Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -109.18%-1.56萬 | -2,206.79%-281.95萬 | -439.20%-101.05萬 | 73.64%-123.35萬 | 51.14%-157.89萬 | 144.13%16.97萬 | 27.04%-12.22萬 | 133.27%29.79萬 | -36.39%-467.87萬 | -280.49%-323.12萬 |
| 持續經營淨收入 | -1,872.04%-879.93萬 | -126.72%-226.16萬 | -4,481.99%-263.07萬 | 38.59%-437.99萬 | -6.48%-393.9萬 | 117.00%49.66萬 | -43.10%-99.75萬 | -67.63%6萬 | -867.72%-713.26萬 | -632.29%-369.93萬 |
| 折舊和攤銷 | -52.40%16.52萬 | 267.60%8.49萬 | 83.72%24.77萬 | -5.10%64.55萬 | -46.04%14.06萬 | 73.90%34.7萬 | 222.24%2.31萬 | -43.59%13.48萬 | 13.71%68.02萬 | -45.97%26.05萬 |
| 其他非現金項目 | ---- | ---- | ---- | ---25萬 | ---5.96萬 | --5.96萬 | -147.87%-25萬 | -100.00%-2 | ---- | ---- |
| 營運資金變化 | 358.09%194.7萬 | -126.88%-10.33萬 | 523.47%55.58萬 | -202.21%-179.87萬 | -229.61%-108.79萬 | -132.27%-75.44萬 | -274.05%-4.55萬 | 106.18%8.92萬 | 133.38%175.98萬 | -41.03%83.94萬 |
| -應收款項(增)減 | -44.88%31.7萬 | 10,141.39%83.76萬 | -466.67%-59.54萬 | 63.52%-43.88萬 | 1.31%-116.8萬 | 208.68%57.52萬 | 80.17%-8,341 | -70.59%16.24萬 | -467.83%-120.27萬 | -186.58%-118.35萬 |
| -存貨(增)減 | 106.66%5.08萬 | -468.18%-114.8萬 | -74.13%-34.53萬 | -66.10%64.99萬 | -42.04%181.21萬 | -525.36%-76.19萬 | -30.13%-20.2萬 | 83.92%-19.83萬 | 212.55%191.69萬 | 337.41%312.64萬 |
| -預付費用(增)減 | -47.36%21.43萬 | 181.43%17.54萬 | -1,272.12%-8.05萬 | -139.92%-17.95萬 | -206.22%-36.53萬 | 688.59%40.71萬 | 24.54%-21.54萬 | 90.86%-5,865 | -123.73%-7.48萬 | 44.28%34.39萬 |
| -應付款項及應計費用(減)增 | 430.95%86.16萬 | -313.02%-85.46萬 | 539.87%157.7萬 | -2,154.44%-74.57萬 | 60.97%-52.81萬 | -116.50%-26.04萬 | -21.14%40.12萬 | 48.62%-35.85萬 | 101.81%3.63萬 | -81.09%-135.3萬 |
| -其他流動資產變化 | ---- | 1,019.80%8.74萬 | 1,019.68%8.63萬 | -2,409.24%-173.49萬 | 1,036.79%8.52萬 | -1,930.60%-183.56萬 | 10.78%7,803 | 14.74%7,707 | -415.90%-6.91萬 | -97.42%7,497 |
| -其他營運資本變化 | 196.87%67.7萬 | 2,880.15%79.9萬 | -117.91%-8.63萬 | -43.61%65.04萬 | 979.25%89.62萬 | -155.08%-69.89萬 | -318.43%-2.87萬 | 7,221.63%48.18萬 | 168.12%115.33萬 | 76.87%-10.19萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -109.18%-1.56萬 | -2,206.82%-281.95萬 | -439.20%-101.05萬 | 73.64%-123.35萬 | 51.14%-157.89萬 | 144.13%16.97萬 | 27.05%-12.22萬 | 133.27%29.79萬 | -36.39%-467.87萬 | -280.49%-323.12萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -962.24%-23.33萬 | -1,024.28%-63.62萬 | 44.85%-14.9萬 | -29.64萬 | 586.10%5.24萬 | -44,728.57%-2.2萬 | -137.28%-5.66萬 | -69.54%-27.02萬 | 0 | 101.76%7,642 |
| 固定資產交易的淨現金流 | -962.24%-23.33萬 | -1,024.28%-63.62萬 | 44.85%-14.9萬 | ---29.64萬 | 586.10%5.24萬 | -44,728.57%-2.2萬 | -371.97%-5.66萬 | -851.59%-27.02萬 | --0 | 101.76%7,642 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -962.24%-23.33萬 | -1,024.28%-63.62萬 | 44.85%-14.9萬 | ---29.64萬 | 586.10%5.24萬 | -44,728.57%-2.2萬 | -137.28%-5.66萬 | -69.54%-27.02萬 | --0 | 101.76%7,642 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -260.37%-67.32萬 | 625.77%130.27萬 | 590.54%314.82萬 | -122.07%-118.66萬 | -102.70%-11.02萬 | -115.18%-18.68萬 | 46.24%-24.78萬 | -222.96%-64.18萬 | 93.47%537.65萬 | 40,463.07%408.47萬 |
| 債務發行/償還的淨現金流 | -183.02%-67.32萬 | 71.55%-16.85萬 | 104.59%7.93萬 | -228.11%-232.35萬 | 20.13%-81.64萬 | 33.26%81.09萬 | -122.55%-59.22萬 | -5,977.98%-172.58萬 | -141.73%-70.81萬 | -1,856.27%-102.22萬 |
| 普通股發行/償還的淨現金流 | --1,142.72萬 | --480.09萬 | --333.22萬 | --0 | --0 | --0 | --0 | --0 | --596.58萬 | ---- |
| 其他融資活動的淨現金流額 | -1,045.39%-1,142.72萬 | -1,066.79%-332.96萬 | -124.28%-26.32萬 | 856.33%113.69萬 | 182.22%70.62萬 | -259.56%-99.77萬 | 274.11%34.44萬 | 96.97%108.4萬 | -86.23%11.89萬 | -222.31%-85.89萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -260.37%-67.32萬 | 625.77%130.27萬 | 590.54%314.82萬 | -122.07%-118.66萬 | -102.70%-11.02萬 | -115.14%-18.68萬 | 46.59%-24.78萬 | -222.96%-64.18萬 | 109.97%537.65萬 | 2,061.12%408.47萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 373.94%106.2萬 | 214.23%186.63萬 | -77.82%24.52萬 | 333.53%110.52萬 | -3.08%8.77萬 | 710.70%22.41萬 | 545.99%59.39萬 | 340.15%110.52萬 | -65.95%25.49萬 | 153.41%9.05萬 |
| 當期現金流變化 | -2,261.93%-92.21萬 | -404.69%-215.29萬 | 423.82%198.87萬 | -489.30%-271.64萬 | -290.05%-163.67萬 | -104.60%-3.9萬 | 11.06%-42.66萬 | -15.24%-61.41萬 | 168.64%69.78萬 | -25.28%86.12萬 |
| 利率變動影響 | -1.80%-9.91萬 | 2,277.00%134.87萬 | -457.37%-36.75萬 | 1,117.26%185.64萬 | 1,098.77%179.41萬 | 87.62%-9.73萬 | -86.34%5.67萬 | -72.48%10.28萬 | -70.82%15.25萬 | 116.04%14.97萬 |
| 期末現金流 | -53.40%4.09萬 | 373.94%106.2萬 | 214.23%186.63萬 | -77.82%24.52萬 | -77.82%24.52萬 | -3.08%8.77萬 | 710.70%22.41萬 | 545.99%59.39萬 | 333.53%110.52萬 | 333.53%110.52萬 |
| 自由現金流 | -268.46%-24.89萬 | -1,832.59%-345.57萬 | -4,292.76%-115.95萬 | 67.30%-152.99萬 | 52.65%-152.65萬 | 138.42%14.78萬 | -21.87%-17.88萬 | 102.99%2.77萬 | -19.43%-467.87萬 | -284.18%-322.35萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | -- | -- | -- | -- | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |