Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -83.27%79.4萬 | -71.74%180.86萬 | 81.98%206.49萬 | 13.96%322.95萬 | 13.96%322.95萬 | 42.30%474.52萬 | 32.81%640.07萬 | -51.82%113.47萬 | -42.04%283.39萬 | -42.04%283.39萬 |
| -現金和現金等價物 | -83.27%79.4萬 | -71.74%180.86萬 | 81.98%206.49萬 | 13.96%322.95萬 | 13.96%322.95萬 | 42.30%474.52萬 | 32.81%640.07萬 | -51.82%113.47萬 | -42.04%283.39萬 | -42.04%283.39萬 |
| 預付費用 | 17.30%25.47萬 | -85.83%4.43萬 | -15.09%11.53萬 | 2.65%20.42萬 | 2.65%20.42萬 | -29.02%21.71萬 | -38.30%31.27萬 | -68.31%13.58萬 | -59.43%19.89萬 | -59.43%19.89萬 |
| 流動資產合計 | -78.87%104.87萬 | -72.40%185.29萬 | 71.60%218.02萬 | 13.22%343.37萬 | 13.22%343.37萬 | -22.44%496.23萬 | -16.95%671.35萬 | -76.98%127.05萬 | -43.62%303.28萬 | -43.62%303.28萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 75.45%54.4萬 | 60.24%58.34萬 | 45.58%61.9萬 | 38.94%64.73萬 | 38.94%64.73萬 | -44.06%31.01萬 | -41.72%36.41萬 | -39.04%42.52萬 | -37.17%46.59萬 | -37.17%46.59萬 |
| -固定資產 | 29.83%121.37萬 | 27.11%124.24萬 | 23.19%126.86萬 | 20.34%128.31萬 | 20.34%128.31萬 | -21.62%93.49萬 | -20.61%97.74萬 | -25.14%102.98萬 | -23.02%106.63萬 | -23.02%106.63萬 |
| -累計折舊 | -7.19%-66.98萬 | -7.44%-65.9萬 | -7.44%-64.96萬 | -5.90%-63.58萬 | -5.90%-63.58萬 | 2.14%-62.48萬 | -1.14%-61.33萬 | 10.85%-60.46萬 | 6.72%-60.04萬 | 6.72%-60.04萬 |
| 長期預付費用 | -6.02%36.54萬 | -43.53%36.54萬 | -43.53%36.54萬 | -41.68%36.54萬 | -41.68%36.54萬 | -39.68%38.88萬 | 22.08%64.71萬 | 49.67%64.71萬 | 24.68%62.66萬 | 24.68%62.66萬 |
| 其他非流動資產 | -99.78%5,986 | -99.78%5,986 | -99.78%5,984 | -99.77%5,986 | -99.77%5,986 | 45,304.43%271.79萬 | 45,304.43%271.79萬 | 45,304.43%271.79萬 | -0.82%262.89萬 | -0.82%262.89萬 |
| 非流動資產合計 | -73.21%91.54萬 | -74.40%95.48萬 | -73.87%99.04萬 | -72.63%101.87萬 | -72.63%101.87萬 | 183.58%341.68萬 | 221.26%372.91萬 | 233.71%379.02萬 | -4.45%372.13萬 | -4.45%372.13萬 |
| 總資產 | -76.56%196.41萬 | -73.11%280.77萬 | -37.35%317.06萬 | -34.08%445.24萬 | -34.08%445.24萬 | 10.21%837.91萬 | 12.96%1,044.25萬 | -23.96%506.07萬 | -27.17%675.41萬 | -27.17%675.41萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -9.64%25.25萬 | -6.11%28.2萬 | -57.13%22.36萬 | -25.17%26.97萬 | -25.17%26.97萬 | -33.34%27.94萬 | -27.61%30.04萬 | -0.47%52.16萬 | -41.30%36.04萬 | -41.30%36.04萬 |
| -應付賬款 | -9.64%25.25萬 | -6.11%28.2萬 | -57.13%22.36萬 | -25.17%26.97萬 | -25.17%26.97萬 | -33.34%27.94萬 | -27.61%30.04萬 | -0.47%52.16萬 | -41.30%36.04萬 | -41.30%36.04萬 |
| 應計費用 | 21.00%41.33萬 | -72.95%16.07萬 | -39.47%21.61萬 | -22.14%23.29萬 | -22.14%23.29萬 | -29.96%34.15萬 | 20.52%59.4萬 | 18.93%35.7萬 | 36.22%29.91萬 | 36.22%29.91萬 |
| 短期借款與租賃負債 | -31.25%12.88萬 | -29.83%12.82萬 | -29.25%12.61萬 | -52.09%9.69萬 | -52.09%9.69萬 | -4.95%18.73萬 | -4.58%18.27萬 | -4.19%17.82萬 | 11.97%20.23萬 | 11.97%20.23萬 |
| -短期借款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%2.85萬 | 0.00%2.85萬 |
| -短期租賃負債 | -31.25%12.88萬 | -29.83%12.82萬 | -29.25%12.61萬 | -44.24%9.69萬 | -44.24%9.69萬 | 11.11%18.73萬 | 12.10%18.27萬 | 13.13%17.82萬 | 14.21%17.39萬 | 14.21%17.39萬 |
| 流動負債總額 | -1.69%80.03萬 | -57.29%57.66萬 | -53.50%56.58萬 | -32.98%60.52萬 | -32.98%60.52萬 | -62.48%81.4萬 | -33.59%135.02萬 | -33.58%121.67萬 | -46.99%90.31萬 | -46.99%90.31萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 695.89%39.65萬 | 336.16%42.93萬 | 216.27%46.12萬 | 153.81%48.75萬 | 153.81%48.75萬 | -78.99%4.98萬 | -64.99%9.84萬 | -55.00%14.58萬 | -47.51%19.21萬 | -47.51%19.21萬 |
| -長期租賃負債 | 695.89%39.65萬 | 336.16%42.93萬 | 216.27%46.12萬 | 153.81%48.75萬 | 153.81%48.75萬 | -78.99%4.98萬 | -64.99%9.84萬 | -55.00%14.58萬 | -47.51%19.21萬 | -47.51%19.21萬 |
| 衍生品負債 | -34.56%59.59萬 | --32.86萬 | --39.07萬 | --79.93萬 | --79.93萬 | --91.06萬 | ---- | ---- | --0 | --0 |
| 非流動負債總額 | 3.34%99.24萬 | 670.04%75.79萬 | 484.21%85.19萬 | 569.97%128.68萬 | 569.97%128.68萬 | 304.94%96.04萬 | -64.99%9.84萬 | -55.00%14.58萬 | -47.51%19.21萬 | -47.51%19.21萬 |
| 總負債 | 1.03%179.27萬 | -7.87%133.45萬 | 4.05%141.77萬 | 72.76%189.2萬 | 72.76%189.2萬 | -26.27%177.44萬 | -37.40%144.86萬 | -36.80%136.25萬 | -47.08%109.52萬 | -47.08%109.52萬 |
| 所有者權益 | ||||||||||
| 股本 | 45.28%77 | -98.98%74 | -94.96%55 | 2,550.00%53 | 2,550.00%53 | -93.71%53 | 867.16%7,244 | 243.40%1,092 | -99.37%2 | -99.37%2 |
| -普通股股本 | 45.28%77 | -98.98%74 | -94.96%55 | 5,200.00%53 | 5,200.00%53 | -93.70%53 | 868.45%7,244 | 244.48%1,092 | -99.68%1 | -99.68%1 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 0.00%1 | 0.00%1 |
| 留存收益 | -8.06%-1.07億 | -9.04%-1.06億 | -10.31%-1.04億 | -12.52%-1.03億 | -12.52%-1.03億 | -9.75%-9,928.91萬 | -10.95%-9,693.5萬 | -11.66%-9,470.59萬 | -12.29%-9,193.02萬 | -12.29%-9,193.02萬 |
| 資本公積 | 1.49%1.07億 | 1.18%1.07億 | 7.95%1.06億 | 8.62%1.06億 | 8.62%1.06億 | 10.69%1.06億 | 12.33%1.06億 | 10.18%9,840.26萬 | 9.56%9,758.39萬 | 9.56%9,758.39萬 |
| 其他權益 | ---- | ---- | ---- | ---- | ---- | ---- | -98.89%27 | -91.85%301 | -13.83%5,233 | -13.83%5,233 |
| 股東權益總額 | -97.41%17.14萬 | -83.62%147.32萬 | -52.60%175.29萬 | -54.76%256.04萬 | -54.76%256.04萬 | 27.10%660.47萬 | 29.77%899.39萬 | -17.80%369.82萬 | -21.45%565.9萬 | -21.45%565.9萬 |
| 總權益 | -97.41%17.14萬 | -83.62%147.32萬 | -52.60%175.29萬 | -54.76%256.04萬 | -54.76%256.04萬 | 27.10%660.47萬 | 29.77%899.39萬 | -17.80%369.82萬 | -21.45%565.9萬 | -21.45%565.9萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |