Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -38.08%1,204.8萬 | 63.04%1,830.4萬 | 107.19%1,378.2萬 | 11.27%5,873萬 | 67.20%2,139.5萬 | 81.85%1,945.6萬 | -15.69%1,122.7萬 | -58.35%665.2萬 | -13.98%5,278.2萬 | -25.26%1,279.6萬 |
| 持續經營淨收入 | -2.51%1,395.9萬 | 2.21%1,077.9萬 | -11.26%947.9萬 | 40.69%4,435.1萬 | 52.71%880.4萬 | 43.30%1,431.9萬 | 6.54%1,054.6萬 | 82.04%1,068.2萬 | -25.70%3,152.4萬 | -19.61%576.5萬 |
| 折舊和攤銷 | 18.11%853.1萬 | 7.33%754.4萬 | 32.35%791.3萬 | -4.77%2,803.8萬 | 6.42%780.7萬 | -4.50%722.3萬 | -4.26%702.9萬 | -16.97%597.9萬 | 7.16%2,944.2萬 | -0.05%733.6萬 |
| 遞延稅費 | 2.82%-127.7萬 | -671.18%-194.2萬 | -182.63%-114.2萬 | 71.33%-160.5萬 | -120.24%-201.3萬 | 22.34%-131.4萬 | 114.27%34萬 | 326.19%138.2萬 | -4.97%-559.9萬 | 10.57%-91.4萬 |
| 其他非現金項目 | 23.87%-25.2萬 | -105.49%-48.7萬 | 39.53%-13萬 | 40.22%-105.1萬 | 14.65%-26.8萬 | -48.43%-33.1萬 | 64.78%-23.7萬 | 60.77%-21.5萬 | -78.30%-175.8萬 | 42.49%-31.4萬 |
| 營運資金變化 | -1,422.48%-907.4萬 | 123.05%184.1萬 | 74.54%-272.7萬 | -312.36%-1,254萬 | 1,253.71%675.5萬 | 88.89%-59.6萬 | -326.03%-798.8萬 | -389.49%-1,071.1萬 | -320.52%-304.1萬 | -86.93%49.9萬 |
| -應收款項(增)減 | 107.72%26.4萬 | 36.67%-358.4萬 | -288.00%-79.9萬 | 23.46%-213.7萬 | 129.64%651.5萬 | 14.74%-341.8萬 | -168.07%-565.9萬 | -13.44%42.5萬 | -33.40%-279.2萬 | -35.90%283.7萬 |
| -存貨(增)減 | -428.77%-38.6萬 | -81.85%10.8萬 | -212.00%-31.2萬 | 131.82%25.3萬 | 70.19%-16.9萬 | -447.62%-7.3萬 | 347.37%59.5萬 | 73.82%-10萬 | 2.93%-79.5萬 | -47.27%-56.7萬 |
| -預付費用(增)減 | 7.56%85.4萬 | -17.49%36.8萬 | -56.97%-398.4萬 | -174.46%-58.9萬 | -34.65%70.9萬 | 43.84%79.4萬 | 0.45%44.6萬 | -96.74%-253.8萬 | 208.98%79.1萬 | 3.83%108.5萬 |
| -應付款項及應計費用(減)增 | -217.06%-637.3萬 | 235.81%706.2萬 | 808.84%481.3萬 | 117.12%379.3萬 | -253.90%-307.5萬 | 207.27%544.4萬 | 220.24%210.3萬 | -110.33%-67.9萬 | -77.64%174.7萬 | 283.64%199.8萬 |
| -其他營運資本變化 | -2.69%-343.3萬 | 61.39%-211.3萬 | 68.73%-244.5萬 | -595.78%-1,386萬 | 157.17%277.5萬 | -206.26%-334.3萬 | -488.71%-547.3萬 | -362.12%-781.9萬 | 47.26%-199.2萬 | -2,581.77%-485.4萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -38.08%1,204.8萬 | 63.04%1,830.4萬 | 107.19%1,378.2萬 | 11.27%5,873萬 | 67.20%2,139.5萬 | 81.85%1,945.6萬 | -15.69%1,122.7萬 | -58.35%665.2萬 | -13.98%5,278.2萬 | -25.26%1,279.6萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -1.27%-2,100.7萬 | -153.21%-3,633.1萬 | -31.43%-1,891.1萬 | 17.25%-7,462.2萬 | -46.99%-2,514.2萬 | 7.56%-2,074.3萬 | 45.07%-1,434.8萬 | 41.31%-1,438.9萬 | -2.23%-9,017.9萬 | 32.65%-1,710.5萬 |
| 資本性支出 | -1.27%-2,100.7萬 | -121.10%-3,172.4萬 | -31.43%-1,891.1萬 | 17.25%-7,462.2萬 | -46.99%-2,514.2萬 | 7.56%-2,074.3萬 | 45.07%-1,434.8萬 | 41.31%-1,438.9萬 | 1.27%-9,017.9萬 | 32.65%-1,710.5萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 其他投資活動的淨現金流 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -1.27%-2,100.7萬 | -153.21%-3,633.1萬 | -31.43%-1,891.1萬 | 17.25%-7,462.2萬 | -46.99%-2,514.2萬 | 7.56%-2,074.3萬 | 45.07%-1,434.8萬 | 41.31%-1,438.9萬 | -2.23%-9,017.9萬 | 32.65%-1,710.5萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 2,582.99%978.3萬 | 136.46%1,960.5萬 | -56.60%356萬 | -50.70%1,772.8萬 | -56.32%162.9萬 | -103.81%-39.4萬 | -32.69%829.1萬 | -14.38%820.2萬 | 32.46%3,595.9萬 | -59.45%372.9萬 |
| 債務發行/償還的淨現金流 | 98.11%-110.6萬 | 55.88%2,093.8萬 | -33.21%944.1萬 | -155.05%-2,510萬 | 28.42%599.6萬 | -565.48%-5,866.4萬 | -15.56%1,343.2萬 | 13.83%1,413.6萬 | 20.83%4,559.9萬 | -66.59%466.9萬 |
| 普通股發行/償還的淨現金流 | 7,230.64%1,722.7萬 | 1,415.02%383.3萬 | -12.30%22.1萬 | -91.96%97.4萬 | -92.43%23.4萬 | -92.84%23.5萬 | -92.57%25.3萬 | -89.24%25.2萬 | 17.22%1,211.5萬 | 1,040.22%309萬 |
| 現金股利支付 | -5.48%-614.3萬 | -5.10%-612萬 | -5.81%-610.3萬 | -4.24%-2,351.7萬 | -3.93%-610.2萬 | -4.35%-582.4萬 | -4.62%-582.3萬 | -4.06%-576.8萬 | -7.79%-2,256.1萬 | -5.94%-587.1萬 |
| 其他融資活動的淨現金流額 | -100.31%-19.5萬 | 122.38%95.4萬 | 100.24%1,000 | 8,010.55%6,537.1萬 | -18.47%150.1萬 | 205,896.77%6,385.9萬 | 130.06%42.9萬 | -215.79%-41.8萬 | 26,766.67%80.6萬 | 272.67%184.1萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 2,582.99%978.3萬 | 136.46%1,960.5萬 | -56.60%356萬 | -50.70%1,772.8萬 | -56.32%162.9萬 | -103.81%-39.4萬 | -32.69%829.1萬 | -14.38%820.2萬 | 32.46%3,595.9萬 | -59.45%372.9萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -47.23%423.5萬 | -6.94%265.7萬 | 76.82%422.6萬 | -37.57%239萬 | 113.60%634.4萬 | 83.34%802.5萬 | -41.28%285.5萬 | -37.57%239萬 | 8.35%382.8萬 | 2.13%297萬 |
| 當期現金流變化 | 149.02%82.4萬 | -69.48%157.8萬 | -437.42%-156.9萬 | 227.68%183.6萬 | -265.17%-211.8萬 | -19.47%-168.1萬 | 1,165.98%517萬 | -55.03%46.5萬 | -587.46%-143.8萬 | -163.04%-58萬 |
| 期末現金流 | -20.26%505.9萬 | -47.23%423.5萬 | -6.94%265.7萬 | 76.82%422.6萬 | 76.82%422.6萬 | 113.60%634.4萬 | 83.34%802.5萬 | -41.28%285.5萬 | -37.57%239萬 | -37.57%239萬 |
| 自由現金流 | -596.11%-895.9萬 | -329.99%-1,342萬 | 33.71%-512.9萬 | 57.50%-1,589.2萬 | 13.04%-374.7萬 | 89.04%-128.7萬 | 75.62%-312.1萬 | 9.46%-773.7萬 | -24.76%-3,739.7萬 | 47.93%-430.9萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |