Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Microsoft
MSFT
5
Block
XYZ
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -317.31%-2,589.9萬 | 61.87%1.17億 | -13.39%4,070.8萬 | 25.80%3,124.7萬 | 13.49%3,359.8萬 | 141.27%1,191.8萬 | 608.22%7,257.1萬 | 499.24%4,700.4萬 | 24.26%2,483.8萬 | 67.79%2,960.4萬 |
| 持續經營淨收入 | 60.28%-366.3萬 | -17.96%-2,946.2萬 | -157.53%-1,127.2萬 | 76.45%-343.4萬 | -94.07%-553.3萬 | -191.22%-922.3萬 | 52.30%-2,497.6萬 | -1,202.68%-437.7萬 | -14.94%-1,458.1萬 | 91.32%-285.1萬 |
| 持續經營損益 | -419.12%-21.7萬 | 100.16%8,000 | 133.08%13萬 | -198.31%-5.8萬 | 94.06%-13.2萬 | 102.87%6.8萬 | -73.28%-492.3萬 | 86.06%-39.3萬 | 193.65%5.9萬 | -9,565.22%-222.3萬 |
| 折舊和攤銷 | -2.15%246.1萬 | -9.17%1,001.2萬 | -7.89%247.4萬 | -4.99%251.3萬 | -9.74%251萬 | -13.60%251.5萬 | -19.50%1,102.3萬 | -15.93%268.6萬 | -20.38%264.5萬 | -21.33%278.1萬 |
| 遞延稅費 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| 其他非現金項目 | 147.37%9.4萬 | -82.82%23.4萬 | -89.14%12.6萬 | 64.94%12.7萬 | -207.55%-5.7萬 | -47.22%3.8萬 | 826.53%136.2萬 | 2,861.90%116萬 | -28.04%7.7萬 | -50.47%5.3萬 |
| 營運資金變化 | -272.89%-2,802.4萬 | 55.18%1.28億 | 2.51%4,710萬 | -13.69%2,991.3萬 | 15.90%3,455.3萬 | 157.72%1,620.9萬 | 153.35%8,234萬 | 647.49%4,594.8萬 | 23.94%3,465.8萬 | -9.23%2,981.4萬 |
| -應收款項(增)減 | -665.44%-2,323.1萬 | -4,028.19%-4,466.7萬 | 53.76%4,880.9萬 | -320.46%-7,372.8萬 | -48.35%-1,671.3萬 | 24.58%-303.5萬 | -112.69%-108.2萬 | 19.08%3,174.3萬 | -248.21%-1,753.5萬 | 42.89%-1,126.6萬 |
| -存貨(增)減 | -74.61%33.8萬 | 308.42%292.2萬 | 116.51%47.2萬 | 224.68%76.8萬 | -50.70%35.1萬 | 177.56%133.1萬 | -155.95%-140.2萬 | -61.00%21.8萬 | -1,239.13%-61.6萬 | 78.89%71.2萬 |
| -應付款項及應計費用(減)增 | 268.24%1,145.9萬 | 495.23%1,954.4萬 | -49.68%407.2萬 | 696.37%591萬 | 269.18%1,637.3萬 | -187.63%-681.1萬 | 47.39%-494.5萬 | 0.06%809.2萬 | 93.10%-99.1萬 | -229.11%-967.8萬 |
| -其他營運資本變化 | -167.10%-1,659萬 | 67.07%1.5億 | -206.07%-625.3萬 | 80.23%9,696.3萬 | -30.98%3,454.2萬 | 223.79%2,472.4萬 | 190.82%8,976.9萬 | 120.22%589.5萬 | 76.17%5,380萬 | 12.02%5,004.6萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -317.31%-2,589.9萬 | 61.87%1.17億 | -13.39%4,070.8萬 | 25.80%3,124.7萬 | 13.49%3,359.8萬 | 141.27%1,191.8萬 | 608.22%7,257.1萬 | 499.24%4,700.4萬 | 24.26%2,483.8萬 | 67.79%2,960.4萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 7.97%-178.9萬 | -687.83%-744.5萬 | -185.34%-225.7萬 | -18.61%-249.2萬 | -289.64%-75.2萬 | -190.84%-194.4萬 | 62.84%-94.5萬 | -122.23%-79.1萬 | 36.14%-210.1萬 | 84.41%-19.3萬 |
| 資本性支出 | -3.45%-201.1萬 | -9.88%-768.5萬 | -73.18%-226萬 | 46.87%-256.6萬 | -140.16%-91.5萬 | -306.69%-194.4萬 | 22.37%-699.4萬 | 53.34%-130.5萬 | -43.37%-483萬 | 69.88%-38.1萬 |
| 固定資產交易的淨現金流 | --22.2萬 | -96.03%24萬 | -99.42%3,000 | -97.29%7.4萬 | -13.30%16.3萬 | --0 | -6.45%604.9萬 | -91.91%51.4萬 | 3,354.43%272.9萬 | --18.8萬 |
| 其他投資活動的淨現金流 | ---- | ---- | ---- | ---- | ---- | ---- | -6.45%604.9萬 | ---- | ---- | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 7.97%-178.9萬 | -687.83%-744.5萬 | -185.34%-225.7萬 | -18.61%-249.2萬 | -289.64%-75.2萬 | -190.84%-194.4萬 | 62.84%-94.5萬 | -122.23%-79.1萬 | 36.14%-210.1萬 | 84.41%-19.3萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -264.09%-432.9萬 | 89.97%-104萬 | 195.83%4.6萬 | 14.63%4.7萬 | 100.56%5.6萬 | -189.29%-118.9萬 | -105.06%-1,037.2萬 | 99.03%-4.8萬 | -35.94%4.1萬 | -14,119.72%-995.4萬 |
| 債務發行/償還的淨現金流 | ---- | --0 | --0 | --0 | ---- | ---- | -100.00%-1,000萬 | --0 | --0 | ---- |
| 普通股發行/償還的淨現金流 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| 職工行使股票期權收到的現金 | -251.56%-418萬 | -282.35%-104萬 | -11.54%4.6萬 | 14.63%4.7萬 | 21.74%5.6萬 | -189.29%-118.9萬 | -368.97%-27.2萬 | 0.00%5.2萬 | -35.94%4.1萬 | -35.21%4.6萬 |
| 其他融資活動的淨現金流額 | ---14.9萬 | ---- | ---- | ---- | ---- | ---- | ---10萬 | ---- | ---- | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -264.09%-432.9萬 | 89.97%-104萬 | 195.83%4.6萬 | 14.63%4.7萬 | 100.56%5.6萬 | -189.29%-118.9萬 | -105.06%-1,037.2萬 | 99.03%-4.8萬 | -35.94%4.1萬 | -14,119.72%-995.4萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 77.54%2.5億 | 76.18%1.41億 | 122.42%2.11億 | 151.91%1.82億 | 185.74%1.5億 | 76.18%1.41億 | 3.15%7,981.2萬 | 29.31%9,465.8萬 | 27.80%7,216萬 | 33.09%5,235.9萬 |
| 當期現金流變化 | -464.45%-3,201.7萬 | 77.92%1.09億 | -16.61%3,849.7萬 | 26.45%2,880.2萬 | 69.10%3,290.2萬 | 132.36%878.5萬 | 2,214.97%6,125.4萬 | 615.18%4,616.5萬 | 35.89%2,277.8萬 | 18.09%1,945.7萬 |
| 利率變動影響 | -250.95%-31.7萬 | 108.87%4萬 | 389.90%60.3萬 | 86.43%-3.8萬 | -313.66%-73.5萬 | 168.40%21萬 | -120.00%-45.1萬 | -235.95%-20.8萬 | -1,172.73%-28萬 | -46.67%34.4萬 |
| 期末現金流 | 45.25%2.17億 | 77.54%2.5億 | 77.54%2.5億 | 122.42%2.11億 | 151.91%1.82億 | 185.74%1.5億 | 76.18%1.41億 | 76.18%1.41億 | 29.31%9,465.8萬 | 27.80%7,216萬 |
| 自由現金流 | -379.83%-2,791萬 | 67.42%1.1億 | -15.87%3,844.8萬 | 43.35%2,868.1萬 | 11.84%3,268.3萬 | 133.98%997.4萬 | 5,197.01%6,557.7萬 | 805.47%4,569.9萬 | 20.39%2,000.8萬 | 78.42%2,922.3萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |