Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
上海石油化工股份
00338
| (FY)2025/12/31 | (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 16.57%2,364.3萬 | -44.59%2,028.2萬 | 27.65%3,660.5萬 | 18.90%2,867.5萬 | -51.43%2,411.6萬 | 58.08%4,965.6萬 | 249.07%3,141.1萬 | 1,072.42%1,689.1萬 | 174.07%937.3萬 | 310.39%453.6萬 |
| 扣除非現金調整前淨利潤 | -45.16%758.2萬 | -20.22%1,382.6萬 | 59.83%1,733萬 | -19.27%1,084.3萬 | 65.19%1,343.2萬 | 151.39%813.1萬 | -477.01%-1,582.3萬 | -15,845.24%-669.7萬 | -858.28%-636.2萬 | -135.48%-97.1萬 |
| 非現金項目調整總額 | -23.71%1,024.1萬 | 7.58%1,342.4萬 | -36.36%1,247.8萬 | 26.07%1,960.8萬 | -31.12%1,555.3萬 | -30.23%2,257.9萬 | 128.86%3,236.1萬 | 4,114.29%1,236.4萬 | 36.75%724.5萬 | 35.76%650.7萬 |
| -折舊與攤銷 | 7.75%1,426.1萬 | 0.45%1,323.5萬 | -16.00%1,317.6萬 | -3.61%1,568.6萬 | -12.71%1,627.4萬 | -12.76%1,864.3萬 | 20.13%2,137.1萬 | 16.99%530.8萬 | 17.70%546.6萬 | 20.92%542.8萬 |
| -在損益中確認的減值損失回撥 | 45.99%-120.6萬 | -28.41%-223.3萬 | -148.27%-173.9萬 | 562.32%360.3萬 | 60.00%54.4萬 | -94.07%34萬 | 143,225.00%573.3萬 | --572.8萬 | 300.00%4,000 | -66.67%1,000 |
| -資產準備金與勾銷 | 90.96%73.9萬 | 7.20%38.7萬 | 5.87%36.1萬 | --34.1萬 | ---- | -75.74%9.9萬 | --40.8萬 | --8.4萬 | --32.4萬 | ---- |
| -聯營企業份額 | -54.55%24.5萬 | 45.28%53.9萬 | 97.34%37.1萬 | 361.11%18.8萬 | -119.57%-7.2萬 | -10.46%36.8萬 | -27.26%41.1萬 | -67.98%11.4萬 | -38.19%8.9萬 | 907.69%10.5萬 |
| -處置利潤 | -400.00%-4.5萬 | 138.46%1.5萬 | -146.43%-3.9萬 | 103.05%8.4萬 | -10,296.30%-275.3萬 | -83.13%2.7萬 | 102.05%16萬 | 102.45%19萬 | 81.25%-3,000 | -600.00%-2.1萬 |
| -匯兌損益淨額 | -593.89%-468.7萬 | 3,550.00%94.9萬 | 102.09%2.6萬 | -638.96%-124.5萬 | -24.51%23.1萬 | -13.80%30.6萬 | --35.5萬 | ---- | ---- | ---- |
| -其他非現金項目 | 75.56%93.4萬 | 65.22%53.2萬 | -66.14%32.2萬 | -28.44%95.1萬 | -52.47%132.9萬 | -28.73%279.6萬 | 120.02%392.3萬 | -23.73%58.5萬 | 160.00%136.5萬 | 213.56%99.4萬 |
| 營運資本變動 | 183.52%582萬 | -202.52%-696.8萬 | 482.71%679.7萬 | 63.52%-177.6萬 | -125.70%-486.9萬 | 27.39%1,894.6萬 | 137.74%1,487.3萬 | 909.23%1,122.4萬 | 145.18%849萬 | 89.68%-100萬 |
| -應收款(增)減 | -149.09%-430.3萬 | 331.82%876.5萬 | 26.21%-378.1萬 | 0.77%-512.4萬 | -142.05%-516.4萬 | 1,353.06%1,228萬 | 93.29%-98萬 | 1.19%526.8萬 | -7,370.33%-661.6萬 | 184.77%669.1萬 |
| -存貨(增)減 | 210.59%1,310.8萬 | -414.40%-1,185.3萬 | 433.92%377萬 | 75.99%-112.9萬 | -138.24%-470.2萬 | -43.05%1,229.6萬 | 177.77%2,159.2萬 | 284.66%833.2萬 | 174.76%1,095.9萬 | 71.93%-224.2萬 |
| -應付款(減)增 | 41.98%-228.5萬 | -155.50%-393.8萬 | 58.15%709.6萬 | -10.76%448.7萬 | 186.85%502.8萬 | -4.93%-578.9萬 | -207.71%-551.7萬 | -1.59%-223.7萬 | 225.17%441.6萬 | -174.50%-560.3萬 |
| -貸款、租賃及其他損失準備金 | -1,306.90%-70萬 | 120.14%5.8萬 | -2,780.00%-28.8萬 | 67.74%-1萬 | -119.50%-3.1萬 | 171.62%15.9萬 | 89.76%-22.2萬 | -214.88%-13.9萬 | 61.35%-26.9萬 | 111.60%15.4萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | 8.73%-244.6萬 | 22.32%-268萬 | -53.33%-345萬 | 25.45%-225萬 | -57.93%-301.8萬 | -10.72%-191.1萬 | 33.05%-172.6萬 | -155.27%-21.5萬 | 52.05%-70.3萬 | 39.27%-36.5萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | -61.2萬 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 20.42%2,119.7萬 | -46.91%1,760.2萬 | 25.47%3,315.5萬 | 25.25%2,642.5萬 | -55.24%2,109.8萬 | 58.78%4,713.3萬 | 225.52%2,968.5萬 | 1,337.09%1,667.6萬 | 161.40%867萬 | 251.29%417.1萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 41.97%-919.1萬 | 5.79%-1,583.9萬 | -141.32%-1,681.3萬 | -95.32%-696.7萬 | 16.64%-356.7萬 | 65.80%-427.9萬 | -11.51%-1,251.2萬 | -200.61%-247.9萬 | 19.20%-317.4萬 | 43.42%-343.6萬 |
| 業務交易淨額 | --0 | ---105萬 | --0 | ---- | --360.8萬 | --0 | -1,317.37%-301.9萬 | ---301.9萬 | --0 | ---- |
| 投資物業交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | -100.69%-14.8萬 | ---- | ---- | --0 |
| 投資產品交易淨額 | 129.58%66.9萬 | -851.50%-226.2萬 | 385.48%30.1萬 | -50.40%6.2萬 | 109.50%12.5萬 | ---131.6萬 | ---- | ---- | --0 | --0 |
| 已收到的股息(投資活動產生的現金流) | -78.57%3,000 | 250.00%1.4萬 | -33.33%4,000 | -14.29%6,000 | 16.67%7,000 | -50.00%6,000 | 50.00%1.2萬 | --2,000 | -20.00%4,000 | --0 |
| 已收到的利息(投資活動產生的現金流) | -27.19%24.9萬 | -33.46%34.2萬 | 124.45%51.4萬 | 10.63%22.9萬 | -33.44%20.7萬 | -17.94%31.1萬 | -71.24%37.9萬 | -74.73%7.1萬 | -77.60%7.1萬 | -68.86%10.9萬 |
| 其他投資變動淨額 | ---- | ---- | ---- | ---- | --267.3萬 | ---- | ---- | ---- | ---- | ---- |
| 投資活動現金淨額 | 56.00%-827萬 | -17.51%-1,879.5萬 | -139.79%-1,599.4萬 | -318.47%-667萬 | 157.84%305.3萬 | 65.48%-527.8萬 | -228.42%-1,528.8萬 | -123.05%-557.3萬 | 14.06%-309.9萬 | 41.84%-332.7萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 231.08%42.6萬 | 84.34%-32.5萬 | 86.37%-207.6萬 | -61.74%-1,522.8萬 | 69.44%-941.5萬 | -226.25%-3,081.1萬 | -155.51%-944.4萬 | 45.71%-435.6萬 | -128.90%-416.1萬 | -70.43%349.1萬 |
| 普通股發行/回購的淨額 | --0 | ---18.3萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 租賃融資增減 | 59.01%-53萬 | 37.05%-129.3萬 | 14.77%-205.4萬 | -68.53%-241萬 | 29.70%-143萬 | -12.38%-203.4萬 | -2,601.49%-181萬 | -7,553.85%-99.5萬 | -328.57%-6萬 | -2,364.71%-41.9萬 |
| 已支付現金股息 | 26.43%-614.2萬 | -5.55%-834.9萬 | 0.00%-791萬 | -20.01%-791萬 | 0.00%-659.1萬 | -66.65%-659.1萬 | 43.75%-395.5萬 | --0 | ---- | 9.99%-395.5萬 |
| 非控制性權益現金股息 | -4.07%-115.1萬 | 13.86%-110.6萬 | -13.93%-128.4萬 | 40.12%-112.7萬 | -54.90%-188.2萬 | 29.36%-121.5萬 | -93.69%-172萬 | --0 | ---172萬 | --0 |
| 已付利息(籌資活動產生的現金流) | -35.56%-117.8萬 | -4.57%-86.9萬 | 29.28%-83.1萬 | 23.20%-117.5萬 | 50.66%-153萬 | 27.83%-310.1萬 | -38.79%-429.7萬 | 37.44%-65.5萬 | -70.63%-143.5萬 | -65.56%-110.1萬 |
| 融資活動現金淨額 | 29.28%-857.5萬 | 14.34%-1,212.5萬 | 49.17%-1,415.5萬 | -33.59%-2,785萬 | 52.35%-2,084.8萬 | -106.12%-4,375.2萬 | -457.94%-2,122.6萬 | 48.75%-600.6萬 | -154.47%-737.6萬 | -133.97%-198.4萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -50.14%1,251.3萬 | 9.86%2,509.5萬 | -27.82%2,284.3萬 | 12.55%3,164.8萬 | -6.78%2,811.9萬 | -29.15%3,016.5萬 | -12.35%4,257.5萬 | -3.26%3,069.6萬 | -10.61%3,227萬 | -12.46%3,363.3萬 |
| 現金變動 | 132.68%435.2萬 | -543.05%-1,331.8萬 | 137.13%300.6萬 | -345.08%-809.5萬 | 274.12%330.3萬 | 72.22%-189.7萬 | -17.46%-682.9萬 | -54.14%509.7萬 | 56.88%-180.5萬 | 56.77%-114萬 |
| 匯率變動影響 | -153.13%-39.1萬 | 197.61%73.6萬 | -6.20%-75.4萬 | -414.16%-71萬 | 251.68%22.6萬 | 85.92%-14.9萬 | -468.82%-105.8萬 | -307.75%-110.5萬 | 226.23%23.1萬 | -170.13%-22.3萬 |
| 期末現金 | 31.66%1,647.4萬 | -50.14%1,251.3萬 | 9.86%2,509.5萬 | -27.82%2,284.3萬 | 12.55%3,164.8萬 | -18.94%2,811.9萬 | -18.52%3,468.8萬 | -18.52%3,468.8萬 | -3.26%3,069.6萬 | -10.61%3,227萬 |
| 自由現金流 | 631.43%1,193.7萬 | -89.69%163.2萬 | -18.51%1,583.5萬 | 13.29%1,943.2萬 | -59.96%1,715.2萬 | 151.10%4,283.8萬 | 136.09%1,706萬 | 255.33%1,411.5萬 | 128.71%549.6萬 | 108.03%70.9萬 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |