澳洲市場個股詳情

MyState Ltd (MYS)

添加自選
  • 4.610
  • +0.050+1.10%
延時20分鐘行情已收盤 01/16 16:00 (悉尼)
7.82億總市值19.53市盈率(靜)

MyState Ltd (MYS) 損益表

季報+年報
顯示同比 yoy
隱藏空行 yoy
(FY)2025/06/30
(FY)2024/06/30
(FY)2023/06/30
(FY)2022/06/30
(FY)2021/06/30
(FY)2020/06/30
(FY)2019/06/30
(FY)2018/06/30
(FY)2017/06/30
(FY)2016/06/30
營業總收入
23.00%1.85億
-5.30%1.51億
14.92%1.59億
-0.13%1.38億
7.50%1.39億
7.01%1.29億
-4.69%1.2億
2.51%1.26億
0.71%1.23億
3.57%1.22億
淨利息收入
25.73%1.57億
-6.08%1.25億
20.27%1.33億
-1.52%1.1億
12.49%1.12億
11.34%9,952.2萬
-1.59%8,938.3萬
3.06%9,082.9萬
-0.88%8,813.2萬
6.56%8,891萬
-利息收入總計
27.07%6.09億
35.68%4.79億
120.95%3.53億
-2.79%1.6億
-12.74%1.64億
-6.81%1.88億
7.35%2.02億
3.32%1.88億
-0.62%1.82億
4.63%1.83億
-利息費用總計
27.55%4.52億
60.81%3.54億
345.17%2.2億
-5.50%4,950.4萬
-41.01%5,238.5萬
-21.21%8,880.8萬
15.69%1.13億
3.56%9,743.5萬
-0.37%9,408.8萬
2.87%9,444.1萬
非利息收入總計
9.93%2,858.5萬
-1.41%2,600.4萬
-6.10%2,637.5萬
5.72%2,808.9萬
-9.43%2,656.9萬
-5.47%2,933.5萬
-12.60%3,103.1萬
1.11%3,550.4萬
4.93%3,511.3萬
-3.61%3,346.2萬
-手續費和傭金收入
9.93%2,858.5萬
-1.41%2,600.4萬
-6.10%2,637.5萬
5.72%2,808.9萬
-9.43%2,656.9萬
-5.47%2,933.5萬
-12.60%3,103.1萬
1.16%3,550.4萬
5.36%3,509.8萬
-2.80%3,331.4萬
-其他非利息收入
----
----
----
----
----
----
----
----
-89.86%1.5萬
-66.67%14.8萬
信貸損失準備金
60.13%-48萬
52.64%-120.4萬
-433.60%-254.2萬
-23.42%76.2萬
120.22%99.5萬
-2,548.26%-492.1萬
144.18%20.1萬
-113.62%-45.5萬
82.56%-21.3萬
-102.82%-122.1萬
非利息費用
24.38%1.35億
-1.29%1.08億
14.14%1.1億
11.63%9,612.9萬
6.57%8,611.3萬
7.68%8,080.7萬
-4.22%7,504.3萬
-6.11%7,834.9萬
10.97%8,344.6萬
0.37%7,519.9萬
設備占用費
31.48%544.6萬
-5.69%414.2萬
226.06%439.2萬
-14.80%134.7萬
17.46%158.1萬
18.07%134.6萬
-6.02%114萬
-82.50%121.3萬
462.50%693萬
-9.74%123.2萬
銷售和管理費用
21.98%8,803萬
-5.02%7,217萬
7.33%7,598.7萬
16.13%7,080萬
4.94%6,096.5萬
-1.78%5,809.6萬
-5.07%5,914.7萬
3.01%6,230.6萬
-1.86%6,048.5萬
-0.71%6,162.9萬
-管理費用
24.43%8,220萬
0.47%6,606.1萬
8.68%6,575.4萬
10.87%6,050.3萬
3.26%5,457.1萬
-3.14%5,284.6萬
-6.80%5,455.8萬
2.80%5,853.8萬
-1.09%5,694.3萬
-1.71%5,757.3萬
-銷售費用
-4.57%583萬
-40.30%610.9萬
-0.62%1,023.3萬
61.04%1,029.7萬
21.79%639.4萬
14.40%525萬
21.79%458.9萬
6.38%376.8萬
-12.67%354.2萬
16.12%405.6萬
折舊攤銷與損耗
6.15%773.7萬
3.05%728.9萬
-20.67%707.3萬
-11.39%891.6萬
12.65%1,006.2萬
62.52%893.2萬
-8.32%549.6萬
15.44%599.5萬
8.44%519.3萬
0.34%478.9萬
-折舊攤銷
6.15%773.7萬
3.05%728.9萬
-20.67%707.3萬
-11.39%891.6萬
12.65%1,006.2萬
62.52%893.2萬
-8.32%549.6萬
15.44%599.5萬
8.44%519.3萬
0.34%478.9萬
其他非利息費用
35.59%3,350.6萬
10.96%2,471.2萬
47.83%2,227.2萬
11.56%1,506.6萬
8.62%1,350.5萬
34.27%1,243.3萬
4.81%926萬
-18.48%883.5萬
43.57%1,083.8萬
12.42%754.9萬
來自聯營公司及其他參與權益的收入(虧損)
特殊收入(費用)
-839.86%-134.4萬
-1,687.50%-14.3萬
-233.33%-8,000
-33.33%6,000
100.68%9,000
-175.88%-132.7萬
減:重組與並購
----
----
----
----
--134.4萬
----
----
----
----
----
減:資本性資產減值
----
----
----
----
----
----
----
----
----
--135萬
減:其他特殊費用
----
----
----
----
----
1,687.50%14.3萬
233.33%8,000
33.33%-6,000
60.87%-9,000
-104.78%-2.3萬
其他營業外收入(費用)
-418.36%-601.7萬
34.04%189萬
-51.96%141萬
213.76%293.5萬
-0.94%-258萬
13.18%-255.6萬
-15.63%-294.4萬
0.16%-254.6萬
27.86%-255萬
-190.99%-353.5萬
除稅前利潤
6.17%5,329.8萬
-9.03%5,020.2萬
20.22%5,518.5萬
-11.83%4,590.2萬
21.10%5,205.8萬
0.86%4,298.6萬
-5.27%4,262萬
6.51%4,498.9萬
2.79%4,223.8萬
-10.73%4,109萬
所得稅
18.96%1,774萬
-10.61%1,491.3萬
20.23%1,668.3萬
-11.71%1,387.6萬
21.59%1,571.7萬
0.65%1,292.6萬
-5.07%1,284.2萬
11.27%1,352.8萬
-4.69%1,215.8萬
-5.64%1,275.6萬
除稅後的權益收益
除稅後利潤
0.76%3,555.8萬
-8.35%3,528.9萬
20.22%3,850.2萬
-11.87%3,202.6萬
20.89%3,634.1萬
-2.99%3,006萬
-1.51%3,098.7萬
4.59%3,146.1萬
6.16%3,008萬
-12.85%2,833.4萬
持續經利潤
0.76%3,555.8萬
-8.35%3,528.9萬
20.22%3,850.2萬
-11.87%3,202.6萬
20.89%3,634.1萬
0.95%3,006萬
-5.35%2,977.8萬
4.59%3,146.1萬
6.16%3,008萬
-12.85%2,833.4萬
停止經營利潤
----
----
----
----
----
----
--120.9萬
----
----
----
歸屬于少數股東的淨利潤
歸屬於母公司的淨利潤
0.76%3,555.8萬
-8.35%3,528.9萬
20.22%3,850.2萬
-11.87%3,202.6萬
20.89%3,634.1萬
-2.99%3,006萬
-1.51%3,098.7萬
4.59%3,146.1萬
6.16%3,008萬
-12.85%2,833.4萬
優先股派息
其他優先股派息
歸屬于普通股股東的淨利潤
0.76%3,555.8萬
-8.35%3,528.9萬
20.22%3,850.2萬
-11.87%3,202.6萬
20.89%3,634.1萬
-2.99%3,006萬
-1.51%3,098.7萬
4.59%3,146.1萬
6.16%3,008萬
-12.85%2,833.4萬
基本每股收益
-17.55%0.264
-9.68%0.3202
16.84%0.3545
-22.56%0.3034
21.04%0.3918
-3.83%0.3237
-2.29%0.3366
2.73%0.3445
5.06%0.3353
-13.02%0.3192
稀釋每股收益
-16.84%0.236
-8.01%0.2838
1.68%0.3085
-22.56%0.3034
21.04%0.3918
-3.83%0.3237
-2.29%0.3366
2.73%0.3445
5.06%0.3353
-13.02%0.3192
每股派息
-4.35%0.22
0.00%0.23
-9.80%0.23
107.09%0.255
-56.52%0.1231
0.00%0.2832
0.00%0.2832
0.88%0.2832
0.00%0.2807
0.00%0.2807
會計準則
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)2025/06/30(FY)2024/06/30(FY)2023/06/30(FY)2022/06/30(FY)2021/06/30(FY)2020/06/30(FY)2019/06/30(FY)2018/06/30(FY)2017/06/30(FY)2016/06/30
營業總收入 23.00%1.85億-5.30%1.51億14.92%1.59億-0.13%1.38億7.50%1.39億7.01%1.29億-4.69%1.2億2.51%1.26億0.71%1.23億3.57%1.22億
淨利息收入 25.73%1.57億-6.08%1.25億20.27%1.33億-1.52%1.1億12.49%1.12億11.34%9,952.2萬-1.59%8,938.3萬3.06%9,082.9萬-0.88%8,813.2萬6.56%8,891萬
-利息收入總計 27.07%6.09億35.68%4.79億120.95%3.53億-2.79%1.6億-12.74%1.64億-6.81%1.88億7.35%2.02億3.32%1.88億-0.62%1.82億4.63%1.83億
-利息費用總計 27.55%4.52億60.81%3.54億345.17%2.2億-5.50%4,950.4萬-41.01%5,238.5萬-21.21%8,880.8萬15.69%1.13億3.56%9,743.5萬-0.37%9,408.8萬2.87%9,444.1萬
非利息收入總計 9.93%2,858.5萬-1.41%2,600.4萬-6.10%2,637.5萬5.72%2,808.9萬-9.43%2,656.9萬-5.47%2,933.5萬-12.60%3,103.1萬1.11%3,550.4萬4.93%3,511.3萬-3.61%3,346.2萬
-手續費和傭金收入 9.93%2,858.5萬-1.41%2,600.4萬-6.10%2,637.5萬5.72%2,808.9萬-9.43%2,656.9萬-5.47%2,933.5萬-12.60%3,103.1萬1.16%3,550.4萬5.36%3,509.8萬-2.80%3,331.4萬
-其他非利息收入 ---------------------------------89.86%1.5萬-66.67%14.8萬
信貸損失準備金 60.13%-48萬52.64%-120.4萬-433.60%-254.2萬-23.42%76.2萬120.22%99.5萬-2,548.26%-492.1萬144.18%20.1萬-113.62%-45.5萬82.56%-21.3萬-102.82%-122.1萬
非利息費用 24.38%1.35億-1.29%1.08億14.14%1.1億11.63%9,612.9萬6.57%8,611.3萬7.68%8,080.7萬-4.22%7,504.3萬-6.11%7,834.9萬10.97%8,344.6萬0.37%7,519.9萬
設備占用費 31.48%544.6萬-5.69%414.2萬226.06%439.2萬-14.80%134.7萬17.46%158.1萬18.07%134.6萬-6.02%114萬-82.50%121.3萬462.50%693萬-9.74%123.2萬
銷售和管理費用 21.98%8,803萬-5.02%7,217萬7.33%7,598.7萬16.13%7,080萬4.94%6,096.5萬-1.78%5,809.6萬-5.07%5,914.7萬3.01%6,230.6萬-1.86%6,048.5萬-0.71%6,162.9萬
-管理費用 24.43%8,220萬0.47%6,606.1萬8.68%6,575.4萬10.87%6,050.3萬3.26%5,457.1萬-3.14%5,284.6萬-6.80%5,455.8萬2.80%5,853.8萬-1.09%5,694.3萬-1.71%5,757.3萬
-銷售費用 -4.57%583萬-40.30%610.9萬-0.62%1,023.3萬61.04%1,029.7萬21.79%639.4萬14.40%525萬21.79%458.9萬6.38%376.8萬-12.67%354.2萬16.12%405.6萬
折舊攤銷與損耗 6.15%773.7萬3.05%728.9萬-20.67%707.3萬-11.39%891.6萬12.65%1,006.2萬62.52%893.2萬-8.32%549.6萬15.44%599.5萬8.44%519.3萬0.34%478.9萬
-折舊攤銷 6.15%773.7萬3.05%728.9萬-20.67%707.3萬-11.39%891.6萬12.65%1,006.2萬62.52%893.2萬-8.32%549.6萬15.44%599.5萬8.44%519.3萬0.34%478.9萬
其他非利息費用 35.59%3,350.6萬10.96%2,471.2萬47.83%2,227.2萬11.56%1,506.6萬8.62%1,350.5萬34.27%1,243.3萬4.81%926萬-18.48%883.5萬43.57%1,083.8萬12.42%754.9萬
來自聯營公司及其他參與權益的收入(虧損)
特殊收入(費用) -839.86%-134.4萬-1,687.50%-14.3萬-233.33%-8,000-33.33%6,000100.68%9,000-175.88%-132.7萬
減:重組與並購 ------------------134.4萬--------------------
減:資本性資產減值 --------------------------------------135萬
減:其他特殊費用 --------------------1,687.50%14.3萬233.33%8,00033.33%-6,00060.87%-9,000-104.78%-2.3萬
其他營業外收入(費用) -418.36%-601.7萬34.04%189萬-51.96%141萬213.76%293.5萬-0.94%-258萬13.18%-255.6萬-15.63%-294.4萬0.16%-254.6萬27.86%-255萬-190.99%-353.5萬
除稅前利潤 6.17%5,329.8萬-9.03%5,020.2萬20.22%5,518.5萬-11.83%4,590.2萬21.10%5,205.8萬0.86%4,298.6萬-5.27%4,262萬6.51%4,498.9萬2.79%4,223.8萬-10.73%4,109萬
所得稅 18.96%1,774萬-10.61%1,491.3萬20.23%1,668.3萬-11.71%1,387.6萬21.59%1,571.7萬0.65%1,292.6萬-5.07%1,284.2萬11.27%1,352.8萬-4.69%1,215.8萬-5.64%1,275.6萬
除稅後的權益收益
除稅後利潤 0.76%3,555.8萬-8.35%3,528.9萬20.22%3,850.2萬-11.87%3,202.6萬20.89%3,634.1萬-2.99%3,006萬-1.51%3,098.7萬4.59%3,146.1萬6.16%3,008萬-12.85%2,833.4萬
持續經利潤 0.76%3,555.8萬-8.35%3,528.9萬20.22%3,850.2萬-11.87%3,202.6萬20.89%3,634.1萬0.95%3,006萬-5.35%2,977.8萬4.59%3,146.1萬6.16%3,008萬-12.85%2,833.4萬
停止經營利潤 --------------------------120.9萬------------
歸屬于少數股東的淨利潤
歸屬於母公司的淨利潤 0.76%3,555.8萬-8.35%3,528.9萬20.22%3,850.2萬-11.87%3,202.6萬20.89%3,634.1萬-2.99%3,006萬-1.51%3,098.7萬4.59%3,146.1萬6.16%3,008萬-12.85%2,833.4萬
優先股派息
其他優先股派息
歸屬于普通股股東的淨利潤 0.76%3,555.8萬-8.35%3,528.9萬20.22%3,850.2萬-11.87%3,202.6萬20.89%3,634.1萬-2.99%3,006萬-1.51%3,098.7萬4.59%3,146.1萬6.16%3,008萬-12.85%2,833.4萬
基本每股收益 -17.55%0.264-9.68%0.320216.84%0.3545-22.56%0.303421.04%0.3918-3.83%0.3237-2.29%0.33662.73%0.34455.06%0.3353-13.02%0.3192
稀釋每股收益 -16.84%0.236-8.01%0.28381.68%0.3085-22.56%0.303421.04%0.3918-3.83%0.3237-2.29%0.33662.73%0.34455.06%0.3353-13.02%0.3192
每股派息 -4.35%0.220.00%0.23-9.80%0.23107.09%0.255-56.52%0.12310.00%0.28320.00%0.28320.88%0.28320.00%0.28070.00%0.2807
會計準則 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
熱門市場機會
港股科網股
查看更多
佩洛西持倉
關稅大棒再舞!市場還會「應激」嗎?
中美近期相繼調整多個關稅或非關稅措施,開始落實雙方吉隆坡經貿磋商達成的成果共識。當地時間4日,美國白宮連續發佈兩項總統行政令,宣佈自2025年11月10日起,取消針對中國商品加徵的10%所謂「芬太尼關稅」以及延長一年對中國商品加徵24%「對等關稅」的暫緩期。5日,中方兩部門先後發 展开