Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -5.59%-8,491.7萬 | -1,329.03%-6,923.1萬 | -117.31%-9,646.1萬 | -30.68%-1.86億 | -83.39%-6,665.8萬 | -192.12%-8,042.2萬 | 113.55%563.3萬 | -20.81%-4,438.8萬 | 5.13%-1.42億 | -19.13%-3,634.8萬 |
| 持續經營淨收入 | 4.39%-9,552萬 | -216.17%-1.58億 | -179.99%-9,647.4萬 | -38.97%-2.15億 | 48.59%-3,092.3萬 | -334.14%-9,990.5萬 | -56.22%-5,004.2萬 | 13.30%-3,445.6萬 | -18.10%-1.55億 | 26.62%-6,015.3萬 |
| 持續經營損益 | -106.72%-199.7萬 | 991.37%6,748.6萬 | 359.40%2,235萬 | -374.85%-3,834.5萬 | -396.49%-5,188.2萬 | 397.24%2,972.4萬 | -1,341.15%-757.1萬 | -247.48%-861.6萬 | 159.30%1,395.1萬 | -61.22%1,749.9萬 |
| 折舊和攤銷 | 1.26%64.3萬 | -0.78%63.5萬 | -4.28%58.1萬 | -2.72%247.1萬 | -4.69%58.9萬 | -3.64%63.5萬 | -5.19%64萬 | 3.23%60.7萬 | 97.67%254萬 | 98.08%61.8萬 |
| 遞延稅費 | -50.68%-44.3萬 | -48.50%-39.5萬 | 25.24%115.6萬 | -138.12%-32.1萬 | -37.35%-68.4萬 | -112.48%-29.4萬 | 61.28%-26.6萬 | 381.40%92.3萬 | 151.85%84.2萬 | 68.97%-49.8萬 |
| 其他非現金項目 | --38.6萬 | --107.3萬 | ---335.6萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 營運資金變化 | 66.01%-784.9萬 | -97.73%118.3萬 | -424.67%-3,405.1萬 | 194.42%2,431.5萬 | 162.33%171.3萬 | -580.32%-2,309萬 | 444.19%5,218.2萬 | 17.34%-649萬 | -35.79%-2,575.3萬 | -71.14%65.3萬 |
| -應收款項(增)減 | -406.69%-238.3萬 | -103.48%-198.6萬 | 77.84%-1,254.4萬 | -38.01%107萬 | -119.84%-22.3萬 | 214.10%77.7萬 | 2,883.80%5,711萬 | -8,868.94%-5,659.4萬 | -5.73%172.6萬 | 193.67%112.4萬 |
| -預付費用(增)減 | 127.45%410.1萬 | 461.02%1,076.2萬 | -743.95%-1,695.5萬 | -891.92%-2,097萬 | -139.07%-104萬 | -866.55%-1,494萬 | -4.89%-298.1萬 | -328.56%-200.9萬 | 136.06%264.8萬 | 62.02%266.2萬 |
| -應付款項及應計費用(減)增 | -150.80%-236.5萬 | -135.12%-150.9萬 | 301.77%239.5萬 | 672.88%1,326.8萬 | 222.80%1,110.1萬 | -280.31%-94.3萬 | 165.21%429.7萬 | -481.67%-118.7萬 | -119.75%-231.6萬 | -58.47%343.9萬 |
| -其他營運資本變化 | 9.79%-720.2萬 | 2.56%-608.4萬 | -113.03%-694.7萬 | 211.28%3,094.7萬 | -23.63%-812.5萬 | -53.98%-798.4萬 | 18.32%-624.4萬 | 733.77%5,330萬 | -10.44%-2,781.1萬 | -1.72%-657.2萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -5.59%-8,491.7萬 | -1,329.03%-6,923.1萬 | -117.31%-9,646.1萬 | -30.68%-1.86億 | -83.39%-6,665.8萬 | -192.12%-8,042.2萬 | 113.55%563.3萬 | -20.81%-4,438.8萬 | 5.13%-1.42億 | -19.13%-3,634.8萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 100.25%32.9萬 | -330.82%-746萬 | 27.85%-871.5萬 | -715.03%-2.2億 | -3,570.43%-7,770.3萬 | -1,766.32%-1.34億 | 113.18%323.2萬 | -43.68%-1,207.9萬 | -1,064.31%-2,702萬 | -347.31%-211.7萬 |
| 固定資產交易的淨現金流 | -203.70%-32.8萬 | 94.04%-8.8萬 | -171.43%-17.1萬 | 58.14%-166.7萬 | -176.92%-2萬 | -176.92%-10.8萬 | -322.92%-147.6萬 | 98.26%-6.3萬 | 47.52%-398.2萬 | 101.26%2.6萬 |
| 無形資產交易淨現金流 | ---- | ---- | ---- | ---16.3萬 | --0 | ---- | ---- | ---- | --0 | --0 |
| 投資產品交易的淨現金流 | 100.49%65.7萬 | -256.58%-737.2萬 | 28.89%-854.4萬 | -847.96%-2.18億 | -3,524.97%-7,768.3萬 | -1,754.89%-1.33億 | 119.48%470.8萬 | -151.01%-1,201.6萬 | -320.65%-2,303.8萬 | -172.30%-214.3萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 100.25%32.9萬 | -330.82%-746萬 | 27.85%-871.5萬 | -715.03%-2.2億 | -3,570.43%-7,770.3萬 | -1,766.32%-1.34億 | 113.18%323.2萬 | -43.68%-1,207.9萬 | -1,064.31%-2,702萬 | -347.31%-211.7萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -43.68%613.3萬 | -25.09%3.33億 | -77.64%674.3萬 | 114.71%4.94億 | 437.80%806.7萬 | -93.29%1,089萬 | 574.42%4.45億 | 13,796.77%3,015.6萬 | 291.71%2.3億 | 797.67%150萬 |
| 普通股發行/償還的淨現金流 | --0 | -25.03%3.26億 | --0 | 102.47%4.57億 | --0 | --0 | 581.65%4.35億 | --2,261.3萬 | 291.31%2.26億 | --0 |
| 職工行使股票期權收到的現金 | -40.13%665.7萬 | -28.36%725.6萬 | -10.61%674.3萬 | 703.69%3,685.7萬 | 437.08%806.7萬 | 1,696.28%1,111.9萬 | 350.53%1,012.8萬 | 3,376.04%754.3萬 | 278.07%458.6萬 | --150.2萬 |
| 其他融資活動的淨現金流額 | ---- | ---- | ---- | 26.97%-32.5萬 | --0 | 37.43%-22.9萬 | ---- | ---- | -107.94%-44.5萬 | -111.76%-2,000 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -43.68%613.3萬 | -25.09%3.33億 | -77.64%674.3萬 | 114.71%4.94億 | 437.80%806.7萬 | -93.29%1,089萬 | 574.42%4.45億 | 13,796.77%3,015.6萬 | 291.71%2.3億 | 797.67%150萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -29.62%4.44億 | 10.60%1.98億 | 43.42%2.94億 | 38.11%2.05億 | 78.79%4.34億 | 518.75%6.3億 | 73.15%1.79億 | 38.11%2.05億 | -38.60%1.48億 | 26.28%2.43億 |
| 當期現金流變化 | 61.39%-7,845.5萬 | -43.45%2.57億 | -274.11%-9,843.3萬 | 44.52%8,795.1萬 | -268.71%-1.36億 | -242.21%-2.03億 | 331,311.68%4.54億 | 41.44%-2,631.1萬 | 168.88%6,085.9萬 | -23.75%-3,696.5萬 |
| 利率變動影響 | -53.24%315.6萬 | -345.77%-1,095.7萬 | 935.14%229.8萬 | 124.88%106.6萬 | -441.98%-344.7萬 | 416.26%674.9萬 | -83.02%-245.8萬 | 229.82%22.2萬 | 13.49%-428.4萬 | 95.40%-63.6萬 |
| 期末現金流 | -15.11%3.68億 | -29.62%4.44億 | 10.60%1.98億 | 43.42%2.94億 | 43.42%2.94億 | 78.79%4.34億 | 518.75%6.3億 | 73.15%1.79億 | 38.11%2.05億 | 38.11%2.05億 |
| 自由現金流 | -5.64%-8,524.5萬 | -1,767.52%-6,931.9萬 | -117.39%-9,663.2萬 | -28.37%-1.88億 | -83.57%-6,667.8萬 | -192.69%-8,069.3萬 | 109.91%415.7萬 | -10.13%-4,445.1萬 | 7.20%-1.46億 | -11.35%-3,632.2萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |