Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -37.11%1,853.8萬 | -7.45%3,315.3萬 | -20.79%3,621.5萬 | -17.99%1.35億 | -37.46%2,379.3萬 | 4.78%2,947.8萬 | -26.85%3,582.1萬 | -7.13%4,572.2萬 | -25.11%1.64億 | -32.39%3,804.5萬 |
| 持續經營淨收入 | -40.70%222.6萬 | -8.91%718.6萬 | -55.06%433.5萬 | -61.74%2,692.2萬 | -54.57%563.3萬 | -72.39%375.4萬 | -63.93%788.9萬 | -57.13%964.6萬 | -36.23%7,037.3萬 | -51.40%1,239.9萬 |
| 持續經營損益 | -116.00%-190.3萬 | -104.66%-518.2萬 | -42.19%-166.5萬 | 63.48%-497.1萬 | 78.52%-38.7萬 | 70.77%-88.1萬 | 28.68%-253.2萬 | 77.68%-117.1萬 | -1.74%-1,361.2萬 | 39.06%-180.2萬 |
| 折舊和攤銷 | -7.10%2,544.7萬 | -3.19%2,730.7萬 | -3.71%2,747萬 | -4.34%1.12億 | -4.24%2,752.8萬 | -5.60%2,739.2萬 | -4.15%2,820.6萬 | -3.40%2,852.7萬 | 5.14%1.17億 | -2.96%2,874.8萬 |
| 遞延稅費 | -66.52%-1,248.1萬 | -134.58%-172.6萬 | 65.59%-121萬 | -5.82%-1,542.8萬 | -174.72%-940.9萬 | -9.42%-749.5萬 | 198.11%499.2萬 | -548.47%-351.6萬 | -222.74%-1,457.9萬 | -153.13%-342.5萬 |
| 其他非現金項目 | -6.87%158.7萬 | -8.20%163.4萬 | -10.15%158.4萬 | -3.96%688.8萬 | -6.60%164.1萬 | -6.94%170.4萬 | -2.14%178萬 | -0.11%176.3萬 | 8.60%717.2萬 | 0.80%175.7萬 |
| 營運資金變化 | -23.38%351.3萬 | 154.53%301.3萬 | -47.69%529.4萬 | 287.06%751.4萬 | -1,730.77%-166.6萬 | 165.96%458.5萬 | -258.67%-552.5萬 | 2,314.44%1,012萬 | 58.99%-401.7萬 | 98.06%-9.1萬 |
| -應收款項(增)減 | -135.18%-261.7萬 | -0.06%315.8萬 | -159.27%-357.1萬 | 55.53%1,983.1萬 | -55.84%320.8萬 | 197.87%743.8萬 | -20.04%316萬 | -34.04%602.5萬 | 154.15%1,275.1萬 | 554.41%726.4萬 |
| -預付費用(增)減 | -264.24%-420.3萬 | 96.38%-27.1萬 | 31.88%238.7萬 | -2.94%-405.5萬 | 38.91%-93.9萬 | 107.88%255.9萬 | -27.62%-748.5萬 | -18.91%181萬 | 52.12%-393.9萬 | 64.47%-153.7萬 |
| -應付款項及應計費用(減)增 | 290.93%1,033.3萬 | 110.50%12.6萬 | 183.50%647.8萬 | 35.60%-826.2萬 | 32.37%-393.5萬 | -829.90%-541.2萬 | -122.24%-120萬 | 119.33%228.5萬 | -158.37%-1,282.9萬 | -294.71%-581.8萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -37.11%1,853.8萬 | -7.45%3,315.3萬 | -20.79%3,621.5萬 | -17.99%1.35億 | -37.46%2,379.3萬 | 4.78%2,947.8萬 | -26.85%3,582.1萬 | -7.13%4,572.2萬 | -25.11%1.64億 | -32.39%3,804.5萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 109.77%578.6萬 | -19.22%-3,311.5萬 | 58.45%-841.3萬 | 11.82%-1.52億 | 6.61%-4,489.1萬 | -65.28%-5,922.2萬 | 53.98%-2,777.6萬 | 28.40%-2,024.9萬 | -27.85%-1.73億 | -12.99%-4,807萬 |
| 固定資產交易的淨現金流 | 109.77%578.6萬 | -19.22%-3,311.5萬 | 58.61%-836.1萬 | 11.83%-1.52億 | 6.61%-4,489.1萬 | -65.28%-5,922.2萬 | 53.98%-2,777.6萬 | 28.46%-2,020萬 | -27.85%-1.72億 | -12.99%-4,807萬 |
| 其他投資活動的淨現金流 | --0 | --0 | -6.12%-5.2萬 | -8.89%-4.9萬 | --0 | --0 | --0 | -8.89%-4.9萬 | -18.42%-4.5萬 | --0 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 109.77%578.6萬 | -19.22%-3,311.5萬 | 58.45%-841.3萬 | 11.82%-1.52億 | 6.61%-4,489.1萬 | -65.28%-5,922.2萬 | 53.98%-2,777.6萬 | 28.40%-2,024.9萬 | -27.85%-1.73億 | -12.99%-4,807萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -9.54%-489.1萬 | -6.88%-489.1萬 | -4.20%-516.4萬 | 3.14%-1,862.2萬 | 4.22%-462.5萬 | 6.24%-446.5萬 | -4.71%-457.6萬 | 5.85%-495.6萬 | 68.45%-1,922.5萬 | -4.57%-482.9萬 |
| 普通股發行/償還的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 現金股利支付 | -0.10%-489.1萬 | -0.14%-489.1萬 | -0.16%-488.9萬 | -0.16%-1,954萬 | -0.20%-488.9萬 | -0.16%-488.6萬 | -0.12%-488.4萬 | -0.14%-488.1萬 | 0.28%-1,950.9萬 | -0.52%-487.9萬 |
| 職工行使股票期權收到的現金 | --0 | --0 | -97.07%9,000 | 7.44%130萬 | 428.00%26.4萬 | 262.93%42.1萬 | -39.37%30.8萬 | -42.72%30.7萬 | -39.50%121萬 | -78.81%5萬 |
| 其他融資活動的淨現金流額 | --0 | --0 | 25.65%-28.4萬 | 58.75%-38.2萬 | --0 | --0 | --0 | 58.75%-38.2萬 | 42.48%-92.6萬 | --0 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -9.54%-489.1萬 | -6.88%-489.1萬 | -4.20%-516.4萬 | 3.14%-1,862.2萬 | 4.22%-462.5萬 | 6.24%-446.5萬 | -4.71%-457.6萬 | 5.85%-495.6萬 | 68.45%-1,922.5萬 | -4.57%-482.9萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -54.60%3,505.2萬 | -45.88%3,990.5萬 | -67.55%1,726.7萬 | -33.98%5,321.3萬 | -36.84%4,299萬 | -4.13%7,719.9萬 | -23.43%7,373萬 | -33.98%5,321.3萬 | 41.42%8,060萬 | -4.79%6,806.7萬 |
| 當期現金流變化 | 156.81%1,943.3萬 | -239.90%-485.3萬 | 10.34%2,263.8萬 | -31.25%-3,594.6萬 | -73.17%-2,572.3萬 | -174.53%-3,420.9萬 | 122.01%346.9萬 | 30.78%2,051.7萬 | -216.02%-2,738.7萬 | -263.09%-1,485.4萬 |
| 期末現金流 | 26.74%5,448.5萬 | -54.60%3,505.2萬 | -45.88%3,990.5萬 | -67.55%1,726.7萬 | -67.55%1,726.7萬 | -36.84%4,299萬 | -4.13%7,719.9萬 | -23.43%7,373萬 | -33.98%5,321.3萬 | -33.98%5,321.3萬 |
| 自由現金流 | 38.29%-3,071.1萬 | 19.36%-2,381.8萬 | 12.53%1,737.3萬 | -29.19%-9,841.6萬 | -28.23%-3,454.7萬 | -100.41%-4,977萬 | -1.25%-2,953.8萬 | 223.80%1,543.9萬 | -277.71%-7,617.9萬 | -4,998.36%-2,694.1萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |