365萬 | 15.68%1.54億 | -96.00%185萬 |
| 基本每股收益 | 157.89%0.49 | -3.70%0.52 | -57.14%0.24 | -123.83%-0.46 | -5,966.67%-1.76 | -72.06%0.19 | -12.90%0.54 | -6.67%0.56 | 16.97%1.93 | -94.74%0.03 |
| 稀釋每股收益 | 157.89%0.49 | -3.70%0.52 | -57.14%0.24 | -123.83%-0.46 | -5,966.67%-1.76 | -72.06%0.19 | -12.90%0.54 | -6.67%0.56 | 16.97%1.93 | -94.74%0.03 |
| 每股派息 | 0.00%0.05 | 0.00%0.05 | 0.00%0.05 | 0.00%0.2 | 0.00%0.05 | 0.00%0.05 | 0.00%0.05 | 0.00%0.05 | 0.00%0.2 | 0.00%0.05 |
| 貨幣單位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |