Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 59.88%1.45億 | 314.49%5.51億 | 212.19%4.48億 | 217.14%4.93億 | 217.14%4.93億 | -46.98%9,084.2萬 | 27.43%1.33億 | -51.68%1.43億 | -76.99%1.55億 | -76.99%1.55億 |
| -現金和現金等價物 | 59.88%1.45億 | 314.49%5.51億 | 212.19%4.48億 | 217.14%4.93億 | 217.14%4.93億 | -46.98%9,084.2萬 | 27.43%1.33億 | -51.68%1.43億 | -76.99%1.55億 | -76.99%1.55億 |
| 應收款項 | 19.88%6.43億 | -19.70%4.28億 | -4.55%4.25億 | 11.12%4.81億 | 11.12%4.81億 | 24.34%5.36億 | 57.87%5.33億 | 10.87%4.46億 | 36.03%4.33億 | 36.03%4.33億 |
| -應收賬款 | -3.70%4.2億 | -33.77%2.69億 | -18.54%2.73億 | -1.92%3.36億 | -1.92%3.36億 | 20.80%4.36億 | 47.76%4.07億 | -5.06%3.35億 | 22.14%3.42億 | 22.14%3.42億 |
| -應收稅費 | 48.36%1.45億 | -0.47%1.23億 | 19.68%1.3億 | 21.67%9,810.1萬 | 21.67%9,810.1萬 | 42.32%9,784.3萬 | 103.23%1.24億 | 126.48%1.09億 | 114.99%8,063萬 | 114.99%8,063萬 |
| -應收關聯方款項 | ---- | 65.87%334.9萬 | 66.37%296.3萬 | 67.75%262.7萬 | 67.75%262.7萬 | 51.04%232.9萬 | 71.98%201.9萬 | 100.11%178.1萬 | 124.36%156.6萬 | 124.36%156.6萬 |
| -其他應收款 | --4,089.9萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 存貨 | 24.05%1.09億 | -47.79%7,400萬 | -64.25%6,669.5萬 | -9.20%1.03億 | -9.20%1.03億 | -14.74%8,809.5萬 | 10.37%1.42億 | 143.79%1.87億 | 190.98%1.14億 | 190.98%1.14億 |
| 預付費用 | 161.61%6,023.5萬 | 22.09%2,442.5萬 | 24.47%3,379.1萬 | -8.96%2,866.7萬 | -8.96%2,866.7萬 | -14.19%2,302.5萬 | 7.46%2,000.6萬 | 9.91%2,714.8萬 | -44.15%3,149萬 | -44.15%3,149萬 |
| 受限制現金 | 120.55%3.22億 | 111.96%3.49億 | 121.34%3.8億 | 204.18%4.73億 | 204.18%4.73億 | 120.49%1.46億 | 64.05%1.65億 | -47.29%1.71億 | -6.04%1.55億 | -6.04%1.55億 |
| 其他流動資產 | -34.12%5,424.7萬 | -12.51%5,524.6萬 | -75.47%1,578.2萬 | -55.07%3,119.9萬 | -55.07%3,119.9萬 | 343.65%8,233.7萬 | 158.94%6,314.3萬 | 124.41%6,434萬 | 152.47%6,943.9萬 | 152.47%6,943.9萬 |
| 流動資產合計 | 29.00%13.34億 | 31.86%14.82億 | 41.87%14.74億 | 64.30%16.1億 | 64.30%16.1億 | 19.37%10.34億 | 57.54%11.24億 | -9.99%10.39億 | -29.35%9.8億 | -29.35%9.8億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 3.64%101.85億 | 10.20%100.5億 | 13.95%99.13億 | 19.22%100.36億 | 19.22%100.36億 | 25.54%98.27億 | 25.62%91.19億 | 46.72%87億 | 71.34%84.18億 | 71.34%84.18億 |
| -固定資產 | 4.09%106.68億 | 10.18%104.78億 | 13.20%102.86億 | 19.27%104.91億 | 19.27%104.91億 | 25.60%102.49億 | 25.79%95.1億 | 46.47%90.87億 | 70.42%87.96億 | 70.42%87.96億 |
| -累計折舊 | -14.52%-4.83億 | -9.75%-4.28億 | 3.66%-3.73億 | -20.43%-4.55億 | -20.43%-4.55億 | -27.20%-4.22億 | -29.86%-3.9億 | -41.04%-3.87億 | -52.30%-3.78億 | -52.30%-3.78億 |
| 商譽及其他無形資產 | -78.46%2.12億 | -78.60%2.11億 | -20.86%7.82億 | 14.16%9.46億 | 14.16%9.46億 | 16.44%9.83億 | 15.65%9.84億 | 15.35%9.89億 | -3.95%8.29億 | -3.95%8.29億 |
| -商譽 | -97.95%1,593.8萬 | -97.95%1,593.8萬 | -23.50%5.94億 | -1.34%7.66億 | -1.34%7.66億 | 0.00%7.77億 | 0.00%7.77億 | 0.00%7.77億 | 0.00%7.77億 | 0.00%7.77億 |
| -其他無形資產 | -5.06%1.96億 | -6.25%1.95億 | -11.20%1.88億 | 246.44%1.8億 | 246.44%1.8億 | 205.84%2.06億 | 178.68%2.08億 | 163.79%2.12億 | -39.68%5,181.5萬 | -39.68%5,181.5萬 |
| 投資和預付款 | ---- | ---- | 0.00%867.8萬 | --0 | --0 | -94.09%867.8萬 | -94.54%867.8萬 | -94.46%867.8萬 | -66.40%1.38億 | -66.40%1.38億 |
| 長期應收款 | 402.35%8,914.2萬 | 725.56%1.3億 | -21.94%1,384.7萬 | 1.85%2,027萬 | 1.85%2,027萬 | -19.98%1,774.5萬 | -35.39%1,575.1萬 | -33.16%1,773.8萬 | -30.54%1,990.1萬 | -30.54%1,990.1萬 |
| 關聯方資產 | ---- | 65.87%334.9萬 | 66.37%296.3萬 | 67.75%262.7萬 | 67.75%262.7萬 | 51.04%232.9萬 | 71.98%201.9萬 | 100.11%178.1萬 | 124.36%156.6萬 | 124.36%156.6萬 |
| 非流動遞延資產 | -49.65%1,738.4萬 | -82.24%1,138.1萬 | -62.41%1,847.4萬 | -27.95%2,329萬 | -27.95%2,329萬 | 8.20%3,452.4萬 | 98.32%6,409.4萬 | 177.76%4,915.2萬 | 81.12%3,232.5萬 | 81.12%3,232.5萬 |
| 其他非流動資產 | 5.89%6,851.4萬 | -20.33%7,298.6萬 | 953.90%8.18億 | 174.33%2.32億 | 174.33%2.32億 | 34.03%6,470.5萬 | 6.16%9,160.6萬 | 6.24%7,761.3萬 | 10.87%8,458.4萬 | 10.87%8,458.4萬 |
| 非流動資產合計 | -3.33%105.72億 | 1.86%104.75億 | 17.40%115.54億 | 18.23%112.57億 | 18.23%112.57億 | 22.46%109.36億 | 22.12%102.84億 | 39.21%98.42億 | 50.70%95.21億 | 50.70%95.21億 |
| 總資產 | -0.54%119.06億 | 4.81%119.57億 | 19.74%130.28億 | 22.53%128.67億 | 22.53%128.67億 | 22.19%119.7億 | 24.88%114.08億 | 32.30%108.8億 | 36.29%105.01億 | 36.29%105.01億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -24.67%6.77億 | -7.03%6.02億 | 23.00%7.5億 | -6.40%5.74億 | -6.40%5.74億 | -3.67%8.99億 | 2.98%6.48億 | 78.37%6.1億 | -14.90%6.13億 | -14.90%6.13億 |
| -應付賬款 | -22.79%6.33億 | 1.06%5.79億 | 24.89%6.55億 | -13.79%4.74億 | -13.79%4.74億 | -8.22%8.2億 | -4.98%5.73億 | 69.06%5.25億 | 583.55%5.49億 | 583.55%5.49億 |
| -應付稅費 | -44.77%4,018.8萬 | -72.13%1,930萬 | 13.97%9,016.5萬 | 63.97%8,860.7萬 | 63.97%8,860.7萬 | 133.37%7,276.4萬 | 261.51%6,926.1萬 | 197.51%7,911.5萬 | 763.12%5,404萬 | 763.12%5,404萬 |
| -應付關聯方款項 | -36.03%428萬 | -28.79%416.8萬 | -22.13%475萬 | 20.37%1,153萬 | 20.37%1,153萬 | -26.57%669.1萬 | -18.62%585.3萬 | 22.49%610萬 | 27.74%957.9萬 | 27.74%957.9萬 |
| 應計費用 | 36.71%4.73億 | -37.78%2.27億 | -39.70%2.45億 | -17.75%3.54億 | -17.75%3.54億 | -15.08%3.46億 | -54.22%3.65億 | -31.17%4.07億 | -13.65%4.3億 | -13.65%4.3億 |
| 短期借款與租賃負債 | 424.39%66.43億 | 253.09%12.61億 | -21.86%3.43億 | 46.00%6.67億 | 46.00%6.67億 | 206.85%12.67億 | -28.65%3.57億 | 14.49%4.39億 | 302.58%4.57億 | 302.58%4.57億 |
| -短期借款 | 474.18%65.79億 | 400.35%11.82億 | -10.52%2.61億 | 84.24%5.39億 | 84.24%5.39億 | 323.54%11.46億 | -35.65%2.36億 | 5.23%2.92億 | 351.44%2.93億 | 351.44%2.93億 |
| -短期租賃負債 | -47.33%6,370萬 | -34.59%7,906萬 | -44.22%8,244.2萬 | -21.99%1.28億 | -21.99%1.28億 | -15.00%1.21億 | -9.41%1.21億 | 38.56%1.48億 | 237.60%1.65億 | 237.60%1.65億 |
| 遞延負債 | -89.99%1,214.4萬 | -86.99%1,253.6萬 | 31.50%1,346.8萬 | -77.92%1,441.5萬 | -77.92%1,441.5萬 | 75.24%1.21億 | 54.37%9,633.1萬 | -71.57%1,024.2萬 | 412.14%6,528.7萬 | 412.14%6,528.7萬 |
| 其他流動負債 | 175.88%1.32億 | -7.98%7,280.3萬 | 9.89%9,885.3萬 | -39.14%6,027.7萬 | -39.14%6,027.7萬 | -20.25%4,800.9萬 | 44.25%7,911.3萬 | 183.93%8,995.8萬 | 275.60%9,904.5萬 | 275.60%9,904.5萬 |
| 流動負債總額 | 193.60%79.54億 | 40.68%22.01億 | -5.95%14.74億 | 0.07%17.07億 | 0.07%17.07億 | 41.75%27.09億 | -24.33%15.65億 | 12.23%15.67億 | 21.08%17.06億 | 21.08%17.06億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -63.79%26.64億 | 2.94%81.47億 | 27.43%92.87億 | 27.67%88.31億 | 27.67%88.31億 | 18.37%73.57億 | 46.19%79.14億 | 37.47%72.87億 | 44.74%69.17億 | 44.74%69.17億 |
| -長期借款 | -65.96%23.36億 | 5.58%78.05億 | 32.62%89.32億 | 28.34%83.56億 | 28.34%83.56億 | 16.37%68.63億 | 45.98%73.93億 | 36.02%67.35億 | 45.43%65.11億 | 45.43%65.11億 |
| -長期租賃負債 | -33.62%3.28億 | -34.48%3.42億 | -35.75%3.55億 | 16.89%4.75億 | 16.89%4.75億 | 55.38%4.94億 | 49.21%5.21億 | 58.06%5.53億 | 34.55%4.06億 | 34.55%4.06億 |
| 遞延負債 | -4.34%6,335.2萬 | -26.21%7,227萬 | -32.20%6,310.9萬 | 11.57%8,494.8萬 | 11.57%8,494.8萬 | 143.42%6,622.6萬 | 260.16%9,793.6萬 | 251.85%9,308.3萬 | 192.98%7,614.2萬 | 192.98%7,614.2萬 |
| 長期應計費用 | --595.5萬 | --577萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 衍生品負債 | --401.7萬 | --526.7萬 | --1,100.6萬 | 32.54%2,436.4萬 | 32.54%2,436.4萬 | ---- | ---- | ---- | --1,838.3萬 | --1,838.3萬 |
| 可轉換優先證券 | --0 | -57.94%4,115.4萬 | -57.88%4,070.8萬 | --9,057萬 | --9,057萬 | --9,655.5萬 | --9,784.5萬 | --9,665.5萬 | --0 | --0 |
| 其他非流動負債 | 79.85%9,037.4萬 | 185.21%1.33億 | 298.68%1.46億 | 2,248.43%1.3億 | 2,248.43%1.3億 | -21.22%5,025萬 | -38.65%4,649.2萬 | -27.61%3,664.5萬 | -88.68%554.6萬 | -88.68%554.6萬 |
| 非流動負債總額 | -62.65%28.28億 | 3.03%84.04億 | 28.87%96.83億 | 30.55%91.61億 | 30.55%91.61億 | 20.04%75.7億 | 47.85%81.56億 | 39.71%75.14億 | 44.56%70.17億 | 44.56%70.17億 |
| 總負債 | 4.88%107.82億 | 9.09%106.05億 | 22.86%111.57億 | 24.59%108.68億 | 24.59%108.68億 | 25.09%102.79億 | 28.17%97.21億 | 34.04%90.81億 | 39.28%87.23億 | 39.28%87.23億 |
| 所有者權益 | ||||||||||
| 股本 | 38.83%284.6萬 | 33.76%274.2萬 | 33.56%273.8萬 | 29.95%266.4萬 | 29.95%266.4萬 | 0.00%205萬 | 0.00%205萬 | 0.15%205萬 | -1.82%205萬 | -1.82%205萬 |
| -普通股股本 | 38.83%284.6萬 | 33.76%274.2萬 | 33.56%273.8萬 | 29.95%266.4萬 | 29.95%266.4萬 | 0.00%205萬 | 0.00%205萬 | 0.15%205萬 | -1.82%205萬 | -1.82%205萬 |
| 留存收益 | -295.68%-8.58億 | -223.85%-5.58億 | -100.67%-376.6萬 | -62.81%1.96億 | -62.81%1.96億 | 32.37%4.39億 | 55.17%4.51億 | 192.68%5.61億 | 750.49%5.28億 | 750.49%5.28億 |
| 資本公積 | 63.23%17.73億 | 62.30%17.26億 | 65.08%17.23億 | 61.22%16.74億 | 61.22%16.74億 | 4.48%10.86億 | 2.33%10.63億 | -0.37%10.44億 | -11.26%10.39億 | -11.26%10.39億 |
| 不影響留存收益的損益 | 110.08%7,802.5萬 | 36.13%5,942.6萬 | -58.44%2,667.1萬 | -95.68%308.9萬 | -95.68%308.9萬 | -41.34%3,714.1萬 | -41.28%4,365.3萬 | 11.92%6,417.9萬 | 29.12%7,152.8萬 | 29.12%7,152.8萬 |
| 股東權益總額 | -36.34%9.95億 | -21.17%12.3億 | 4.62%17.48億 | 14.41%18.76億 | 14.41%18.76億 | 8.88%15.64億 | 10.94%15.6億 | 28.69%16.71億 | 27.16%16.4億 | 27.16%16.4億 |
| 非控制性權益 | 1.48%1.29億 | -3.80%1.22億 | -4.11%1.23億 | -10.97%1.23億 | -10.97%1.23億 | -11.00%1.27億 | -12.06%1.27億 | -14.78%1.28億 | -9.38%1.38億 | -9.38%1.38億 |
| 總權益 | -33.50%11.24億 | -19.86%13.52億 | 4.00%18.72億 | 12.44%19.99億 | 12.44%19.99億 | 7.09%16.9億 | 8.79%16.87億 | 24.17%18億 | 23.30%17.78億 | 23.30%17.78億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |