Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Salesforce
CRM
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 9.32%6,176.7萬 | -0.56%7,346.2萬 | 1.08%8,898.8萬 | 192.57%1.06億 | 192.57%1.06億 | 16.28%5,650.2萬 | 23.44%7,387.6萬 | 80.40%8,803.3萬 | -39.37%3,633.2萬 | -39.37%3,633.2萬 |
| -現金和現金等價物 | 9.32%6,176.7萬 | -0.56%7,346.2萬 | 1.08%8,898.8萬 | 192.57%1.06億 | 192.57%1.06億 | 16.28%5,650.2萬 | 23.44%7,387.6萬 | 80.40%8,803.3萬 | -39.37%3,633.2萬 | -39.37%3,633.2萬 |
| 應收款項 | 25.53%381.5萬 | 53.99%424.7萬 | -36.58%301.2萬 | -16.51%318.1萬 | -16.51%318.1萬 | -53.65%303.9萬 | -57.20%275.8萬 | -39.73%474.9萬 | -63.07%381萬 | -63.07%381萬 |
| -應收稅費 | 53.08%308.3萬 | 92.44%343.7萬 | -18.23%230.1萬 | -15.29%217.1萬 | -15.29%217.1萬 | -62.80%201.4萬 | -66.60%178.6萬 | -51.61%281.4萬 | -59.54%256.3萬 | -59.54%256.3萬 |
| -其他應收款 | -28.59%73.2萬 | -16.67%81萬 | -63.26%71.1萬 | -19.01%101萬 | -19.01%101萬 | -10.32%102.5萬 | -11.39%97.2萬 | -6.25%193.5萬 | -68.69%124.7萬 | -68.69%124.7萬 |
| 預付費用 | -9.33%175萬 | -30.43%252萬 | -63.57%78萬 | -43.31%152.9萬 | -43.31%152.9萬 | -23.78%193萬 | 128.66%362.2萬 | 38.40%214.1萬 | -11.92%269.7萬 | -11.92%269.7萬 |
| 受限制現金 | --0 | --0 | --302.2萬 | --300萬 | --300萬 | ---- | ---- | ---- | --0 | --0 |
| 遞延資產 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --8.7萬 | --8.7萬 |
| 流動資產合計 | 9.53%6,733.2萬 | -0.03%8,022.9萬 | 0.93%9,580.2萬 | 165.59%1.14億 | 165.59%1.14億 | 6.57%6,147.1萬 | 18.24%8,025.6萬 | 61.31%9,492.3萬 | -41.93%4,292.6萬 | -41.93%4,292.6萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 15.51%8,599.4萬 | 22.31%8,451.7萬 | 21.20%8,319.7萬 | 11.54%7,917.1萬 | 11.54%7,917.1萬 | 8.50%7,444.5萬 | 0.94%6,910.2萬 | 0.50%6,864.4萬 | 6.27%7,098萬 | 6.27%7,098萬 |
| -固定資產 | 13.16%1.05億 | 27.08%1.09億 | 27.36%1.05億 | 20.36%1.01億 | 20.36%1.01億 | 19.15%9,271萬 | 13.99%8,569.2萬 | 12.77%8,283.2萬 | 16.99%8,397萬 | 16.99%8,397萬 |
| -累計折舊 | -3.56%-1,891.5萬 | -46.98%-2,438.4萬 | -57.16%-2,229.8萬 | -68.57%-2,189.7萬 | -68.57%-2,189.7萬 | -98.68%-1,826.5萬 | -147.21%-1,659萬 | -175.55%-1,418.8萬 | -160.63%-1,299萬 | -160.63%-1,299萬 |
| 商譽及其他無形資產 | ---- | ---- | ---- | --0 | --0 | -46.84%4.2萬 | -55.14%4.8萬 | -61.03%5.3萬 | -67.58%5.9萬 | -67.58%5.9萬 |
| -其他無形資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -67.58%5.9萬 | -67.58%5.9萬 |
| 投資和預付款 | 41.67%42.5萬 | -42.86%30萬 | -48.00%32.5萬 | -69.77%32.5萬 | -69.77%32.5萬 | -75.51%30萬 | -52.27%52.5萬 | -57.63%62.5萬 | 34.38%107.5萬 | 34.38%107.5萬 |
| 長期應收款 | -27.25%689萬 | -2.34%908.7萬 | 9.88%1,005.8萬 | 15.84%1,024.7萬 | 15.84%1,024.7萬 | 53.87%947.1萬 | 57.42%930.5萬 | 65.44%915.4萬 | 62.07%884.6萬 | 62.07%884.6萬 |
| 長期預付費用 | -69.64%67.1萬 | -71.34%67.1萬 | -72.53%67.1萬 | 562.26%35.1萬 | 562.26%35.1萬 | --221萬 | --234.1萬 | --244.3萬 | -98.18%5.3萬 | -98.18%5.3萬 |
| 非流動資產合計 | 8.69%9,398萬 | 16.30%9,457.5萬 | 16.48%9,425.1萬 | 11.21%9,009.4萬 | 11.21%9,009.4萬 | 9.91%8,646.8萬 | 3.85%8,132.1萬 | 3.36%8,091.9萬 | 6.39%8,101.3萬 | 6.39%8,101.3萬 |
| 總資產 | 9.04%1.61億 | 8.19%1.75億 | 8.08%1.9億 | 64.68%2.04億 | 64.68%2.04億 | 8.50%1.48億 | 10.53%1.62億 | 28.22%1.76億 | -17.41%1.24億 | -17.41%1.24億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -13.46%925萬 | 45.63%1,264.4萬 | 45.11%1,157.8萬 | 55.09%1,092.9萬 | 55.09%1,092.9萬 | --1,068.9萬 | --868.2萬 | --797.9萬 | -45.39%704.7萬 | -45.39%704.7萬 |
| -應付賬款 | -13.46%925萬 | 45.63%1,264.4萬 | 45.11%1,157.8萬 | 55.09%1,092.9萬 | 55.09%1,092.9萬 | --1,068.9萬 | --868.2萬 | --797.9萬 | -45.05%704.7萬 | -45.05%704.7萬 |
| 應計費用 | 6.04%242.3萬 | -20.03%161.3萬 | -29.63%185.7萬 | -1.38%271.3萬 | -1.38%271.3萬 | --228.5萬 | --201.7萬 | --263.9萬 | 8.99%275.1萬 | 8.99%275.1萬 |
| 短期借款與租賃負債 | 15.78%1,797.3萬 | 10.18%1,687萬 | -69.73%1,742.7萬 | -68.91%1,696萬 | -68.91%1,696萬 | 1,578.27%1,552.4萬 | 1,686.58%1,531.1萬 | 7,186.46%5,756.3萬 | 8,216.31%5,455.5萬 | 8,216.31%5,455.5萬 |
| -短期借款 | 15.62%1,741.3萬 | 11.48%1,656.5萬 | -70.33%1,694.4萬 | -69.52%1,649萬 | -69.52%1,649萬 | 3,090.89%1,506.1萬 | 3,541.91%1,485.9萬 | 16,454.78%5,711.4萬 | 23,946.22%5,410.4萬 | 23,946.22%5,410.4萬 |
| -短期租賃負債 | 20.95%56萬 | -32.52%30.5萬 | 7.57%48.3萬 | 4.21%47萬 | 4.21%47萬 | 2.21%46.3萬 | 0.67%45.2萬 | 0.90%44.9萬 | 4.64%45.1萬 | 4.64%45.1萬 |
| 遞延負債 | -60.57%34.5萬 | -7.59%92.5萬 | -8.55%103.8萬 | -37.45%78.5萬 | -37.45%78.5萬 | -38.90%87.5萬 | -7.49%100.1萬 | 28.54%113.5萬 | 6,175.00%125.5萬 | 6,175.00%125.5萬 |
| 其他流動負債 | 1,228.98%7,896.8萬 | -8.00%1,510.9萬 | -49.58%995.2萬 | --1,558.9萬 | --1,558.9萬 | --594.2萬 | --1,642.2萬 | --1,973.8萬 | ---- | ---- |
| 流動負債總額 | 208.53%1.09億 | 8.58%4,716.1萬 | -53.00%4,185.2萬 | -28.40%4,697.6萬 | -28.40%4,697.6萬 | 235.25%3,531.5萬 | 373.23%4,343.3萬 | 503.96%8,905.4萬 | 307.38%6,560.8萬 | 307.38%6,560.8萬 |
| 非流動負債 | ||||||||||
| 長期撥備 | 63.17%157.3萬 | 63.88%154.7萬 | 59.28%149.4萬 | 48.23%146.3萬 | 48.23%146.3萬 | 4.67%96.4萬 | -1.77%94.4萬 | -3.89%93.8萬 | 3.68%98.7萬 | 3.68%98.7萬 |
| 長期借款與租賃負債 | -16.78%182萬 | -25.30%174.5萬 | -24.79%186.3萬 | -31.23%200.4萬 | -31.23%200.4萬 | -96.14%218.7萬 | -95.75%233.6萬 | -96.55%247.7萬 | -95.20%291.4萬 | -95.20%291.4萬 |
| -長期借款 | -31.52%56.7萬 | -28.84%63.4萬 | -26.65%69.9萬 | -40.22%76.4萬 | -40.22%76.4萬 | -98.49%82.8萬 | -98.32%89.1萬 | -98.63%95.3萬 | -97.81%127.8萬 | -97.81%127.8萬 |
| -長期租賃負債 | -7.80%125.3萬 | -23.11%111.1萬 | -23.62%116.4萬 | -24.21%124萬 | -24.21%124萬 | -22.12%135.9萬 | -22.27%144.5萬 | -32.89%152.4萬 | -31.43%163.6萬 | -31.43%163.6萬 |
| 非流動負債總額 | 7.68%339.3萬 | 0.37%329.2萬 | -1.70%335.7萬 | -11.13%346.7萬 | -11.13%346.7萬 | -94.52%315.1萬 | -94.14%328萬 | -95.31%341.5萬 | -93.67%390.1萬 | -93.67%390.1萬 |
| 總負債 | 192.08%1.12億 | 8.01%5,045.3萬 | -51.11%4,520.9萬 | -27.43%5,044.3萬 | -27.43%5,044.3萬 | -43.48%3,846.6萬 | -28.25%4,671.3萬 | 5.56%9,246.9萬 | -10.60%6,950.9萬 | -10.60%6,950.9萬 |
| 所有者權益 | ||||||||||
| 股本 | 19.63%4.11億 | 19.59%4.11億 | 38.01%4.11億 | 72.19%4.11億 | 72.19%4.11億 | 44.02%3.44億 | 43.98%3.44億 | 41.37%2.98億 | 13.30%2.39億 | 13.30%2.39億 |
| -普通股股本 | 19.63%4.11億 | 19.59%4.11億 | 38.01%4.11億 | 72.19%4.11億 | 72.19%4.11億 | 44.02%3.44億 | 43.98%3.44億 | 41.37%2.98億 | 13.30%2.39億 | 13.30%2.39億 |
| 留存收益 | -48.56%-4.04億 | -24.03%-3.27億 | -21.16%-3.06億 | -33.22%-2.94億 | -33.22%-2.94億 | -33.31%-2.72億 | -40.01%-2.64億 | -33.24%-2.53億 | -34.01%-2.21億 | -34.01%-2.21億 |
| 資本公積 | 6.92%3,660.3萬 | 11.96%3,594萬 | 21.71%3,582.2萬 | 14.41%3,260.9萬 | 14.41%3,260.9萬 | 24.03%3,423.5萬 | 20.62%3,210.1萬 | 12.97%2,943.3萬 | 12.60%2,850.2萬 | 12.60%2,850.2萬 |
| 不影響留存收益的損益 | 50.91%490.9萬 | 60.29%450.1萬 | -53.35%409.6萬 | -52.16%368萬 | -52.16%368萬 | -44.71%325.3萬 | -31.93%280.8萬 | 258.95%878萬 | 827.86%769.2萬 | 827.86%769.2萬 |
| 股東權益總額 | -55.28%4,896萬 | 8.26%1.24億 | 73.73%1.45億 | 182.30%1.54億 | 182.30%1.54億 | 60.29%1.09億 | 41.68%1.15億 | 68.31%8,337.3萬 | -24.74%5,443萬 | -24.74%5,443萬 |
| 總權益 | -55.28%4,896萬 | 8.26%1.24億 | 73.73%1.45億 | 182.30%1.54億 | 182.30%1.54億 | 60.29%1.09億 | 41.68%1.15億 | 68.31%8,337.3萬 | -24.74%5,443萬 | -24.74%5,443萬 |
| 貨幣單位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |