Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Power Shares德銀石油基金
DBO
5
美國原油ETF
USO
| (Q1)2026/03/31 | (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 5.59%1.8億 | 0.31%1.65億 | 0.31%1.65億 | 10.12%1.7億 | 0.11%1.47億 | 15.03%1.71億 | 12.37%1.65億 | 12.37%1.65億 | -6.16%1.54億 | -0.05%1.47億 |
| -現金和現金等價物 | 5.59%1.8億 | 0.31%1.65億 | 0.31%1.65億 | 10.12%1.7億 | 0.11%1.47億 | 15.03%1.71億 | 12.37%1.65億 | 12.37%1.65億 | -6.16%1.54億 | -0.05%1.47億 |
| 應收款項 | 10.39%3.25億 | 9.76%3.06億 | 9.76%3.06億 | 10.67%3.07億 | 11.60%3.34億 | 5.50%2.94億 | -5.25%2.79億 | -5.25%2.79億 | -5.95%2.77億 | -1.04%2.99億 |
| -應收賬款 | 10.39%3.25億 | 9.76%3.06億 | 9.76%3.06億 | 10.67%3.07億 | 11.60%3.34億 | 5.50%2.94億 | -5.25%2.79億 | -5.25%2.79億 | -5.95%2.77億 | -1.04%2.99億 |
| 存貨 | 14.88%3.52億 | 15.58%3.43億 | 15.58%3.43億 | 1.05%3.55億 | 7.16%3.44億 | 0.37%3.07億 | 1.43%2.97億 | 1.43%2.97億 | 8.56%3.52億 | -5.05%3.21億 |
| 預付費用 | ---- | 20.58%2,246.5萬 | 20.58%2,246.5萬 | ---- | ---- | ---- | 44.29%1,863.1萬 | 44.29%1,863.1萬 | ---- | 251.91%9,466.3萬 |
| 其他流動資產 | -33.55%3,418.9萬 | -26.37%3,227.3萬 | -26.37%3,227.3萬 | 5.38%6,232.8萬 | --6,283.6萬 | 10.69%5,144.7萬 | 10.59%4,383萬 | 10.59%4,383萬 | 51.83%5,914.7萬 | ---- |
| 流動資產合計 | 8.32%8.92億 | 8.25%8.69億 | 8.25%8.69億 | 6.18%8.95億 | 3.02%8.87億 | 3.81%8.23億 | 2.13%8.03億 | 2.13%8.03億 | -1.07%8.43億 | 1.30%8.61億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 24.80%3.34億 | 26.89%3.4億 | 26.89%3.4億 | 21.71%3.36億 | 25.31%3.37億 | 0.98%2.68億 | 1.05%2.68億 | 1.05%2.68億 | 8.35%2.76億 | 8.38%2.69億 |
| -固定資產 | 10.91%8.34億 | 17.19%8.69億 | 17.19%8.69億 | 14.12%8.52億 | 16.14%8.42億 | 5.44%7.52億 | 2.78%7.41億 | 2.78%7.41億 | 7.17%7.47億 | 5.55%7.25億 |
| -累計折舊 | -3.21%-4.99億 | -11.70%-5.29億 | -11.70%-5.29億 | -9.66%-5.16億 | -10.72%-5.05億 | -8.08%-4.84億 | -3.79%-4.73億 | -3.79%-4.73億 | -6.49%-4.71億 | -3.95%-4.56億 |
| 商譽及其他無形資產 | 17.04%10.19億 | 18.84%10.31億 | 18.84%10.31億 | 16.85%10.37億 | 18.53%10.44億 | -1.69%8.71億 | -2.95%8.67億 | -2.95%8.67億 | -0.16%8.87億 | -2.29%8.81億 |
| -商譽 | 15.98%7.27億 | 17.83%7.32億 | 17.83%7.32億 | 15.70%7.32億 | 17.39%7.33億 | 0.34%6.27億 | -1.06%6.21億 | -1.06%6.21億 | 2.01%6.33億 | -0.26%6.25億 |
| -其他無形資產 | 19.77%2.92億 | 21.39%2.99億 | 21.39%2.99億 | 19.71%3.05億 | 21.30%3.11億 | -6.56%2.44億 | -7.40%2.46億 | -7.40%2.46億 | -5.20%2.54億 | -6.89%2.56億 |
| 非流動遞延資產 | -25.46%2,049.1萬 | -19.82%2,099.1萬 | -19.82%2,099.1萬 | -9.82%3,112.5萬 | -9.29%3,058.1萬 | -20.19%2,748.9萬 | -20.82%2,618萬 | -20.82%2,618萬 | 32.92%3,451.3萬 | 25.48%3,371.2萬 |
| 長期預付費用 | 24.17%2.85億 | 24.40%2.79億 | 24.40%2.79億 | 30.17%2.39億 | 30.07%2.34億 | 30.62%2.3億 | 30.48%2.25億 | 30.48%2.25億 | 21.48%1.84億 | 21.60%1.8億 |
| 其他非流動資產 | -23.39%1,261.6萬 | -16.37%1,392.9萬 | -16.37%1,392.9萬 | -11.38%1,558.8萬 | -9.82%1,627.8萬 | -16.25%1,646.8萬 | -15.93%1,665.6萬 | -15.93%1,665.6萬 | --1,759萬 | --1,805萬 |
| 非流動資產合計 | 18.38%16.72億 | 20.13%16.85億 | 20.13%16.85億 | 18.55%16.59億 | 20.30%16.63億 | 2.27%14.13億 | 1.36%14.03億 | 1.36%14.03億 | 4.23%13.99億 | 2.47%13.82億 |
| 總資產 | 14.67%25.64億 | 15.80%25.54億 | 15.80%25.54億 | 13.90%25.54億 | 13.67%25.5億 | 2.83%22.36億 | 1.64%22.06億 | 1.64%22.06億 | 2.17%22.42億 | 2.02%22.44億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 1.61%1.18億 | 1.53%1.25億 | 1.53%1.25億 | -6.37%1.2億 | -26.87%1.26億 | -23.05%1.16億 | -6.61%1.23億 | -6.61%1.23億 | -6.38%1.28億 | 30.73%1.73億 |
| -應付賬款 | 1.61%1.18億 | 2.41%1.11億 | 2.41%1.11億 | -6.37%1.2億 | -4.06%1.26億 | -0.56%1.16億 | -3.32%1.08億 | -3.32%1.08億 | 17.94%1.28億 | 23.10%1.32億 |
| -應付稅費 | ---- | -4.85%1,424萬 | -4.85%1,424萬 | ---- | ---- | ---- | -25.07%1,496.6萬 | -25.07%1,496.6萬 | ---- | 63.17%4,110.5萬 |
| 短期借款與租賃負債 | -75.45%807.4萬 | -68.83%822.5萬 | -68.83%822.5萬 | -69.50%820.9萬 | -68.33%838.3萬 | 24.28%3,288.6萬 | -0.49%2,639.1萬 | -0.49%2,639.1萬 | 2.74%2,691.5萬 | -0.08%2,647.2萬 |
| -短期借款 | -75.45%807.4萬 | -68.83%822.5萬 | -68.83%822.5萬 | -69.50%820.9萬 | -68.33%838.3萬 | 24.28%3,288.6萬 | -0.49%2,639.1萬 | -0.49%2,639.1萬 | 2.74%2,691.5萬 | -0.08%2,647.2萬 |
| 其他流動負債 | 19.85%1.1億 | 17.41%9,833.1萬 | 17.41%9,833.1萬 | 0.10%1.03億 | -6.81%1.03億 | -8.74%9,158萬 | -17.14%8,374.7萬 | -17.14%8,374.7萬 | 975.29%1.03億 | 1,044.52%1.1億 |
| 流動負債總額 | 0.29%2.81億 | 0.39%2.89億 | 0.39%2.89億 | -7.70%2.9億 | -18.84%2.85億 | -11.40%2.8億 | -13.44%2.88億 | -13.44%2.88億 | -3.36%3.14億 | 17.27%3.52億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 26.30%6.5億 | 17.30%6.19億 | 17.30%6.19億 | 15.43%6.66億 | 17.98%7.18億 | -16.26%5.15億 | -14.86%5.28億 | -14.86%5.28億 | -23.73%5.77億 | -25.96%6.08億 |
| -長期借款 | 28.97%6.05億 | 18.91%5.73億 | 18.91%5.73億 | 17.54%6.2億 | 19.44%6.71億 | -17.64%4.69億 | -16.26%4.82億 | -16.26%4.82億 | -26.26%5.28億 | -28.67%5.62億 |
| -長期租賃負債 | -1.05%4,520萬 | 0.36%4,615.1萬 | 0.36%4,615.1萬 | -7.14%4,581.4萬 | 0.36%4,658.5萬 | 1.23%4,568.1萬 | 3.35%4,598.4萬 | 3.35%4,598.4萬 | 20.59%4,933.7萬 | 37.05%4,641.8萬 |
| 遞延負債 | 17.48%1.27億 | 18.43%1.28億 | 18.43%1.28億 | 29.10%1.33億 | 29.67%1.33億 | 5.75%1.08億 | 5.15%1.08億 | 5.15%1.08億 | 1.00%1.03億 | -0.40%1.02億 |
| 員工福利 | 3.61%1.42億 | 7.14%1.44億 | 7.14%1.44億 | 5.20%1.52億 | 7.84%1.52億 | -3.63%1.37億 | -6.75%1.34億 | -6.75%1.34億 | 4.76%1.44億 | 1.06%1.41億 |
| 其他非流動負債 | 51.17%829.6萬 | 64.12%791.7萬 | 64.12%791.7萬 | 29.32%993.2萬 | 48.95%951.5萬 | 37.61%548.8萬 | 7.70%482.4萬 | 7.70%482.4萬 | 104.09%768萬 | 54.08%638.8萬 |
| 非流動負債總額 | 21.18%9.27億 | 15.98%8.98億 | 15.98%8.98億 | 15.48%9.61億 | 17.94%10.12億 | -11.33%7.65億 | -11.05%7.74億 | -11.05%7.74億 | -16.81%8.32億 | -19.65%8.58億 |
| 總負債 | 15.58%12.09億 | 11.76%11.87億 | 11.76%11.87億 | 9.12%12.51億 | 7.24%12.98億 | -11.35%10.46億 | -11.71%10.62億 | -11.71%10.62億 | -13.51%11.47億 | -11.56%12.1億 |
| 所有者權益 | ||||||||||
| 股本 | 4.27%3.48億 | 4.16%3.47億 | 4.16%3.47億 | 4.46%3.43億 | 4.82%3.4億 | 4.65%3.34億 | 5.58%3.34億 | 5.58%3.34億 | 6.90%3.28億 | 8.79%3.24億 |
| -普通股股本 | 4.32%3.44億 | 4.21%3.44億 | 4.21%3.44億 | 4.51%3.39億 | 4.87%3.36億 | 4.71%3.3億 | 5.64%3.3億 | 5.64%3.3億 | 6.98%3.25億 | 8.90%3.21億 |
| -優先股股本 | 0.00%356.9萬 | 0.00%356.9萬 | 0.00%356.9萬 | 0.00%356.9萬 | 0.00%356.9萬 | 0.00%356.9萬 | 0.00%356.9萬 | 0.00%356.9萬 | 0.00%356.9萬 | 0.00%356.9萬 |
| 留存收益 | 14.95%15.97億 | 14.57%15.46億 | 14.57%15.46億 | 15.46%14.8億 | 15.86%14.31億 | 17.42%13.89億 | 18.03%13.5億 | 18.03%13.5億 | 18.08%12.82億 | 18.91%12.35億 |
| 減:庫存股 | 30.93%5.42億 | 21.76%4.85億 | 21.76%4.85億 | 14.46%4.45億 | 17.34%4.44億 | 12.57%4.14億 | 9.61%3.98億 | 9.61%3.98億 | 6.89%3.88億 | 4.00%3.78億 |
| 不影響留存收益的損益 | 59.90%-4,768.2萬 | 70.50%-4,178.1萬 | 70.50%-4,178.1萬 | 39.90%-7,584.9萬 | 49.49%-7,452.6萬 | 14.79%-1.19億 | -9.59%-1.42億 | -9.59%-1.42億 | 21.32%-1.26億 | -3.96%-1.48億 |
| 股東權益總額 | 13.88%13.55億 | 19.57%13.67億 | 19.57%13.67億 | 18.90%13.02億 | 21.19%12.53億 | 19.64%11.9億 | 18.26%11.43億 | 18.26%11.43億 | 26.09%10.95億 | 24.37%10.34億 |
| 總權益 | 13.88%13.55億 | 19.57%13.67億 | 19.57%13.67億 | 18.90%13.02億 | 21.19%12.53億 | 19.64%11.9億 | 18.26%11.43億 | 18.26%11.43億 | 26.09%10.95億 | 24.37%10.34億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |