Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 379.30%1,516.3萬 | 33,372.07%3,715.4萬 | 252.98%716.9萬 | 103.74%281.4萬 | 223.18%610.1萬 | 81.50%-542.9萬 | 100.37%11.1萬 | 118.19%203.1萬 | -39.64%-7,530.3萬 | -206.13%-495.3萬 |
| 持續經營淨收入 | -111.24%-148.9萬 | -4.43%-1.06億 | 348.90%6,179萬 | -83.68%-1.95億 | -234.77%-8,232.3萬 | 150.62%1,324.7萬 | -289.43%-1.02億 | 16.05%-2,482.5萬 | 32.74%-1.06億 | 27.03%-2,459.1萬 |
| 持續經營損益 | 754.46%1,290.6萬 | 7,413.78%1.22億 | -56,564.47%-4,306.5萬 | 4,179.87%8,080.4萬 | 7,779.15%8,123.4萬 | -4,208.33%-197.2萬 | 80,800.00%161.8萬 | -109.42%-7.6萬 | 290.13%188.8萬 | 1,342.17%103.1萬 |
| 折舊和攤銷 | 7.09%827.2萬 | 8.68%829.8萬 | 6.69%817.7萬 | 34.47%3,083.2萬 | 1.52%780.9萬 | 53.25%772.4萬 | 49.74%763.5萬 | 50.36%766.4萬 | 12.59%2,292.8萬 | 60.79%769.2萬 |
| 其他非現金項目 | 499.06%551.5萬 | 0.82%392.9萬 | 29.72%510.2萬 | -45.94%835.4萬 | -55.95%190.6萬 | -132.83%-138.2萬 | 4.56%389.7萬 | 23.37%393.3萬 | -5.27%1,545.2萬 | -32.24%432.7萬 |
| 營運資金變化 | 48.82%-1,518.2萬 | 147.01%636.9萬 | -1,030.01%-2,689.6萬 | 32.77%-5,276.1萬 | -15.95%-1,244.4萬 | -3.91%-2,966.2萬 | 57.24%-1,354.7萬 | 138.45%289.2萬 | -157.78%-7,848.3萬 | -273.12%-1,073.2萬 |
| -應收款項(增)減 | -112.70%-2,676萬 | -71.69%490.1萬 | -185.76%-1,937.1萬 | 132.44%1,527.9萬 | 49.44%-1,204萬 | 8.34%-1,258.1萬 | 184.41%1,731.2萬 | 106.23%2,258.8萬 | -31.79%-4,709.7萬 | 25.81%-2,381.4萬 |
| -存貨(增)減 | 484.05%1,033.1萬 | 50.93%-873.2萬 | -3.41%1,578.3萬 | 99.27%-54.6萬 | 118.05%359.8萬 | 92.90%-269萬 | -85.93%-1,779.5萬 | 332.15%1,634.1萬 | -70.29%-7,440.6萬 | -377.21%-1,993.3萬 |
| -預付費用(增)減 | 79.39%-126.2萬 | 170.19%1,123.2萬 | -155.80%-240.2萬 | 123.01%328.9萬 | 158.40%94.9萬 | -5.12%-612.2萬 | 169.46%415.7萬 | 602.33%430.5萬 | -493.91%-1,429.1萬 | -121.98%-162.5萬 |
| -應付款項及應計費用(減)增 | 256.61%3,704萬 | 100.91%17萬 | 47.86%-1,951.4萬 | -198.95%-7,092萬 | -80.88%874.1萬 | -182.46%-2,365.1萬 | -431.89%-1,858.6萬 | -349.48%-3,742.4萬 | 1,874.91%7,167.1萬 | 506.43%4,571.5萬 |
| -其他流動資產變化 | -89.98%92.1萬 | 214.26%157萬 | -241.47%-204.2萬 | 54.06%-275.3萬 | -4,119.76%-996.9萬 | 1,657.29%918.8萬 | 60.13%-137.4萬 | 72.88%-59.8萬 | 69.51%-599.3萬 | 142.11%24.8萬 |
| -其他流動負債變化 | -89.57%44.5萬 | -100.98%-3.1萬 | 130.03%18.8萬 | -20.64%204.9萬 | -3,476.60%-476.1萬 | 702.54%426.6萬 | 57.09%317萬 | -155.35%-62.6萬 | -83.81%258.2萬 | 128.54%14.1萬 |
| -其他營運資本變化 | -1,961.88%-3,589.7萬 | -535.96%-274.1萬 | 127.27%46.2萬 | 107.68%84.1萬 | 109.05%103.8萬 | 30.01%192.8萬 | -304.27%-43.1萬 | -43.68%-169.4萬 | -120.62%-1,094.9萬 | -124.18%-1,146.4萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 379.30%1,516.3萬 | 33,372.07%3,715.4萬 | 252.98%716.9萬 | 103.74%281.4萬 | 223.18%610.1萬 | 81.50%-542.9萬 | 100.37%11.1萬 | 118.19%203.1萬 | -39.64%-7,530.3萬 | -206.13%-495.3萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -129.07%-1,037.7萬 | 5.86%-274.6萬 | 48.46%-233.2萬 | 92.66%-1,215.2萬 | 98.56%-18萬 | 92.41%-453萬 | 94.93%-291.7萬 | 87.37%-452.5萬 | 5.88%-1.66億 | 86.31%-1,248.5萬 |
| 固定資產交易的淨現金流 | -129.07%-1,037.7萬 | 5.86%-274.6萬 | 76.89%-233.2萬 | 90.43%-1,771.6萬 | 99.45%-18萬 | 92.41%-453萬 | 94.92%-291.7萬 | 71.65%-1,008.9萬 | -22.71%-1.85億 | 50.96%-3,244.4萬 |
| 投資產品交易的淨現金流 | --0 | --0 | --0 | -71.52%556.4萬 | --0 | --0 | --0 | 2,389.71%556.4萬 | 177.92%1,953.4萬 | 179.61%1,995.9萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -129.07%-1,037.7萬 | 5.86%-274.6萬 | 48.46%-233.2萬 | 92.66%-1,215.2萬 | 98.56%-18萬 | 92.41%-453萬 | 94.93%-291.7萬 | 87.37%-452.5萬 | 5.88%-1.66億 | 86.31%-1,248.5萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -115.13%-274.5萬 | -173.16%-1,626.2萬 | 51.17%946.3萬 | 13.76%3,758.9萬 | -143.31%-904.6萬 | 164.53%1,814.7萬 | 2,345.32%2,222.8萬 | 42.79%626萬 | 565.21%3,304.1萬 | 171.39%2,088.8萬 |
| 債務發行/償還的淨現金流 | -97.98%69.8萬 | -151.59%-1,173.8萬 | 119.65%1,375萬 | 82.41%6,026.9萬 | -115.70%-328萬 | 403.44%3,453.6萬 | 2,403.08%2,275.3萬 | 42.79%626萬 | 565.21%3,304.1萬 | 171.39%2,088.8萬 |
| 其他融資活動的淨現金流額 | 78.99%-344.3萬 | ---452.4萬 | ---428.7萬 | ---2,268萬 | ---576.6萬 | ---1,638.9萬 | ---- | ---- | ---- | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -115.13%-274.5萬 | -173.16%-1,626.2萬 | 51.17%946.3萬 | 13.76%3,758.9萬 | -143.31%-904.6萬 | 164.53%1,814.7萬 | 2,345.32%2,222.8萬 | 42.79%626萬 | 565.21%3,304.1萬 | 171.39%2,088.8萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 32.86%1.39億 | 41.86%1.23億 | 24.28%1.1億 | -70.86%8,818.9萬 | 28.87%1.15億 | -38.65%1.04億 | -66.71%8,670.4萬 | -70.86%8,818.9萬 | -43.55%3.03億 | -78.54%8,921.2萬 |
| 當期現金流變化 | -75.07%204.1萬 | -6.57%1,814.6萬 | 279.71%1,430萬 | 113.59%2,825.1萬 | -190.58%-312.5萬 | 109.96%818.8萬 | 122.45%1,942.2萬 | 108.84%376.6萬 | 7.58%-2.08億 | 102.98%345萬 |
| 利率變動影響 | -23.05%176.6萬 | -41.29%-232萬 | 82.73%-90.7萬 | -4.24%-683.9萬 | 49.90%-224.1萬 | 109.78%229.5萬 | 55.04%-164.2萬 | -1,217.23%-525.1萬 | 23.58%-656.1萬 | -263.49%-447.3萬 |
| 期末現金流 | 24.06%1.43億 | 32.86%1.39億 | 41.86%1.23億 | 24.28%1.1億 | 24.28%1.1億 | 28.87%1.15億 | -38.65%1.04億 | -66.71%8,670.4萬 | -70.86%8,818.9萬 | -70.86%8,818.9萬 |
| 自由現金流 | 106.01%117.9萬 | 1,310.06%3,429.3萬 | 158.75%482.3萬 | 90.50%-2,490.7萬 | 115.05%574.6萬 | 78.04%-1,960.9萬 | 96.76%-283.4萬 | 82.56%-821萬 | -27.97%-2.62億 | 37.93%-3,816.7萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |