Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 21.60%1.23億 | 9.16%9,133.9萬 | 43.20%1.16億 | 23.87%3.8億 | 8.43%1.13億 | 26.55%1.01億 | 11.64%8,367.5萬 | 73.19%8,135.1萬 | 49.94%3.07億 | 61.39%1.05億 |
| 營業收入 | 21.60%1.23億 | 9.16%9,133.9萬 | 43.20%1.16億 | 23.87%3.8億 | 8.43%1.13億 | 26.55%1.01億 | 11.64%8,367.5萬 | 73.19%8,135.1萬 | 49.94%3.07億 | 61.39%1.05億 |
| 主營業務成本 | 13.43%7,687.5萬 | 5.55%5,961.6萬 | 14.58%7,347.5萬 | 4.35%2.6億 | -11.87%7,186.7萬 | 8.91%6,777.6萬 | -11.04%5,648萬 | 52.26%6,412.6萬 | 27.62%2.49億 | 30.33%8,155.1萬 |
| 毛利 | 38.08%4,641.2萬 | 16.65%3,172.3萬 | 149.73%4,301.6萬 | 108.91%1.2億 | 80.33%4,152萬 | 87.94%3,361.2萬 | 137.28%2,719.5萬 | 254.57%1,722.5萬 | 530.74%5,722.7萬 | 934.32%2,302.4萬 |
| 營業費用 | 26.38%3,338.2萬 | -62.69%1,414.5萬 | -40.30%2,408.4萬 | -12.84%1.42億 | -16.38%3,780.3萬 | -39.71%2,641.4萬 | -0.96%3,790.9萬 | 11.58%4,034.3萬 | -2.25%1.63億 | 28.97%4,520.9萬 |
| 銷售和管理費用 | 52.76%2,566.9萬 | -74.00%742.1萬 | -41.29%1,725.2萬 | -13.57%1.04億 | -15.24%2,933.6萬 | -45.81%1,680.4萬 | -2.96%2,853.7萬 | 15.81%2,938.5萬 | -3.97%1.2億 | 38.47%3,461.1萬 |
| -銷售費用 | 21.02%600.6萬 | -31.87%342.4萬 | 21.61%679.9萬 | -4.40%2,257.6萬 | 4.45%699.6萬 | -17.71%496.3萬 | -14.77%502.6萬 | 12.09%559.1萬 | 4.44%2,361.4萬 | 27.78%669.8萬 |
| -管理費用 | 66.06%1,966.3萬 | -83.00%399.7萬 | -56.07%1,045.3萬 | -15.81%8,148.6萬 | -19.97%2,234萬 | -52.60%1,184.1萬 | 0.01%2,351.1萬 | 16.72%2,379.4萬 | -5.83%9,678.7萬 | 41.31%2,791.3萬 |
| 研發費用 | -27.45%775.7萬 | -23.63%771.9萬 | -28.23%824.8萬 | -8.75%4,106.5萬 | -23.00%877.4萬 | -19.25%1,069.2萬 | 6.31%1,010.7萬 | 5.81%1,149.2萬 | 3.44%4,500.4萬 | 8.54%1,139.5萬 |
| 其他營業費用 | 95.93%-4.4萬 | -35.37%-99.5萬 | -165.17%-141.6萬 | -36.10%-265.8萬 | 61.48%-30.7萬 | -144.80%-108.2萬 | -15.38%-73.5萬 | -593.51%-53.4萬 | -16.81%-195.3萬 | -81.55%-79.7萬 |
| 營業利潤 | 81.02%1,303萬 | 264.07%1,757.8萬 | 181.89%1,893.2萬 | 78.43%-2,291.7萬 | 116.75%371.7萬 | 127.76%719.8萬 | 60.04%-1,071.4萬 | 26.14%-2,311.8萬 | 32.83%-1.06億 | 32.42%-2,218.5萬 |
| 淨非營業利息收入(費用) | 75.17%-101.9萬 | 42.97%-105.4萬 | 37.32%-101.1萬 | -1,014.27%-896.9萬 | -32.08%-140.4萬 | -4,609.89%-410.4萬 | -279.24%-184.8萬 | -274.95%-161.3萬 | 781.25%98.1萬 | -248.26%-106.3萬 |
| 利息收入 | 26.88%23.6萬 | -19.51%19.8萬 | 48.74%17.7萬 | -79.44%74.2萬 | 49.22%19.1萬 | -68.04%18.6萬 | -83.79%24.6萬 | -91.38%11.9萬 | 13.53%360.9萬 | -91.87%12.8萬 |
| 利息費用 | -70.75%125.5萬 | -40.21%125.2萬 | -31.41%118.8萬 | 269.52%971.1萬 | 33.92%159.5萬 | 773.73%429萬 | 329.98%209.4萬 | 277.34%173.2萬 | -20.91%262.8萬 | 38.81%119.1萬 |
| 其他淨收入(費用) | -225.69%-1,276.1萬 | -37.49%-1.22億 | 46,769.15%4,386.9萬 | -14,025.30%-1.64億 | -6,249.29%-8,463.6萬 | 3,112.76%1,015.3萬 | -30,170.07%-8,899.4萬 | -111.66%-9.4萬 | -1,026.40%-115.8萬 | 14.22%-133.3萬 |
| 出售證券收益 | -557.01%-1,264.1萬 | -7,650.06%-1.22億 | 102,661.90%4,316萬 | -135,625.42%-7,996萬 | -96,766.67%-8,120萬 | 6,685.71%276.6萬 | ---156.8萬 | 147.06%4.2萬 | -93.97%5.9萬 | 44.83%8.4萬 |
| 特殊收入(費用) | -100.47%-3.6萬 | 98.90%-96.1萬 | --38.9萬 | -16,520.44%-8,376.7萬 | -12,432.26%-388.5萬 | 1,923.93%769.7萬 | -171,623.53%-8,757.9萬 | --0 | 71.97%-50.4萬 | ---3.1萬 |
| -減:資本性資產減值 | 200.00%3.6萬 | -98.45%136.4萬 | ---- | 18,386.71%9,317.3萬 | 16,461.29%513.4萬 | -97.16%1.2萬 | 172,501.96%8,802.7萬 | ---- | -71.97%50.4萬 | --3.1萬 |
| -減:其他特殊費用 | ---- | 10.04%-40.3萬 | ---38.9萬 | ---940.6萬 | ---124.9萬 | ---770.9萬 | ---44.8萬 | ---- | ---- | ---- |
| 其他非經營收入(費用) | 72.90%-8.4萬 | -21.57%12萬 | 335.29%32萬 | 121.88%15.6萬 | 132.40%44.9萬 | -344.09%-31萬 | 162.96%15.3萬 | -117.24%-13.6萬 | -175.53%-71.3萬 | -845.16%-138.6萬 |
| 稅前利潤 | -105.66%-75萬 | -4.22%-1.06億 | 348.90%6,179萬 | -83.70%-1.95億 | -234.91%-8,232.3萬 | 150.62%1,324.7萬 | -289.43%-1.02億 | 16.05%-2,482.5萬 | 32.73%-1.06億 | 26.98%-2,458.1萬 |
| 所得稅 | 73.9萬 | 22萬 | 0 | 0 | 0 | 0 | 0 | 0 | -69.70%1萬 | -69.70%1萬 |
| 除稅後利潤 | -111.24%-148.9萬 | -4.43%-1.06億 | 348.90%6,179萬 | -83.68%-1.95億 | -234.77%-8,232.3萬 | 150.62%1,324.7萬 | -289.43%-1.02億 | 16.05%-2,482.5萬 | 32.74%-1.06億 | 27.03%-2,459.1萬 |
| 持續經營利潤 | -111.24%-148.9萬 | -4.43%-1.06億 | 348.90%6,179萬 | -83.68%-1.95億 | -234.77%-8,232.3萬 | 150.62%1,324.7萬 | -289.43%-1.02億 | 16.05%-2,482.5萬 | 32.74%-1.06億 | 27.03%-2,459.1萬 |
| 歸屬於少數股東的淨利潤 | 0 | 0 | 0 | 0 | 0 | 0 | -7.6萬 | -5.5萬 | ||
| 歸屬於母公司的淨利潤 | -111.24%-148.9萬 | -4.43%-1.06億 | 348.90%6,179萬 | -83.81%-1.95億 | -235.52%-8,232.3萬 | 150.70%1,324.7萬 | -289.27%-1.02億 | 16.08%-2,482.5萬 | 32.78%-1.06億 | 27.19%-2,453.6萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -111.24%-148.9萬 | -4.43%-1.06億 | 348.90%6,179萬 | -83.81%-1.95億 | -235.52%-8,232.3萬 | 150.70%1,324.7萬 | -289.27%-1.02億 | 16.08%-2,482.5萬 | 32.78%-1.06億 | 27.19%-2,453.6萬 |
| 基本每股收益 | 0 | -3.13%-0.33 | 337.50%0.19 | -79.41%-0.61 | -225.00%-0.26 | 150.00%0.04 | -300.00%-0.32 | 20.00%-0.08 | 34.62%-0.34 | 26.97%-0.08 |
| 稀釋每股收益 | 0 | -3.13%-0.33 | 162.50%0.05 | -79.41%-0.61 | -225.00%-0.26 | 137.50%0.03 | -300.00%-0.32 | 20.00%-0.08 | 34.62%-0.34 | 26.97%-0.08 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |